Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Thermo Fisher Scientific Inc., profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Return on Sales
Gross profit margin 41.28% 39.90% 42.24% 50.08% 49.67%
Operating profit margin 17.11% 16.00% 18.69% 25.57% 24.19%
Net profit margin 14.77% 13.99% 15.47% 19.70% 19.79%
Return on Investment
Return on equity (ROE) 12.78% 12.83% 15.80% 18.94% 18.47%
Return on assets (ROA) 6.51% 6.07% 7.15% 8.12% 9.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Thermo Fisher Scientific Inc. gross profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Thermo Fisher Scientific Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Thermo Fisher Scientific Inc. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Thermo Fisher Scientific Inc. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Thermo Fisher Scientific Inc. ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Gross Profit Margin

Thermo Fisher Scientific Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Gross profit 17,702 17,100 18,971 19,638 16,004
Revenues 42,879 42,857 44,915 39,211 32,218
Profitability Ratio
Gross profit margin1 41.28% 39.90% 42.24% 50.08% 49.67%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 69.99% 62.42% 70.00% 68.96% 66.41%
Amgen Inc. 59.85% 68.60% 74.17% 73.44% 74.59%
Bristol-Myers Squibb Co. 76.24% 78.04% 78.57% 72.31%
Danaher Corp. 59.50% 58.74% 60.21% 60.95% 55.98%
Eli Lilly & Co. 81.31% 79.25% 76.77% 74.18% 77.66%
Gilead Sciences Inc. 75.87% 79.03% 75.56% 81.23%
Johnson & Johnson 69.07% 68.82% 67.26% 68.16% 65.58%
Merck & Co. Inc. 73.17% 70.63% 72.02% 67.74%
Pfizer Inc. 57.34% 65.77% 62.08% 79.26%
Regeneron Pharmaceuticals Inc. 86.13% 86.16% 87.18% 84.83% 86.82%
Vertex Pharmaceuticals Inc. 87.21% 87.90% 88.06% 88.14%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues
= 100 × 17,702 ÷ 42,879 = 41.28%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Thermo Fisher Scientific Inc. gross profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Operating Profit Margin

Thermo Fisher Scientific Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income 7,337 6,859 8,393 10,028 7,794
Revenues 42,879 42,857 44,915 39,211 32,218
Profitability Ratio
Operating profit margin1 17.11% 16.00% 18.69% 25.57% 24.19%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 16.22% 23.49% 31.21% 31.89% 24.81%
Amgen Inc. 22.66% 29.35% 38.57% 31.44% 37.70%
Bristol-Myers Squibb Co. 16.18% 17.96% 15.91% -21.60%
Danaher Corp. 20.37% 21.77% 27.61% 25.35% 18.99%
Eli Lilly & Co. 28.64% 18.92% 24.97% 22.45% 24.69%
Gilead Sciences Inc. 28.24% 27.17% 36.72% 16.72%
Johnson & Johnson 23.42% 24.90% 24.63% 24.95% 23.60%
Merck & Co. Inc. 3.92% 30.27% 25.74% 16.47%
Pfizer Inc. 0.38% 34.83% 23.91% 19.47%
Regeneron Pharmaceuticals Inc. 28.10% 30.85% 38.93% 55.67% 42.09%
Vertex Pharmaceuticals Inc. 38.83% 48.23% 36.73% 46.03%
Operating Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.83% 28.48% 26.85% 18.72%
Operating Profit Margin, Industry
Health Care 9.81% 13.83% 13.72% 10.76%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Revenues
= 100 × 7,337 ÷ 42,879 = 17.11%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Thermo Fisher Scientific Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Net Profit Margin

