Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Paramount Global, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the quarterly financial data reveals notable fluctuations in the key financial performance ratios over the observed periods.

Return on Assets (ROA)
The ROA displayed a general upward trend from March 31, 2018, to December 31, 2019, increasing from approximately 8.97% to a peak of 16.86%. Following this peak, a significant decline occurred during 2020, with ROA dropping to levels as low as 2.63% by the end of that year. The ratio then showed moderate recovery through 2021 and into early 2022, reaching values near 7.75%. However, from mid-2022 onwards, ROA decreased again, culminating in a negative value of -0.79% by March 31, 2023, suggesting deteriorating asset profitability.
Financial Leverage
This ratio experienced a steady decline over the entire period. Starting at a high of 10.38 in the first quarter of 2018, financial leverage consistently fell, reaching a low and relatively stable range near 2.5 from 2021 through early 2023. This downward movement indicates a reduction in the company's reliance on debt financing relative to equity, potentially reflecting deleveraging strategies or improved equity positions.
Return on Equity (ROE)
ROE mirrored the patterns observed in ROA but with more pronounced volatility. From March 2018 through December 2019, ROE escalated sharply, peaking at approximately 83.84% in September 2019. Subsequently, it declined sharply in 2020, falling to single digits by year-end. A recovery phase occurred in 2021, with values rising to around 16-20%, followed by another decline over 2022 and early 2023, ending in a negative ROE of -2.05% in the first quarter of 2023. The negative ROE at the end suggests net losses attributable to shareholders during that period.

Overall, the data shows a period of strong profitability with high asset and equity returns up to late 2019, accompanied by high financial leverage. This was followed by sharp reductions in profitability ratios and sustained deleveraging over the subsequent years. The return metrics' decline into negative territory by early 2023 may reflect operational challenges or adverse market conditions impacting financial performance.


Three-Component Disaggregation of ROE

Paramount Global, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reveals several notable trends and shifts in key performance metrics over the analyzed periods.

Net Profit Margin (%)
The net profit margin displayed significant variability. It initially rose from 13.5% to a peak of 19.09% in June 2019. Subsequently, the margin declined sharply through 2020, reaching a low point near 5%, followed by a recovery through 2021 and early 2022, with margins climbing to approximately 15.89%. However, the trend reversed afterward, with margins decreasing steadily into negative territory by the first quarter of 2023, marking a notable deterioration in profitability.
Asset Turnover (ratio)
Asset turnover showed an improving trend through 2018 to 2019, rising from 0.66 to a high of 1.02 by the end of 2019, indicating more efficient use of assets to generate sales. Starting in 2020, this ratio declined markedly and stabilized at a lower range around 0.48 to 0.53 from 2021 onward. This suggests a reduction in asset utilization efficiency, which remained relatively flat through the latest period.
Financial Leverage (ratio)
Financial leverage exhibited a continuous downward trend from over 10.0 in early 2018 to below 3.0 by the end of 2021, reaching ratios near 2.5 in subsequent periods. This indicates a significant deleveraging process, reflecting reduced reliance on debt financing and a stronger equity base over time. The leverage ratio remained fairly steady around this lower level through early 2023.
Return on Equity (ROE) (%)
ROE peaked impressively between mid-2018 and late 2019, reaching levels above 80%, correlating with higher profit margins and financial leverage during this period. However, ROE experienced a steep decline starting in 2020, mirroring the drop in profitability and asset turnover. From 2021 to early 2022, some recovery occurred, with ROE approaching 20%, but the trend reversed again, falling sharply to negative values by the first quarter of 2023. This reflects deteriorating returns to shareholders consistent with weaknesses in net profit margin and asset management.

Overall, the data indicates a period of strengthening financial performance and efficiency until late 2019, followed by a sustained decline in profitability, asset turnover, and returns, despite consistent deleveraging efforts. The recent trend towards negative net profit margins and ROE signals increasing financial challenges that require attention.


Five-Component Disaggregation of ROE

Paramount Global, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Sep 30, 2019 = × × × ×
Jun 30, 2019 = × × × ×
Mar 31, 2019 = × × × ×
Dec 31, 2018 = × × × ×
Sep 30, 2018 = × × × ×
Jun 30, 2018 = × × × ×
Mar 31, 2018 = × × × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the financial ratios over the observed periods reveals several key trends and notable fluctuations across profitability, efficiency, leverage, and risk indicators.

