Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Teradyne Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Less: Cash and cash equivalents 757,571 854,773 1,122,199 914,121 773,924
Less: Marketable securities 62,154 39,612 244,231 522,280 137,303
Operating assets 2,667,099 2,606,867 2,442,995 2,215,945 1,875,787
Operating Liabilities
Total liabilities 960,927 1,049,958 1,245,469 1,441,541 1,306,856
Less: Current debt 50,115 19,182 33,343
Less: Long-term debt 89,244 376,768 394,687
Operating liabilities 960,927 999,843 1,137,043 1,031,430 912,169
 
Net operating assets1 1,706,172 1,607,024 1,305,952 1,184,515 963,618
Balance-sheet-based aggregate accruals2 99,148 301,072 121,437 220,897
Financial Ratio
Balance-sheet-based accruals ratio3 5.99% 20.67% 9.75% 20.57%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.36% 169.75% 8.05% 72.69%
Analog Devices Inc. 0.03% -2.94% 90.70% -2.85% 0.29%
Applied Materials Inc. 0.48% 20.73% 17.33% 3.75% 19.87%
Broadcom Inc. -1.58% -5.37% -8.72% 8.42% 27.77%
First Solar Inc. 39.98% -23.82% 7.60% 17.40%
Intel Corp. 13.69% 10.73% 11.61% 0.01%
KLA Corp. 3.95% 21.25% 3.62% -4.49%
Lam Research Corp. 1.57% 16.02% 8.38% 9.01%
Micron Technology Inc. 0.78% 12.07% 11.51% 7.56% 11.13%
NVIDIA Corp. 18.88% 28.31% 115.40% -16.93%
Qualcomm Inc. -5.53% 68.49% 22.56% 20.94% 48.90%
Texas Instruments Inc. 31.37% 22.75% 18.48% 1.00%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 6.68% 24.13% 19.36% 4.72%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.07% 21.68% 21.28% 2.85%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 2,667,099960,927 = 1,706,172

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 1,706,1721,607,024 = 99,148

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 99,148 ÷ [(1,706,172 + 1,607,024) ÷ 2] = 5.99%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Teradyne Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Teradyne Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 448,752 715,501 1,014,589 784,147 467,468
Less: Net cash provided by operating activities 585,231 577,923 1,098,366 868,935 578,750
Less: Net cash (used for) provided by investing activities (179,645) 43,751 120,361 (569,794) (156,660)
Cash-flow-statement-based aggregate accruals 43,166 93,827 (204,138) 485,006 45,378
Financial Ratio
Cash-flow-statement-based accruals ratio1 2.61% 6.44% -16.39% 45.16%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 1.17% -15.28% 8.10% 83.38%
Analog Devices Inc. -0.57% -2.54% -11.85% -3.72% -3.61%
Applied Materials Inc. -2.05% 18.18% 14.75% -0.54% -1.09%
Broadcom Inc. -6.71% -8.94% -12.34% 3.65% 18.25%
First Solar Inc. 16.30% 7.04% 7.84% 13.21%
Intel Corp. 11.35% 2.75% 15.15% 6.75%
KLA Corp. 3.66% 18.30% 9.27% -7.11%
Lam Research Corp. -1.71% 12.43% 3.89% 6.35%
Micron Technology Inc. -2.52% 11.37% 10.01% 5.45% 9.74%
NVIDIA Corp. -47.90% 73.13% 233.25% -225.09%
Qualcomm Inc. -14.57% 46.91% 15.61% 48.48% -30.37%
Texas Instruments Inc. 26.35% 28.24% 29.95% 4.03%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.62% 7.45% 12.29% 3.78%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.96% 3.93% 10.55% -8.35%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 43,166 ÷ [(1,706,172 + 1,607,024) ÷ 2] = 2.61%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Teradyne Inc. improved earnings quality from 2022 to 2023.