Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Teradyne Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income
Net noncash charges
Changes in operating assets and liabilities, net of businesses acquired
Net cash provided by operating activities
Purchases of property, plant and equipment
Payments of convertible debt principal
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net cash provided by operating activities
The net cash inflow from operating activities displayed a significant upward trend from 2019 through 2021, increasing from approximately $579 million to nearly $1.1 billion. This growth indicates a period of improving operational liquidity and efficiency. However, in 2022, a sharp decline occurred, with cash generated dropping by nearly 47% compared to the previous year, falling to around $578 million. In 2023, this figure stabilized slightly, showing a marginal increase to approximately $585 million, but remaining well below the peak levels observed in 2021.
Free cash flow to equity (FCFE)
The FCFE also demonstrated robust growth during the 2019 to 2020 period, rising from $444 million to approximately $684 million. This was followed by a decline in 2021 to about $623 million, which persisted through 2022 and 2023, with levels dropping further in 2022 to approximately $348 million before a slight recovery to $375 million in 2023. The decline in FCFE after 2020 suggests increased capital expenditures, changes in working capital, or other financing activities impacting cash available to equity holders despite strong initial growth.
Overall trends and insights
Both key cash flow metrics indicate growth up to 2020-2021, reflecting strong operational performance and cash generation capacity. The subsequent declines in 2022 highlight a reduction in liquidity and free cash flow, which may suggest operational challenges, higher investment needs, or other cash outflows. The stabilization in 2023 points toward a possible plateau or recovery phase after the pronounced decrease in the prior year. These trends underscore the importance of monitoring cash generation and utilization closely to maintain financial flexibility.

Price to FCFE Ratio, Current

Teradyne Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
P/FCFE, Sector
Semiconductors & Semiconductor Equipment
P/FCFE, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Teradyne Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
P/FCFE, Sector
Semiconductors & Semiconductor Equipment
P/FCFE, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Teradyne Inc. Annual Report.

5 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The analysis of the provided financial data reveals several notable trends over the five-year period ending December 31, 2023.

Share Price
The share price experienced significant growth from 2019 to 2020, more than doubling from $60.49 to $132.39. Following this peak, the share price displayed a declining trend, dropping to $111.52 in 2021, then further declining to $100.77 in 2022. In 2023, the price stabilized somewhat, recording a slight increase to $102.48. This suggests that the initial surge was followed by a period of adjustment and stabilization in the market valuation.
Free Cash Flow to Equity (FCFE) per Share
FCFE per share increased from $2.66 in 2019 to a peak of $4.10 in 2020, indicating improved cash flow generation available to equity holders. However, this was followed by a gradual decline to $3.84 in 2021 and a more pronounced drop to $2.23 in 2022. In 2023, there was a modest recovery to $2.45. This pattern points to potential volatility or challenges in maintaining cash flow generation after 2020, with some signs of recovery in the most recent year.
Price to FCFE Ratio (P/FCFE)
The price to FCFE ratio increased sharply from 22.72 in 2019 to 32.27 in 2020, reflecting elevated share prices relative to FCFE. Although it decreased to 29.08 in 2021, it then rose substantially to 45.20 in 2022 and remained elevated at 41.80 in 2023. This trend indicates that the market has consistently valued the company’s free cash flow at a premium since 2020, especially in the last two years, suggesting expectations of future growth or other value drivers despite the drop in actual FCFE per share.

Overall, the data suggest that while free cash flow per share experienced volatility with a peak in 2020 followed by declines and partial recovery, the share price and valuation ratios maintained relatively high levels after 2020. The elevated P/FCFE ratios in recent years may imply that investors are pricing in optimism about the company's future cash flow generation that is not yet reflected in current FCFE figures.