Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Analysis of Liquidity Ratios
Quarterly Data

Microsoft Excel

Liquidity Ratios (Summary)

T-Mobile US Inc., liquidity ratios (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Current ratio 0.91 1.08 0.84 0.94 0.91 0.86 0.82 0.79 0.77 0.81 0.85 0.81 0.89 0.87 0.94 0.96 1.10 0.98 1.05 0.64
Quick ratio 0.70 0.84 0.64 0.73 0.68 0.64 0.65 0.58 0.57 0.62 0.62 0.58 0.66 0.65 0.75 0.72 0.84 0.70 0.76 0.36
Cash ratio 0.27 0.47 0.28 0.33 0.25 0.23 0.27 0.19 0.18 0.26 0.15 0.15 0.28 0.21 0.36 0.34 0.48 0.33 0.48 0.08

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. T-Mobile US Inc. current ratio improved from Q2 2024 to Q3 2024 but then slightly deteriorated from Q3 2024 to Q4 2024 not reaching Q2 2024 level.
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. T-Mobile US Inc. quick ratio improved from Q2 2024 to Q3 2024 but then slightly deteriorated from Q3 2024 to Q4 2024 not reaching Q2 2024 level.
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. T-Mobile US Inc. cash ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.

Current Ratio

T-Mobile US Inc., current ratio calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current assets 18,404 22,531 19,297 19,295 19,015 18,669 20,237 18,876 19,067 21,427 17,476 17,455 20,891 16,772 20,570 18,779 23,885 19,465 24,321 9,487
Current liabilities 20,174 20,955 23,038 20,563 20,928 21,711 24,569 23,846 24,742 26,362 20,622 21,423 23,499 19,247 21,837 19,495 21,703 19,840 23,191 14,756
Liquidity Ratio
Current ratio1 0.91 1.08 0.84 0.94 0.91 0.86 0.82 0.79 0.77 0.81 0.85 0.81 0.89 0.87 0.94 0.96 1.10 0.98 1.05 0.64
Benchmarks
Current Ratio, Competitors2
AT&T Inc. 0.66 0.73 0.70 0.68 0.71 0.69 0.68 0.51 0.59 0.62 0.70 0.93 0.70 0.70 0.77 0.82 0.82 0.84 0.81 0.76
Verizon Communications Inc. 0.63 0.66 0.63 0.71 0.69 0.68 0.73 0.75 0.75 0.75 0.76 0.76 0.78 0.97 0.89 1.02 1.38 1.07 0.96 0.99

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 18,404 ÷ 20,174 = 0.91

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. T-Mobile US Inc. current ratio improved from Q2 2024 to Q3 2024 but then slightly deteriorated from Q3 2024 to Q4 2024 not reaching Q2 2024 level.

Quick Ratio

T-Mobile US Inc., quick ratio calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Cash and cash equivalents 5,409 9,754 6,417 6,708 5,135 5,030 6,647 4,540 4,507 6,888 3,151 3,245 6,631 4,055 7,793 6,677 10,385 6,571 11,076 1,112
Accounts receivable, net of allowance for credit losses 4,276 4,286 4,563 4,253 4,692 4,500 4,592 4,366 4,445 4,324 4,466 4,016 4,194 4,130 4,546 3,612 4,276 4,332 3,379 1,862
Equipment installment plan receivables, net of allowance for credit losses and imputed discount 4,379 3,595 3,776 4,059 4,456 4,470 4,779 5,012 5,123 5,048 5,129 5,061 4,748 4,306 4,064 3,841 3,577 3,083 3,194 2,406
Total quick assets 14,064 17,635 14,756 15,020 14,283 14,000 16,018 13,918 14,075 16,260 12,746 12,322 15,573 12,491 16,403 14,130 18,238 13,986 17,649 5,380
 
Current liabilities 20,174 20,955 23,038 20,563 20,928 21,711 24,569 23,846 24,742 26,362 20,622 21,423 23,499 19,247 21,837 19,495 21,703 19,840 23,191 14,756
Liquidity Ratio
Quick ratio1 0.70 0.84 0.64 0.73 0.68 0.64 0.65 0.58 0.57 0.62 0.62 0.58 0.66 0.65 0.75 0.72 0.84 0.70 0.76 0.36
Benchmarks
Quick Ratio, Competitors2
AT&T Inc. 0.28 0.29 0.30 0.29 0.33 0.32 0.35 0.22 0.27 0.26 0.31 0.68 0.45 0.46 0.34 0.37 0.47 0.49 0.52 0.43
Verizon Communications Inc. 0.47 0.50 0.46 0.52 0.51 0.50 0.54 0.53 0.54 0.48 0.52 0.54 0.57 0.78 0.65 0.84 1.16 0.87 0.79 0.75

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 14,064 ÷ 20,174 = 0.70

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. T-Mobile US Inc. quick ratio improved from Q2 2024 to Q3 2024 but then slightly deteriorated from Q3 2024 to Q4 2024 not reaching Q2 2024 level.

Cash Ratio

T-Mobile US Inc., cash ratio calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Cash and cash equivalents 5,409 9,754 6,417 6,708 5,135 5,030 6,647 4,540 4,507 6,888 3,151 3,245 6,631 4,055 7,793 6,677 10,385 6,571 11,076 1,112
Total cash assets 5,409 9,754 6,417 6,708 5,135 5,030 6,647 4,540 4,507 6,888 3,151 3,245 6,631 4,055 7,793 6,677 10,385 6,571 11,076 1,112
 
Current liabilities 20,174 20,955 23,038 20,563 20,928 21,711 24,569 23,846 24,742 26,362 20,622 21,423 23,499 19,247 21,837 19,495 21,703 19,840 23,191 14,756
Liquidity Ratio
Cash ratio1 0.27 0.47 0.28 0.33 0.25 0.23 0.27 0.19 0.18 0.26 0.15 0.15 0.28 0.21 0.36 0.34 0.48 0.33 0.48 0.08
Benchmarks
Cash Ratio, Competitors2
AT&T Inc. 0.07 0.06 0.07 0.08 0.13 0.15 0.18 0.05 0.07 0.05 0.08 0.47 0.25 0.26 0.14 0.15 0.15 0.16 0.24 0.14
Verizon Communications Inc. 0.06 0.08 0.04 0.04 0.04 0.08 0.09 0.05 0.05 0.04 0.04 0.04 0.06 0.24 0.12 0.26 0.56 0.25 0.20 0.17

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 5,409 ÷ 20,174 = 0.27

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. T-Mobile US Inc. cash ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024.