Tax Burden
The tax burden ratio generally fluctuates around 0.8 to 0.9 for most periods, showing relative stability. It experienced a peak slightly above 1 in the first half of 2019, indicating periods where income tax expense approximated or exceeded pretax income, before returning to a consistent range below 1 through subsequent quarters.
Interest Burden
This ratio exhibits a decreasing trend from over 0.8 in 2018 and early 2019 to a low near 0.6 in 2020, indicating reduced earnings before interest and taxes relative to operating income. Notably, there is a sharp negative value recorded in the first quarter of 2023, which suggests an unusual or one-time event affecting interest expenses or operating income for that period.
EBIT Margin
EBIT margins peaked around 21% in late 2018 and again in early 2022, demonstrating strong operating profitability during these times. However, margins declined significantly starting from early 2020, falling below 10% by the end of 2020 and continuing to drop to under 1% in the first quarter of 2023. This highlights declining operational profitability or increased operating costs in recent periods.
Asset Turnover
Asset turnover improved steadily from 0.66 in early 2018 to over 1.0 by the end of 2018, implying increased efficiency in generating revenue from assets. Following this peak, the ratio declined and stabilized around 0.48 to 0.53 through subsequent years, indicating a plateau in asset utilization efficiency without significant growth or decline.
Financial Leverage
Financial leverage declined consistently from a very high level of over 10 in early 2018 to approximately 2.5 by early 2022 and thereafter remained stable around this level. This indicates a substantial reduction in reliance on debt financing, improving the capital structure's conservativeness and likely reducing financial risk.
Return on Equity (ROE)
ROE showed a strong upward trend, peaking in late 2018 at above 80%, reflecting exceptional returns to shareholders likely amplified by high leverage. Subsequently, ROE steadily decreased, hitting lows below 5% in early 2023 and turning negative in the first quarter of 2023. This pattern coincides with declining profitability margins and lower leverage, suggesting diminished overall profitability and efficiency in generating shareholder returns.

In summary, the data outlines a progression from high leverage and robust profitability with efficient asset use in the earlier periods toward lower leverage, stable but reduced asset turnover, declining margins, and weakening returns on equity in recent quarters. The negative interest burden and ROE in early 2023 particularly signal challenges potentially related to extraordinary costs or impairments affecting the financial performance adversely.


Two-Component Disaggregation of ROA

Paramount Global, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial analysis reveals notable fluctuations and trends in key profitability and efficiency metrics over the reported periods.

Net Profit Margin
The net profit margin showed a strong upward trend from early 2019, reaching a peak near 19.1% in June 2019. Following this peak, a gradual decline ensued throughout 2020, hitting lower single-digit margins around mid-year. In 2021, the margin experienced a recovery phase, climbing back to approximately 15.9% by the end of that year. However, starting in 2022, the margin decreased steadily, culminating in a negative margin of -1.49% in the first quarter of 2023. This indicates increasing pressures on profitability, leading to losses in the most recent quarter.
Asset Turnover
Asset turnover exhibited a different pattern, initially rising from 0.66 in March 2019 to a high of 1.02 by December 2019, indicating improved efficiency in utilizing assets to generate revenue. Post-peak, asset turnover declined sharply during 2020 to about 0.49-0.52, where it stabilized through 2021 and 2022 with minor incremental gains. By early 2023, turnover ratios slightly improved to 0.53. Overall, the data suggest that after an initial efficiency improvement, asset utilization stabilized at a lower level in recent years.
Return on Assets (ROA)
Return on assets mirrored some patterns seen in net profit margin and asset turnover. From early 2019, ROA improved significantly, peaking at 16.86% in December 2019. After a sharp decline in 2020, dropping as low as 2.63%, ROA experienced a modest recovery during 2021 with values reaching around 7.75%. Nevertheless, the downward trend resumed through 2022, resulting in a negative ROA of -0.79% in the first quarter of 2023, reflecting diminished overall profitability relative to asset base.

