Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

Analysis of Profitability Ratios 

Microsoft Excel

Profitability Ratios (Summary)

Merck & Co. Inc., profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Return on Sales
Gross profit margin 76.32% 73.17% 70.63% 72.02% 67.74%
Operating profit margin 31.03% 3.92% 30.27% 25.74% 16.47%
Net profit margin 26.68% 0.61% 24.49% 26.79% 14.72%
Return on Investment
Return on equity (ROE) 36.96% 0.97% 31.57% 34.17% 27.91%
Return on assets (ROA) 14.62% 0.34% 13.30% 12.35% 7.72%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Merck & Co. Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Merck & Co. Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Merck & Co. Inc. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Merck & Co. Inc. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
ROA A profitability ratio calculated as net income divided by total assets. Merck & Co. Inc. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Gross Profit Margin

Merck & Co. Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Gross profit 48,975 43,989 41,872 35,078 32,509
Sales 64,168 60,115 59,283 48,704 47,994
Profitability Ratio
Gross profit margin1 76.32% 73.17% 70.63% 72.02% 67.74%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 69.99% 62.42% 70.00% 68.96% 66.41%
Amgen Inc. 59.85% 68.60% 74.17% 73.44% 74.59%
Bristol-Myers Squibb Co. 71.08% 76.24% 78.04% 78.57% 72.31%
Danaher Corp. 59.50% 58.74% 60.21% 60.95% 55.98%
Eli Lilly & Co. 81.31% 79.25% 76.77% 74.18% 77.66%
Gilead Sciences Inc. 78.15% 75.87% 79.03% 75.56% 81.23%
Johnson & Johnson 69.07% 68.82% 67.26% 68.16% 65.58%
Pfizer Inc. 71.94% 58.10% 66.05% 62.48% 79.63%
Regeneron Pharmaceuticals Inc. 86.13% 86.16% 87.18% 84.83% 86.82%
Thermo Fisher Scientific Inc. 41.28% 39.90% 42.24% 50.08% 49.67%
Vertex Pharmaceuticals Inc. 86.11% 87.21% 87.90% 88.06% 88.14%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Sales
= 100 × 48,975 ÷ 64,168 = 76.32%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Merck & Co. Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Merck & Co. Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income 19,912 2,355 17,945 12,538 7,905
Sales 64,168 60,115 59,283 48,704 47,994
Profitability Ratio
Operating profit margin1 31.03% 3.92% 30.27% 25.74% 16.47%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 16.22% 23.49% 31.21% 31.89% 24.81%
Amgen Inc. 22.66% 29.35% 38.57% 31.44% 37.70%
Bristol-Myers Squibb Co. -15.50% 16.18% 17.96% 15.91% -21.60%
Danaher Corp. 20.37% 21.77% 27.61% 25.35% 18.99%
Eli Lilly & Co. 28.64% 18.92% 24.97% 22.45% 24.69%
Gilead Sciences Inc. 5.81% 28.24% 27.17% 36.72% 16.72%
Johnson & Johnson 23.42% 24.90% 24.63% 24.95% 23.60%
Pfizer Inc. 19.51% 2.15% 35.37% 24.70% 20.92%
Regeneron Pharmaceuticals Inc. 28.10% 30.85% 38.93% 55.67% 42.09%
Thermo Fisher Scientific Inc. 17.11% 16.00% 18.69% 25.57% 24.19%
Vertex Pharmaceuticals Inc. -2.11% 38.83% 48.23% 36.73% 46.03%
Operating Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.84% 18.01% 28.59% 26.98% 18.87%
Operating Profit Margin, Industry
Health Care 10.05% 10.60% 15.03% 14.99% 11.62%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Sales
= 100 × 19,912 ÷ 64,168 = 31.03%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Merck & Co. Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net Profit Margin

