Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Teradyne Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Activity Ratio
Total Asset Turnover
Reported 0.77 0.90 0.97 0.85 0.82
Adjusted 0.79 0.94 1.00 0.89 0.86
Liquidity Ratio
Current Ratio
Reported 3.28 3.03 3.20 3.45 3.08
Adjusted 3.86 3.78 3.91 4.27 3.82
Solvency Ratios
Debt to Equity
Reported 0.00 0.02 0.04 0.19 0.27
Adjusted 0.03 0.05 0.07 0.20 0.29
Debt to Capital
Reported 0.00 0.02 0.04 0.16 0.21
Adjusted 0.03 0.05 0.06 0.16 0.22
Financial Leverage
Reported 1.38 1.43 1.49 1.65 1.88
Adjusted 1.30 1.30 1.34 1.49 1.68
Profitability Ratios
Net Profit Margin
Reported 16.77% 22.68% 27.40% 25.12% 20.37%
Adjusted 13.66% 19.28% 26.57% 28.20% 21.28%
Return on Equity (ROE)
Reported 17.77% 29.19% 39.59% 35.53% 31.58%
Adjusted 14.09% 23.54% 35.73% 37.22% 30.84%
Return on Assets (ROA)
Reported 12.87% 20.44% 26.63% 21.47% 16.77%
Adjusted 10.80% 18.06% 26.59% 25.02% 18.32%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Teradyne Inc. adjusted total asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Teradyne Inc. adjusted current ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Teradyne Inc. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Teradyne Inc. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Teradyne Inc. adjusted financial leverage ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Teradyne Inc. adjusted net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Teradyne Inc. adjusted ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Teradyne Inc. adjusted ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Teradyne Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Revenues 2,676,298 3,155,045 3,702,881 3,121,469 2,294,965
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Activity Ratio
Total asset turnover1 0.77 0.90 0.97 0.85 0.82
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted revenues2 2,619,968 3,147,355 3,710,966 3,163,640 2,335,354
Adjusted total assets3 3,313,037 3,360,423 3,709,009 3,566,467 2,713,565
Activity Ratio
Adjusted total asset turnover4 0.79 0.94 1.00 0.89 0.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Total asset turnover = Revenues ÷ Total assets
= 2,676,298 ÷ 3,486,824 = 0.77

2 Adjusted revenues. See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= 2,619,968 ÷ 3,313,037 = 0.79

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Teradyne Inc. adjusted total asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Current assets 2,162,035 2,257,915 2,576,227 2,415,434 1,658,884
Current liabilities 659,951 746,263 805,120 700,871 539,029
Liquidity Ratio
Current ratio1 3.28 3.03 3.20 3.45 3.08
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 2,164,023 2,259,870 2,578,239 2,417,468 1,660,620
Adjusted current liabilities3 560,147 597,978 658,935 566,209 434,153
Liquidity Ratio
Adjusted current ratio4 3.86 3.78 3.91 4.27 3.82

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 2,162,035 ÷ 659,951 = 3.28

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2023 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 2,164,023 ÷ 560,147 = 3.86

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Teradyne Inc. adjusted current ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt 50,115 108,426 410,111 394,687
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Solvency Ratio
Debt to equity1 0.00 0.02 0.04 0.19 0.27
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 82,614 132,885 184,581 472,757 460,012
Adjusted shareholders’ equity3 2,539,974 2,577,509 2,759,718 2,397,330 1,611,302
Solvency Ratio
Adjusted debt to equity4 0.03 0.05 0.07 0.20 0.29

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 0 ÷ 2,525,897 = 0.00

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 82,614 ÷ 2,539,974 = 0.03

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Teradyne Inc. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt 50,115 108,426 410,111 394,687
Total capital 2,525,897 2,501,409 2,670,870 2,617,129 1,874,845
Solvency Ratio
Debt to capital1 0.00 0.02 0.04 0.16 0.21
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 82,614 132,885 184,581 472,757 460,012
Adjusted total capital3 2,622,588 2,710,394 2,944,299 2,870,087 2,071,314
Solvency Ratio
Adjusted debt to capital4 0.03 0.05 0.06 0.16 0.22

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 2,525,897 = 0.00

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 82,614 ÷ 2,622,588 = 0.03

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Teradyne Inc. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Solvency Ratio
Financial leverage1 1.38 1.43 1.49 1.65 1.88
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 3,313,037 3,360,423 3,709,009 3,566,467 2,713,565
Adjusted shareholders’ equity3 2,539,974 2,577,509 2,759,718 2,397,330 1,611,302
Solvency Ratio
Adjusted financial leverage4 1.30 1.30 1.34 1.49 1.68

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 3,486,824 ÷ 2,525,897 = 1.38

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 3,313,037 ÷ 2,539,974 = 1.30

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Teradyne Inc. adjusted financial leverage ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income 448,752 715,501 1,014,589 784,147 467,468
Revenues 2,676,298 3,155,045 3,702,881 3,121,469 2,294,965
Profitability Ratio
Net profit margin1 16.77% 22.68% 27.40% 25.12% 20.37%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 357,937 606,757 986,066 892,187 496,992
Adjusted revenues3 2,619,968 3,147,355 3,710,966 3,163,640 2,335,354
Profitability Ratio
Adjusted net profit margin4 13.66% 19.28% 26.57% 28.20% 21.28%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 448,752 ÷ 2,676,298 = 16.77%

2 Adjusted net income. See details »

3 Adjusted revenues. See details »

4 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenues
= 100 × 357,937 ÷ 2,619,968 = 13.66%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Teradyne Inc. adjusted net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income 448,752 715,501 1,014,589 784,147 467,468
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Profitability Ratio
ROE1 17.77% 29.19% 39.59% 35.53% 31.58%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 357,937 606,757 986,066 892,187 496,992
Adjusted shareholders’ equity3 2,539,974 2,577,509 2,759,718 2,397,330 1,611,302
Profitability Ratio
Adjusted ROE4 14.09% 23.54% 35.73% 37.22% 30.84%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 448,752 ÷ 2,525,897 = 17.77%

2 Adjusted net income. See details »

3 Adjusted shareholders’ equity. See details »

4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × 357,937 ÷ 2,539,974 = 14.09%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Teradyne Inc. adjusted ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income 448,752 715,501 1,014,589 784,147 467,468
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Profitability Ratio
ROA1 12.87% 20.44% 26.63% 21.47% 16.77%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 357,937 606,757 986,066 892,187 496,992
Adjusted total assets3 3,313,037 3,360,423 3,709,009 3,566,467 2,713,565
Profitability Ratio
Adjusted ROA4 10.80% 18.06% 26.59% 25.02% 18.32%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 448,752 ÷ 3,486,824 = 12.87%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 357,937 ÷ 3,313,037 = 10.80%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Teradyne Inc. adjusted ROA deteriorated from 2021 to 2022 and from 2022 to 2023.