Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Workday Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Net income (loss) 526 1,381 (367) 29 (282) (481)
Add: Income tax expense 112 (1,025) 107 (13) 7 (2)
Earnings before tax (EBT) 638 356 (260) 16 (275) (482)
Add: Interest expense 114 114 102 17 69 59
Earnings before interest and tax (EBIT) 752 470 (158) 33 (206) (424)
Add: Depreciation and amortization 326 282 364 344 294 276
Earnings before interest, tax, depreciation and amortization (EBITDA) 1,078 752 207 377 87 (147)

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Workday Inc. EBITDA increased from 2023 to 2024 and from 2024 to 2025.

Enterprise Value to EBITDA Ratio, Current

Workday Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 59,586
Earnings before interest, tax, depreciation and amortization (EBITDA) 1,078
Valuation Ratio
EV/EBITDA 55.27
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 18.04
Adobe Inc. 23.44
Cadence Design Systems Inc. 38.29
CrowdStrike Holdings Inc. 265.25
International Business Machines Corp. 22.23
Intuit Inc. 36.23
Microsoft Corp. 21.29
Oracle Corp. 22.29
Palantir Technologies Inc. 341.65
Palo Alto Networks Inc. 91.30
Salesforce Inc. 23.36
ServiceNow Inc. 69.79
Synopsys Inc. 33.92
EV/EBITDA, Sector
Software & Services 24.58
EV/EBITDA, Industry
Information Technology 27.88

Based on: 10-K (reporting date: 2025-01-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Workday Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 59,586 64,947 44,751 55,687 58,514 37,960
Earnings before interest, tax, depreciation and amortization (EBITDA)2 1,078 752 207 377 87 (147)
Valuation Ratio
EV/EBITDA3 55.27 86.37 216.44 147.90 670.04
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 19.87 17.26 14.25 23.31 17.46
Adobe Inc. 22.06 34.07 22.32 35.44 43.06
Cadence Design Systems Inc. 42.25 55.61 42.11 39.61 45.75
CrowdStrike Holdings Inc. 247.69 262.20
International Business Machines Corp. 22.90 14.41 22.17 12.53 12.28
Intuit Inc. 38.55 38.71 36.22 51.96 35.70
Microsoft Corp. 23.66 22.92 20.17 24.59 21.74
Oracle Corp. 21.81 21.80 17.12 13.78 11.54
Palantir Technologies Inc. 551.39 175.93
Palo Alto Networks Inc. 84.17 85.08 515.19 349.99
Salesforce Inc. 24.64 31.64 38.31 38.88 33.83 49.45
ServiceNow Inc. 87.89 96.48 104.30 147.45 220.91
Synopsys Inc. 39.17 54.59 36.73 53.43 42.24
EV/EBITDA, Sector
Software & Services 27.09 25.22 22.55 25.68 23.25
EV/EBITDA, Industry
Information Technology 27.60 23.59 18.31 20.49 19.71

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 59,586 ÷ 1,078 = 55.27

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Workday Inc. EV/EBITDA ratio decreased from 2023 to 2024 and from 2024 to 2025.