Merck & Co. Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to Merck & Co., Inc. 17,117 365 14,519 13,049 7,067
Sales 64,168 60,115 59,283 48,704 47,994
Profitability Ratio
Net profit margin1 26.68% 0.61% 24.49% 26.79% 14.72%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 7.59% 8.95% 20.39% 20.54% 10.08%
Amgen Inc. 12.77% 24.96% 26.42% 24.25% 29.97%
Bristol-Myers Squibb Co. -18.53% 17.83% 13.71% 15.08% -21.20%
Danaher Corp. 16.33% 19.94% 22.91% 21.84% 16.36%
Eli Lilly & Co. 23.51% 15.36% 21.88% 19.71% 25.24%
Gilead Sciences Inc. 1.68% 21.03% 17.02% 23.05% 0.51%
Johnson & Johnson 15.84% 41.28% 18.90% 22.26% 17.82%
Pfizer Inc. 12.62% 3.56% 31.01% 26.76% 22.53%
Regeneron Pharmaceuticals Inc. 31.07% 30.14% 35.64% 50.25% 41.35%
Thermo Fisher Scientific Inc. 14.77% 13.99% 15.47% 19.70% 19.79%
Vertex Pharmaceuticals Inc. -4.86% 36.68% 37.20% 30.92% 43.70%
Net Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 12.30% 17.95% 22.55% 23.38% 14.07%
Net Profit Margin, Industry
Health Care 7.02% 9.24% 11.62% 12.42% 8.45%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income attributable to Merck & Co., Inc. ÷ Sales
= 100 × 17,117 ÷ 64,168 = 26.68%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Merck & Co. Inc. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Equity (ROE)

Merck & Co. Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to Merck & Co., Inc. 17,117 365 14,519 13,049 7,067
Total Merck & Co., Inc. stockholders’ equity 46,313 37,581 45,991 38,184 25,317
Profitability Ratio
ROE1 36.96% 0.97% 31.57% 34.17% 27.91%
Benchmarks
ROE, Competitors2
AbbVie Inc. 128.66% 46.94% 68.60% 74.91% 35.30%
Amgen Inc. 69.59% 107.78% 178.97% 87.96% 77.20%
Bristol-Myers Squibb Co. -54.78% 27.27% 20.37% 19.46% -23.84%
Danaher Corp. 7.87% 8.91% 14.39% 14.24% 9.17%
Eli Lilly & Co. 74.62% 48.65% 58.64% 62.16% 109.79%
Gilead Sciences Inc. 2.48% 24.81% 21.62% 29.55% 0.68%
Johnson & Johnson 19.68% 51.11% 23.36% 28.20% 23.25%
Pfizer Inc. 9.11% 2.38% 32.79% 28.47% 15.21%
Regeneron Pharmaceuticals Inc. 15.03% 15.22% 19.14% 43.03% 31.86%
Thermo Fisher Scientific Inc. 12.78% 12.83% 15.80% 18.94% 18.47%
Vertex Pharmaceuticals Inc. -3.26% 20.59% 23.88% 23.19% 31.22%
ROE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 15.57% 20.65% 27.99% 29.75% 17.22%
ROE, Industry
Health Care 14.75% 18.50% 22.94% 23.78% 15.95%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROE = 100 × Net income attributable to Merck & Co., Inc. ÷ Total Merck & Co., Inc. stockholders’ equity
= 100 × 17,117 ÷ 46,313 = 36.96%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Merck & Co. Inc. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Assets (ROA)

Merck & Co. Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to Merck & Co., Inc. 17,117 365 14,519 13,049 7,067
Total assets 117,106 106,675 109,160 105,694 91,588
Profitability Ratio
ROA1 14.62% 0.34% 13.30% 12.35% 7.72%
Benchmarks
ROA, Competitors2
AbbVie Inc. 3.17% 3.61% 8.53% 7.88% 3.07%
Amgen Inc. 4.45% 6.91% 10.06% 9.63% 11.54%
Bristol-Myers Squibb Co. -9.66% 8.43% 6.53% 6.40% -7.61%
Danaher Corp. 5.03% 5.64% 8.55% 7.73% 4.79%
Eli Lilly & Co. 13.45% 8.19% 12.62% 11.44% 13.28%
Gilead Sciences Inc. 0.81% 9.12% 7.27% 9.16% 0.18%
Johnson & Johnson 7.81% 20.98% 9.57% 11.47% 8.41%
Pfizer Inc. 3.76% 0.94% 15.91% 12.11% 6.23%
Regeneron Pharmaceuticals Inc. 11.69% 11.95% 14.85% 31.75% 20.47%
Thermo Fisher Scientific Inc. 6.51% 6.07% 7.15% 8.12% 9.23%
Vertex Pharmaceuticals Inc. -2.38% 15.92% 18.30% 17.44% 23.07%
ROA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 5.30% 7.25% 10.67% 10.42% 5.45%
ROA, Industry
Health Care 5.25% 6.71% 8.71% 8.70% 5.45%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROA = 100 × Net income attributable to Merck & Co., Inc. ÷ Total assets
= 100 × 17,117 ÷ 117,106 = 14.62%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Merck & Co. Inc. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.