Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

PayPal Holdings Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,419 4,169 4,202 2,459 2,057
Add: Income tax expense 947 (70) 863 539 319
Earnings before tax (EBT) 3,366 4,099 5,065 2,998 2,376
Add: Interest expense 304 232 209 115 77
Earnings before interest and tax (EBIT) 3,670 4,331 5,274 3,113 2,453
Add: Depreciation and amortization 1,317 1,265 1,189 912 776
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,987 5,596 6,463 4,025 3,229

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. PayPal Holdings Inc. EBITDA decreased from 2020 to 2021 and from 2021 to 2022.

Enterprise Value to EBITDA Ratio, Current

PayPal Holdings Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 37,147
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,987
Valuation Ratio
EV/EBITDA 7.45
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 19.66
Adobe Inc. 27.99
Autodesk Inc. 54.06
Cadence Design Systems Inc. 56.06
CrowdStrike Holdings Inc. 276.48
International Business Machines Corp. 16.36
Intuit Inc. 43.10
Microsoft Corp. 23.39
Oracle Corp. 27.84
Palo Alto Networks Inc. 100.01
Salesforce Inc. 35.24
ServiceNow Inc. 131.76
Synopsys Inc. 54.12
EV/EBITDA, Sector
Software & Services 36.39
EV/EBITDA, Industry
Information Technology 35.13

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

PayPal Holdings Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 55,025 108,217 278,044 112,347 79,413
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,987 5,596 6,463 4,025 3,229
Valuation Ratio
EV/EBITDA3 11.03 19.34 43.02 27.91 24.59
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 14.25 23.31 17.46 15.60
Adobe Inc. 22.32 35.44 43.06 41.16 37.27
Autodesk Inc. 53.83 79.27 69.31 335.51
Cadence Design Systems Inc. 42.11 39.61 45.75 31.64
CrowdStrike Holdings Inc.
International Business Machines Corp. 22.17 12.53 12.28 10.23
Intuit Inc. 36.22 51.96 35.70 34.27
Microsoft Corp. 20.17 24.59 21.74 17.21
Oracle Corp. 17.12 13.78 11.54 11.83
Palo Alto Networks Inc. 515.16 349.95 117.16
Salesforce Inc. 38.91 33.92 49.78 56.71
ServiceNow Inc. 104.30 147.45 220.91 187.17
Synopsys Inc. 36.73 53.43 42.24 26.98 21.34
EV/EBITDA, Sector
Software & Services 22.25 25.32 22.51 18.25
EV/EBITDA, Industry
Information Technology 18.58 20.64 19.71 14.59

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 55,025 ÷ 4,987 = 11.03

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. PayPal Holdings Inc. EV/EBITDA ratio decreased from 2020 to 2021 and from 2021 to 2022.