Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

Teradyne Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 0.00 0.02 0.04 0.19 0.27
Debt to equity (including operating lease liability) 0.03 0.05 0.07 0.21 0.31
Debt to capital 0.00 0.02 0.04 0.16 0.21
Debt to capital (including operating lease liability) 0.03 0.05 0.07 0.18 0.24
Debt to assets 0.00 0.01 0.03 0.11 0.14
Debt to assets (including operating lease liability) 0.02 0.04 0.05 0.13 0.17
Financial leverage 1.38 1.43 1.49 1.65 1.88
Coverage Ratios
Interest coverage 139.09 226.97 66.15 38.26 23.72
Fixed charge coverage 12.30 20.18 21.36 15.37 9.95

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Teradyne Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Teradyne Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Teradyne Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Teradyne Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Teradyne Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Teradyne Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Teradyne Inc. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Teradyne Inc. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Teradyne Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Teradyne Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current debt 50,115 19,182 33,343
Long-term debt 89,244 376,768 394,687
Total debt 50,115 108,426 410,111 394,687
 
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Solvency Ratio
Debt to equity1 0.00 0.02 0.04 0.19 0.27
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.04 0.06 0.17
Analog Devices Inc. 0.20 0.18 0.18 0.43 0.47
Applied Materials Inc. 0.35 0.45 0.45 0.52 0.65
Broadcom Inc. 1.64 1.74 1.59 1.72 1.32
First Solar Inc. 0.09 0.03 0.04 0.05 0.09
Intel Corp. 0.47 0.41 0.40 0.45 0.37
KLA Corp. 2.02 4.75 1.02 1.30 1.29
Lam Research Corp. 0.61 0.80 0.83 1.12 0.96
Micron Technology Inc. 0.30 0.14 0.15 0.17 0.16
Monolithic Power Systems Inc. 0.00 0.00 0.00 0.00 0.00
NVIDIA Corp. 0.50 0.41 0.41 0.16 0.21
Qualcomm Inc. 0.71 0.86 1.58 2.59 3.25
Texas Instruments Inc. 0.66 0.60 0.58 0.74 0.65
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment 0.46 0.43 0.49 0.60 0.56
Debt to Equity, Industry
Information Technology 0.62 0.66 0.76 0.87 0.87

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 0 ÷ 2,525,897 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Teradyne Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Teradyne Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current debt 50,115 19,182 33,343
Long-term debt 89,244 376,768 394,687
Total debt 50,115 108,426 410,111 394,687
Current operating lease liabilities 17,522 18,594 19,977 20,573 19,476
Long-term operating lease liabilities 65,092 64,176 56,178 42,073 45,849
Total debt (including operating lease liability) 82,614 132,885 184,581 472,757 460,012
 
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Solvency Ratio
Debt to equity (including operating lease liability)1 0.03 0.05 0.07 0.21 0.31
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.06 0.05 0.10 0.10 0.26
Analog Devices Inc. 0.21 0.19 0.19 0.46 0.47
Applied Materials Inc. 0.37 0.48 0.47 0.54 0.65
Broadcom Inc. 1.65 1.76 1.61 1.75 1.32
First Solar Inc. 0.09 0.04 0.07 0.09 0.12
Intel Corp. 0.47 0.42 0.40 0.46 0.38
KLA Corp. 2.08 4.83 1.05 1.34 1.29
Lam Research Corp. 0.64 0.83 0.86 1.16 0.96
Micron Technology Inc. 0.32 0.15 0.17 0.19 0.16
Monolithic Power Systems Inc. 0.00 0.00 0.00 0.00 0.00
NVIDIA Corp. 0.54 0.44 0.46 0.22 0.21
Qualcomm Inc. 0.74 0.90 1.64 2.67 3.25
Texas Instruments Inc. 0.70 0.63 0.62 0.77 0.69
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.47 0.44 0.51 0.62 0.57
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.68 0.73 0.83 0.94 0.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity
= 82,614 ÷ 2,525,897 = 0.03