In summary, the company showed strong profitability and asset efficiency in 2019, followed by a marked decline during 2020 amid ongoing market challenges. Although partial recovery occurred in 2021, the subsequent periods show deteriorating margins and returns, culminating in losses by early 2023. Asset turnover maintained relative stability after the 2019 peak but did not return to prior levels, indicating sustained constraints in asset utilization efficiency. The interplay of these factors suggests the company faced mounting pressures impacting profitability and operational effectiveness in recent quarters.


Four-Component Disaggregation of ROA

Paramount Global, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Sep 30, 2019 = × × ×
Jun 30, 2019 = × × ×
Mar 31, 2019 = × × ×
Dec 31, 2018 = × × ×
Sep 30, 2018 = × × ×
Jun 30, 2018 = × × ×
Mar 31, 2018 = × × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reveals several key trends in the company's performance across multiple quarters.

Tax Burden
The tax burden ratio started at 0.88 in March 2019, increased slightly to a peak of 1.08 in June 2019, indicating a higher tax impact relative to earnings. After that peak, it stabilized around values between 0.75 and 0.9, showing moderate fluctuations but no clear long-term upward or downward trend through to March 2023.
Interest Burden
The interest burden ratio began at 0.83 in March 2019 and generally declined over the period, hitting a low of 0.59 in March 2023. An exception is noted in the latest data point where it sharply falls to -2.25, which may indicate an anomaly or extraordinary event impacting interest costs or earnings. Overall, the declining trend until early 2023 suggests improvement in managing interest expenses relative to operating earnings.
EBIT Margin
The EBIT margin shows a high point of 21.3% in September 2018, followed by a consistent decline through 2020 reaching a low near 10.7%. It then improved gradually through 2021, peaking again at 21.6% in March 2022. However, after this peak, it declined substantially to 0.94% by March 2023, indicating a significant downturn in operating profitability during the most recent quarters.
Asset Turnover
Asset turnover increased from 0.66 in March 2019 to a peak of 1.02 in December 2019, signifying more efficient use of assets in generating revenue. This was followed by a sharp decline to around 0.48-0.49 in 2020 and 2021, remaining relatively stable but at a lower efficiency level through to the latest data point of 0.53 in March 2023.
Return on Assets (ROA)
ROA mirrored the EBIT margin's pattern, rising to a high of 16.86% in December 2018, then sharply falling through 2020 to below 3%. It recovered slowly, reaching 7.75% in March 2022 before declining again to a negative value of -0.79% by March 2023. This decline indicates reduced effectiveness in generating profit from asset investments in recent quarters.

In summary, the data suggests a period of strong operational efficiency and profitability until late 2019, followed by a marked decline in 2020 likely influenced by external challenges. Although there was partial recovery in 2021 and early 2022, the latest figures suggest renewed pressures on profitability and asset utilization, with notable deterioration in EBIT margin, ROA, and interest burden in the most recent period.


Disaggregation of Net Profit Margin

Paramount Global, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Tax Burden
The tax burden ratio shows a relatively stable pattern between 2018 and 2023. Starting from approximately 0.88 in early 2019, it fluctuates within a narrow range, mostly between 0.79 and 0.9. Towards the end of the period, there is a slight decline below 0.85, indicating a marginal reduction in the effective tax rate on pre-tax profits.
Interest Burden
The interest burden ratio reveals a general downward trend over the years, starting around 0.83 in early 2019 and declining to 0.59 by the first quarter of 2023. This indicates an improved ability to cover interest expenses from operating earnings until early 2023. However, the most recent value of -2.25 suggests an anomalous or potentially adverse event negatively impacting interest coverage in the latest quarter, which warrants further investigation.
EBIT Margin
The EBIT margin shows a declining trend from early 2019, starting at 18.6%, rising to a peak of just over 21% later that year, then steadily decreasing to a low point of approximately 0.94% by the first quarter of 2023. This decline indicates a significant reduction in operating profitability over the period, with a partial recovery noted between 2020 and 2021, followed by a consistent downward trajectory.
Net Profit Margin
The net profit margin follows a similar pattern to EBIT margin, with an initial rise from 13.5% in early 2019 to over 19% in mid-2019, then a decline to 3.66% by the first quarter of 2023, dipping into negative territory (-1.49%) in the latest reported quarter. This trend reflects decreasing overall profitability after accounting for all expenses, taxes, and interest. The recent negative margin indicates a net loss situation in the most recent quarter.