Thermo Fisher Scientific Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to Thermo Fisher Scientific Inc. 6,335 5,995 6,950 7,725 6,375
Revenues 42,879 42,857 44,915 39,211 32,218
Profitability Ratio
Net profit margin1 14.77% 13.99% 15.47% 19.70% 19.79%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 7.59% 8.95% 20.39% 20.54% 10.08%
Amgen Inc. 12.77% 24.96% 26.42% 24.25% 29.97%
Bristol-Myers Squibb Co. 17.83% 13.71% 15.08% -21.20%
Danaher Corp. 16.33% 19.94% 22.91% 21.84% 16.36%
Eli Lilly & Co. 23.51% 15.36% 21.88% 19.71% 25.24%
Gilead Sciences Inc. 21.03% 17.02% 23.05% 0.51%
Johnson & Johnson 15.84% 41.28% 18.90% 22.26% 17.82%
Merck & Co. Inc. 0.61% 24.49% 26.79% 14.72%
Pfizer Inc. 3.62% 31.27% 27.04% 22.95%
Regeneron Pharmaceuticals Inc. 31.07% 30.14% 35.64% 50.25% 41.35%
Vertex Pharmaceuticals Inc. 36.68% 37.20% 30.92% 43.70%
Net Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.99% 22.59% 23.42% 14.10%
Net Profit Margin, Industry
Health Care 8.47% 10.74% 11.33% 8.06%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income attributable to Thermo Fisher Scientific Inc. ÷ Revenues
= 100 × 6,335 ÷ 42,879 = 14.77%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Thermo Fisher Scientific Inc. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Return on Equity (ROE)

Thermo Fisher Scientific Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to Thermo Fisher Scientific Inc. 6,335 5,995 6,950 7,725 6,375
Total Thermo Fisher Scientific Inc. shareholders’ equity 49,584 46,735 43,978 40,793 34,507
Profitability Ratio
ROE1 12.78% 12.83% 15.80% 18.94% 18.47%
Benchmarks
ROE, Competitors2
AbbVie Inc. 128.66% 46.94% 68.60% 74.91% 35.30%
Amgen Inc. 69.59% 107.78% 178.97% 87.96% 77.20%
Bristol-Myers Squibb Co. 27.27% 20.37% 19.46% -23.84%
Danaher Corp. 7.87% 8.91% 14.39% 14.24% 9.17%
Eli Lilly & Co. 74.62% 48.65% 58.64% 62.16% 109.79%
Gilead Sciences Inc. 24.81% 21.62% 29.55% 0.68%
Johnson & Johnson 19.68% 51.11% 23.36% 28.20% 23.25%
Merck & Co. Inc. 0.97% 31.57% 34.17% 27.91%
Pfizer Inc. 2.38% 32.79% 28.47% 15.21%
Regeneron Pharmaceuticals Inc. 15.03% 15.22% 19.14% 43.03% 31.86%
Vertex Pharmaceuticals Inc. 20.59% 23.88% 23.19% 31.22%
ROE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 20.65% 27.99% 29.75% 17.22%
ROE, Industry
Health Care 18.07% 22.47% 22.98% 16.02%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROE = 100 × Net income attributable to Thermo Fisher Scientific Inc. ÷ Total Thermo Fisher Scientific Inc. shareholders’ equity
= 100 × 6,335 ÷ 49,584 = 12.78%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Thermo Fisher Scientific Inc. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.

Return on Assets (ROA)

Thermo Fisher Scientific Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to Thermo Fisher Scientific Inc. 6,335 5,995 6,950 7,725 6,375
Total assets 97,321 98,726 97,154 95,123 69,052
Profitability Ratio
ROA1 6.51% 6.07% 7.15% 8.12% 9.23%
Benchmarks
ROA, Competitors2
AbbVie Inc. 3.17% 3.61% 8.53% 7.88% 3.07%
Amgen Inc. 4.45% 6.91% 10.06% 9.63% 11.54%
Bristol-Myers Squibb Co. 8.43% 6.53% 6.40% -7.61%
Danaher Corp. 5.03% 5.64% 8.55% 7.73% 4.79%
Eli Lilly & Co. 13.45% 8.19% 12.62% 11.44% 13.28%
Gilead Sciences Inc. 9.12% 7.27% 9.16% 0.18%
Johnson & Johnson 7.81% 20.98% 9.57% 11.47% 8.41%
Merck & Co. Inc. 0.34% 13.30% 12.35% 7.72%
Pfizer Inc. 0.94% 15.91% 12.11% 6.23%
Regeneron Pharmaceuticals Inc. 11.69% 11.95% 14.85% 31.75% 20.47%
Vertex Pharmaceuticals Inc. 15.92% 18.30% 17.44% 23.07%
ROA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 7.25% 10.67% 10.42% 5.45%
ROA, Industry
Health Care 6.47% 8.43% 8.29% 5.45%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROA = 100 × Net income attributable to Thermo Fisher Scientific Inc. ÷ Total assets
= 100 × 6,335 ÷ 97,321 = 6.51%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Thermo Fisher Scientific Inc. ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.