Enterprise Value to EBITDA (EV/EBITDA)

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
EV to EBITDA Ratio, Current
EV to EBITDA Ratio, Historical

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Palo Alto Networks Inc., EBITDA calculation

US$ in thousands

12 months ended:	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
Net income (loss)	2,577,600)	439,700)	(267,000)	(498,900)	(267,000)	(81,900)
Add: Income tax expense	(1,589,300)	126,600)	59,800)	33,900)	35,200)	7,300)
Earnings before tax (EBT)	988,300)	566,300)	(207,200)	(465,000)	(231,800)	(74,600)
Add: Interest expense	8,300)	27,200)	27,400)	163,300)	88,700)	83,900)
Earnings before interest and tax (EBIT)	996,600)	593,500)	(179,800)	(301,700)	(143,100)	9,300)
Add: Depreciation and amortization	283,300)	282,200)	282,600)	260,400)	206,100)	153,800)
Earnings before interest, tax, depreciation and amortization (EBITDA)	1,279,900)	875,700)	102,800)	(41,300)	63,000)	163,100)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Download chart

Item	Description	The company
EBITDA	To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital.	Palo Alto Networks Inc. EBITDA increased from 2022 to 2023 and from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

Palo Alto Networks Inc., current EV/EBITDA calculation, comparison to benchmarks

Selected Financial Data (US$ in thousands)
Enterprise value (EV)	112,769,492)
Earnings before interest, tax, depreciation and amortization (EBITDA)	1,279,900)
Valuation Ratio
EV/EBITDA	88.11
Benchmarks
EV/EBITDA, Competitors¹
Accenture PLC	16.74
Adobe Inc.	20.38
Cadence Design Systems Inc.	41.98
CrowdStrike Holdings Inc.	288.26
International Business Machines Corp.	21.86
Intuit Inc.	36.98
Microsoft Corp.	21.20
Oracle Corp.	21.86
Palantir Technologies Inc.	376.78
Salesforce Inc.	22.75
ServiceNow Inc.	68.85
Synopsys Inc.	34.53
Workday Inc.	54.18
EV/EBITDA, Sector
Software & Services	24.37
EV/EBITDA, Industry
Information Technology	27.57

Based on: 10-K (reporting date: 2024-07-31).

¹ Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.

Enterprise Value to EBITDA Ratio, Historical

Palo Alto Networks Inc., historical EV/EBITDA calculation, comparison to benchmarks

	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
Selected Financial Data (US$ in thousands)
Enterprise value (EV)¹	107,728,092)	74,503,582)	52,961,254)	45,934,338)	22,049,558)	19,111,289)
Earnings before interest, tax, depreciation and amortization (EBITDA)²	1,279,900)	875,700)	102,800)	(41,300)	63,000)	163,100)
Valuation Ratio
EV/EBITDA³	84.17	85.08	515.19	—	349.99	117.18
Benchmarks
EV/EBITDA, Competitors⁴
Accenture PLC	19.87	17.26	14.25	23.31	17.46	15.60
Adobe Inc.	22.06	34.07	22.32	35.44	43.06	41.16
Cadence Design Systems Inc.	42.25	55.61	42.11	39.61	45.75	—
CrowdStrike Holdings Inc.	262.20	—	—	—	—	—
International Business Machines Corp.	22.90	14.41	22.17	12.53	12.28	—
Intuit Inc.	38.55	38.71	36.22	51.96	35.70	34.27
Microsoft Corp.	23.66	22.92	20.17	24.59	21.74	17.21
Oracle Corp.	21.81	21.80	17.12	13.78	11.54	11.83
Palantir Technologies Inc.	551.39	175.93	—	—	—	—
Salesforce Inc.	31.64	38.31	38.88	33.83	49.45	—
ServiceNow Inc.	87.89	96.48	104.30	147.45	220.91	—
Synopsys Inc.	39.17	54.59	36.73	53.43	42.24	26.98
Workday Inc.	86.37	216.44	147.90	670.04	—	—
EV/EBITDA, Sector
Software & Services	27.09	25.22	22.55	25.68	23.25	—
EV/EBITDA, Industry
Information Technology	27.60	23.59	18.31	20.49	19.71	—

¹ See details »

² See details »

³ 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 107,728,092 ÷ 1,279,900 = 84.17

⁴ Click competitor name to see calculations.

Download chart

Valuation ratio	Description	The company
EV/EBITDA	Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock.	Palo Alto Networks Inc. EV/EBITDA ratio decreased from 2022 to 2023 and from 2023 to 2024.

Palo Alto Networks Inc. (NASDAQ:PANW)

Enterprise Value to EBITDA (EV/EBITDA)

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Enterprise Value to EBITDA Ratio, Current

Enterprise Value to EBITDA Ratio, Historical