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Teradyne Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Teradyne Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current debt 50,115 19,182 33,343
Long-term debt 89,244 376,768 394,687
Total debt 50,115 108,426 410,111 394,687
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Total capital 2,525,897 2,501,409 2,670,870 2,617,129 1,874,845
Solvency Ratio
Debt to capital1 0.00 0.02 0.04 0.16 0.21
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.15
Analog Devices Inc. 0.16 0.15 0.15 0.30 0.32
Applied Materials Inc. 0.26 0.31 0.31 0.34 0.39
Broadcom Inc. 0.62 0.64 0.61 0.63 0.57
First Solar Inc. 0.08 0.03 0.04 0.05 0.08
Intel Corp. 0.32 0.29 0.29 0.31 0.27
KLA Corp. 0.67 0.83 0.50 0.57 0.56
Lam Research Corp. 0.38 0.44 0.45 0.53 0.49
Micron Technology Inc. 0.23 0.12 0.13 0.15 0.14
Monolithic Power Systems Inc. 0.00 0.00 0.00 0.00 0.00
NVIDIA Corp. 0.33 0.29 0.29 0.14 0.18
Qualcomm Inc. 0.42 0.46 0.61 0.72 0.76
Texas Instruments Inc. 0.40 0.37 0.37 0.43 0.39
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment 0.31 0.30 0.33 0.38 0.36
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.46 0.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 2,525,897 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Teradyne Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Teradyne Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current debt 50,115 19,182 33,343
Long-term debt 89,244 376,768 394,687
Total debt 50,115 108,426 410,111 394,687
Current operating lease liabilities 17,522 18,594 19,977 20,573 19,476
Long-term operating lease liabilities 65,092 64,176 56,178 42,073 45,849
Total debt (including operating lease liability) 82,614 132,885 184,581 472,757 460,012
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Total capital (including operating lease liability) 2,608,511 2,584,179 2,747,025 2,679,775 1,940,170
Solvency Ratio
Debt to capital (including operating lease liability)1 0.03 0.05 0.07 0.18 0.24
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.05 0.09 0.09 0.20
Analog Devices Inc. 0.17 0.16 0.16 0.31 0.32
Applied Materials Inc. 0.27 0.32 0.32 0.35 0.39
Broadcom Inc. 0.62 0.64 0.62 0.64 0.57
First Solar Inc. 0.09 0.04 0.06 0.08 0.10
Intel Corp. 0.32 0.30 0.29 0.31 0.28
KLA Corp. 0.67 0.83 0.51 0.57 0.56
Lam Research Corp. 0.39 0.45 0.46 0.54 0.49
Micron Technology Inc. 0.24 0.13 0.14 0.16 0.14
Monolithic Power Systems Inc. 0.00 0.00 0.00 0.00 0.00
NVIDIA Corp. 0.35 0.31 0.31 0.18 0.18
Qualcomm Inc. 0.43 0.47 0.62 0.73 0.76
Texas Instruments Inc. 0.41 0.39 0.38 0.44 0.41
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.32 0.31 0.34 0.38 0.36
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.40 0.42 0.45 0.48 0.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 82,614 ÷ 2,608,511 = 0.03

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Teradyne Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Teradyne Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current debt 50,115 19,182 33,343
Long-term debt 89,244 376,768 394,687
Total debt 50,115 108,426 410,111 394,687
 
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Solvency Ratio
Debt to assets1 0.00 0.01 0.03 0.11 0.14
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.03 0.04 0.08
Analog Devices Inc. 0.14 0.13 0.13 0.24 0.26
Applied Materials Inc. 0.18 0.20 0.21 0.24 0.28
Broadcom Inc. 0.54 0.54 0.53 0.54 0.49
First Solar Inc. 0.06 0.02 0.03 0.04 0.06
Intel Corp. 0.26 0.23 0.23 0.24 0.21
KLA Corp. 0.42 0.53 0.34 0.37 0.38
Lam Research Corp. 0.27 0.29 0.31 0.40 0.37
Micron Technology Inc. 0.21 0.10 0.12 0.12 0.12
Monolithic Power Systems Inc. 0.00 0.00 0.00 0.00 0.00
NVIDIA Corp. 0.27 0.25 0.24 0.11 0.15
Qualcomm Inc. 0.30 0.32 0.38 0.44 0.48
Texas Instruments Inc. 0.35 0.32 0.31 0.35 0.32
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment 0.26 0.24 0.26 0.29 0.28
Debt to Assets, Industry
Information Technology 0.25 0.26 0.28 0.30 0.30

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 0 ÷ 3,486,824 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Teradyne Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Teradyne Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current debt 50,115 19,182 33,343
Long-term debt 89,244 376,768 394,687
Total debt 50,115 108,426 410,111 394,687
Current operating lease liabilities 17,522 18,594 19,977 20,573 19,476
Long-term operating lease liabilities 65,092 64,176 56,178 42,073 45,849
Total debt (including operating lease liability) 82,614 132,885 184,581 472,757 460,012
 
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Solvency Ratio
Debt to assets (including operating lease liability)1 0.02 0.04 0.05 0.13 0.17
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.04 0.06 0.06 0.12
Analog Devices Inc. 0.15 0.14 0.14 0.25 0.26
Applied Materials Inc. 0.20 0.22 0.22 0.26 0.28
Broadcom Inc. 0.54 0.55 0.53 0.55 0.49
First Solar Inc. 0.06 0.03 0.05 0.07 0.08
Intel Corp. 0.26 0.23 0.23 0.24 0.22
KLA Corp. 0.43 0.54 0.35 0.38 0.38
Lam Research Corp. 0.28 0.30 0.33 0.41 0.37
Micron Technology Inc. 0.22 0.11 0.12 0.13 0.12
Monolithic Power Systems Inc. 0.00 0.00 0.00 0.00 0.00
NVIDIA Corp. 0.29 0.27 0.27 0.15 0.15
Qualcomm Inc. 0.31 0.33 0.40 0.46 0.48
Texas Instruments Inc. 0.36 0.34 0.33 0.37 0.34
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.27 0.25 0.27 0.30 0.29
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.32 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 82,614 ÷ 3,486,824 = 0.02

