Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Teradyne Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 448,752 715,501 1,014,589 784,147 467,468
Depreciation 92,118 90,763 91,073 80,119 70,834
Stock-based compensation 57,682 48,228 45,643 44,906 37,897
Provision for excess and obsolete inventory 28,358 31,452 15,475 17,534 15,244
Amortization 18,768 19,912 34,412 46,624 49,821
Retirement plans actuarial (gains) losses 2,703 (25,584) (2,217) 10,284 8,176
Deferred taxes (37,642) (38,693) (17,305) (15,688) (9,456)
(Gains) losses on investments (14,915) 9,985 (6,410) (7,898) (6,033)
Gains on sale of asset (3,410)
Loss on convertible debt conversion 28,828
Contingent consideration fair value adjustment (7,227) (23,271) (19,257)
Investment impairment 15,000
Other (955) 2,353 271 1,557 766
Accounts receivable 70,977 50,628 (57,778) (129,451) (70,440)
Inventories 5,327 (80,809) 6,495 (8,438) (27,408)
Prepayments and other assets (43,101) (140,713) (175,846) (64,418) (23,784)
Accounts payable and other accrued expenses 46,782 (60,507) 129,499 73,167 49,279
Deferred revenue and customer advances (57,210) (6,233) 9,873 39,974 39,313
Retirement plan contributions (5,492) (5,116) (5,405) (5,382) (5,086)
Income taxes (26,921) (29,834) (5,604) 25,169 (13,584)
Changes in operating assets and liabilities, net of businesses acquired (9,638) (272,584) (98,766) (69,379) (51,710)
Adjustments to reconcile net income from operations to net cash provided by operating activities 136,479 (137,578) 83,777 84,788 111,282
Net cash provided by operating activities 585,231 577,923 1,098,366 868,935 578,750
Purchases of property, plant and equipment (159,642) (163,249) (132,472) (184,977) (134,642)
Purchases of marketable securities (161,906) (287,409) (661,781) (900,196) (662,701)
Proceeds from maturities of marketable securities 85,042 222,941 660,148 479,678 611,927
Proceeds from sales of marketable securities 61,401 268,058 266,466 35,006 105,586
Proceeds from insurance 460 546 2,912
Issuance of convertible loan (5,000)
Proceeds from sale of asset 3,410
Purchase of investment and acquisition of business (12,000) 149 (79,742)
Net cash (used for) provided by investing activities (179,645) 43,751 120,361 (569,794) (156,660)
Repurchase of common stock (397,241) (752,082) (600,000) (88,465) (500,000)
Dividend payments (67,878) (69,711) (65,977) (66,482) (61,305)
Payments of convertible debt principal (50,264) (66,759) (342,990)
Payments related to net settlement of employee stock compensation awards (20,788) (33,170) (32,303) (23,014) (14,741)
Issuance of common stock under stock purchase and stock option plans 34,259 28,733 32,686 28,527 29,312
Payments of contingent consideration (8,852) (27,615)
Net cash used for financing activities (501,912) (892,989) (1,008,584) (158,286) (574,349)
Effects of exchange rate changes on cash and cash equivalents (876) 3,889 (2,065) (658) (569)
Increase (decrease) in cash and cash equivalents (97,202) (267,426) 208,078 140,197 (152,828)
Cash and cash equivalents at beginning of year 854,773 1,122,199 914,121 773,924 926,752
Cash and cash equivalents at end of year 757,571 854,773 1,122,199 914,121 773,924

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Teradyne Inc. net cash provided by operating activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Teradyne Inc. net cash (used for) provided by investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Teradyne Inc. net cash used for financing activities increased from 2021 to 2022 and from 2022 to 2023.