Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

PayPal Holdings Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,419 4,169 4,202 2,459 2,057
Transaction and credit losses 1,572 1,060 1,741 1,380 1,274
Depreciation and amortization 1,317 1,265 1,189 912 776
Stock-based compensation 1,261 1,376 1,376 1,021 853
Deferred income taxes (811) (482) 165 (269) (171)
Cost basis adjustments to loans and interest receivable held for sale 244
Net (gains) losses on strategic investments 304 (46) (1,914) (207) (86)
Other 205 100 47 (150) (86)
Accounts receivable (163) (222) (100) (120) (59)
Changes in loans and interest receivable held for sale, net 4 1,407
Transaction loss allowance for cash losses, net (1,230) (1,178) (1,120) (1,079) (1,046)
Funds receivable (9) (19)
Other current assets and non-current assets 118 (150) (498) (566) (93)
Accounts payable (35) (31) (4) 4 26
Funds payable and amounts due to customers 499 22
Income taxes payable 373 73 (230) (40) (44)
Other current liabilities and non-current liabilities 483 406 1,000 722 428
Changes in assets and liabilities (454) (1,102) (952) (585) 622
Adjustments to reconcile net income to net cash provided by operating activities 3,394 2,171 1,652 2,102 3,426
Net cash provided by operating activities 5,813 6,340 5,854 4,561 5,483
Purchases of property and equipment (706) (908) (866) (704) (823)
Proceeds from sales of property and equipment 5 5 120 17 3
Purchases and originations of loans receivable (28,170) (13,420) (6,098) (1,631)
Principal repayment of loans receivable 24,903 11,826 6,392 3,121
Purchases of investments (20,219) (40,116) (41,513) (27,881) (22,381)
Maturities and sales of investments 23,411 39,698 30,908 24,878 21,898
Acquisitions, net of cash and restricted cash acquired (2,763) (3,609) (70) (2,124)
Funds receivable (2,813) 193 (1,552) (342) 1,146
Collateral posted related to derivative instruments, net (19)
Other investing activities 187
Net cash (used in) provided by investing activities (3,421) (5,485) (16,218) (5,733) 840
Proceeds from issuance of common stock 143 162 137 138 144
Purchases of treasury stock (4,199) (3,373) (1,635) (1,411) (3,520)
Tax withholdings related to net share settlements of equity awards (336) (1,036) (521) (504) (419)
Borrowings under financing arrangements 3,475 272 6,966 5,471 2,075
Repayments under financing arrangements (1,686) (361) (3,000) (2,516) (1,115)
Funds payable and amounts due to customers 1,498 3,572 10,597 2,510 1,573
Collateral received related to derivative instruments, net (6)
Other financing activities 1 (52)
Net cash provided by (used in) financing activities (1,110) (764) 12,492 3,688 (1,262)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (155) (102) 169 (6) (113)
Net change in cash, cash equivalents, and restricted cash 1,127 (11) 2,297 2,510 4,948
Cash, cash equivalents, and restricted cash at beginning of period 18,029 18,040 15,743 13,233 8,285
Cash, cash equivalents, and restricted cash at end of period 19,156 18,029 18,040 15,743 13,233

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. PayPal Holdings Inc. net cash provided by operating activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. PayPal Holdings Inc. net cash (used in) provided by investing activities increased from 2020 to 2021 and from 2021 to 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. PayPal Holdings Inc. net cash provided by (used in) financing activities decreased from 2020 to 2021 and from 2021 to 2022.