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Teradyne Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Teradyne Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total assets 3,486,824 3,501,252 3,809,425 3,652,346 2,787,014
Shareholders’ equity 2,525,897 2,451,294 2,562,444 2,207,018 1,480,158
Solvency Ratio
Financial leverage1 1.38 1.43 1.49 1.65 1.88
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.66 1.54 2.13
Analog Devices Inc. 1.37 1.38 1.38 1.79 1.83
Applied Materials Inc. 1.88 2.19 2.11 2.11 2.32
Broadcom Inc. 3.04 3.23 3.03 3.18 2.71
First Solar Inc. 1.55 1.41 1.24 1.29 1.47
Intel Corp. 1.81 1.80 1.77 1.89 1.76
KLA Corp. 4.82 8.99 3.04 3.48 3.39
Lam Research Corp. 2.29 2.74 2.64 2.81 2.57
Micron Technology Inc. 1.46 1.33 1.34 1.38 1.36
Monolithic Power Systems Inc. 1.19 1.23 1.27 1.25 1.24
NVIDIA Corp. 1.86 1.66 1.70 1.42 1.42
Qualcomm Inc. 2.37 2.72 4.14 5.86 6.71
Texas Instruments Inc. 1.91 1.87 1.85 2.11 2.02
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment 1.79 1.78 1.88 2.05 1.99
Financial Leverage, Industry
Information Technology 2.43 2.55 2.71 2.89 2.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 3,486,824 ÷ 2,525,897 = 1.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Teradyne Inc. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Interest Coverage

Teradyne Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 448,752 715,501 1,014,589 784,147 467,468
Add: Income tax expense 76,820 124,884 146,366 116,868 58,304
Add: Interest expense 3,806 3,719 17,820 24,182 23,145
Earnings before interest and tax (EBIT) 529,378 844,104 1,178,775 925,197 548,917
Solvency Ratio
Interest coverage1 139.09 226.97 66.15 38.26 23.72
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 14.61 109.09 28.23 4.96
Analog Devices Inc. 14.63 16.46 8.19 7.79 7.49
Applied Materials Inc. 33.42 34.33 29.69 18.36 14.79
Broadcom Inc. 10.31 8.16 4.59 2.37 2.54
First Solar Inc. 69.75 1.70 44.65 13.11 -3.45
Intel Corp. 1.87 16.66 37.35 40.87 50.20
KLA Corp. 13.76 22.76 16.00 9.22 11.40
Lam Research Corp. 28.40 29.11 21.95 15.51 21.86
Micron Technology Inc. -13.58 51.66 35.18 16.41 56.09
Monolithic Power Systems Inc.
NVIDIA Corp. 16.96 43.12 24.96 58.12 68.17
Qualcomm Inc. 11.72 31.61 19.38 10.50 12.93
Texas Instruments Inc. 22.01 47.88 49.47 32.67 34.69
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment 10.69 21.27 18.55 14.14 16.84
Interest Coverage, Industry
Information Technology 18.90 24.65 23.03 16.75 15.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 529,378 ÷ 3,806 = 139.09

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Teradyne Inc. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Fixed Charge Coverage

Teradyne Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 448,752 715,501 1,014,589 784,147 467,468
Add: Income tax expense 76,820 124,884 146,366 116,868 58,304
Add: Interest expense 3,806 3,719 17,820 24,182 23,145
Earnings before interest and tax (EBIT) 529,378 844,104 1,178,775 925,197 548,917
Add: Lease expense 42,700 40,100 39,200 38,500 35,600
Earnings before fixed charges and tax 572,078 884,204 1,217,975 963,697 584,517
 
Interest expense 3,806 3,719 17,820 24,182 23,145
Lease expense 42,700 40,100 39,200 38,500 35,600
Fixed charges 46,506 43,819 57,020 62,682 58,745
Solvency Ratio
Fixed charge coverage1 12.30 20.18 21.36 15.37 9.95
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc. 3.18 6.82 36.00 13.08 3.48
Analog Devices Inc. 11.89 12.87 6.64 6.48 5.62
Applied Materials Inc. 23.69 24.67 22.50 14.48 12.35
Broadcom Inc. 9.81 6.55 3.70 1.92 2.27
First Solar Inc. 36.57 1.32 19.58 7.80 -1.46
Intel Corp. 1.59 7.34 16.56 25.00 36.69
KLA Corp. 12.19 18.72 13.03 7.74 10.39
Lam Research Corp. 20.49 21.44 17.80 12.52 17.83
Micron Technology Inc. -9.77 31.49 22.49 11.10 32.90
Monolithic Power Systems Inc. 163.49 195.13 111.93 114.81 75.96
NVIDIA Corp. 10.19 25.61 14.40 18.89 29.23
Qualcomm Inc. 9.29 22.52 14.48 8.30 10.68
Texas Instruments Inc. 18.41 36.70 36.25 24.14 25.27
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment 8.52 14.43 12.82 10.44 13.19
Fixed Charge Coverage, Industry
Information Technology 11.88 14.15 13.45 10.15 10.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 572,078 ÷ 46,506 = 12.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Teradyne Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.