Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Paying user area
Try for free
Ulta Beauty Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2008
- Net Profit Margin since 2008
- Debt to Equity since 2008
- Price to Operating Profit (P/OP) since 2008
- Price to Sales (P/S) since 2008
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Ulta Beauty Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Solvency Ratios (Summary)
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
The financial data reflects the evolution of Ulta Beauty Inc.'s leverage and capital structure ratios over multiple quarters from 2017 through mid-2023. Several key trends emerge from the examination of these leverage metrics.
- Debt to Equity (including operating lease liability)
- This ratio shows a cyclical pattern with moderate fluctuations over the observed quarters. Starting around 0.96 in early periods, it slightly increased to around 1.04 before peaking near 1.59 between late 2020 and early 2021. Following this peak, the ratio gradually declined close to 0.92 by mid-2023, indicating a reduction in relative debt levels when considering operating lease liabilities.
- Debt to Equity (excluding operating lease liability)
- Limited data is available for traditional debt to equity ratio without operating lease liabilities, with values only reported sparsely around late 2020 and early 2021, where it remained approximately 0.45 to 0.46, suggesting a comparatively conservative debt position in those quarters.
- Debt to Capital (including operating lease liability)
- This ratio remains within a range of approximately 0.48 to 0.61. A noticeable increase to about 0.61 occurred near late 2020 and early 2021, aligning with the peak in debt to equity including leases, suggesting increased financing through debt or lease obligations at that time. Thereafter, the ratio moderated back toward the lower end of the range by mid-2023.
- Debt to Capital (excluding operating lease liability)
- Data for this measure is sparse but available around late 2020 indicating a stable ratio near 0.31. This points to a relatively steady capital structure when operating lease liabilities are excluded, reinforcing the idea that operating leases contribute significantly to overall leverage.
- Debt to Assets (including operating lease liability)
- The ratio oscillates between 0.35 and 0.5 across the observed quarters, peaking closer to 0.5 during the late 2020 period. This trend mirrors the patterns noted in debt to equity and debt to capital including leases, collectively reflecting a period of elevated leverage. The subsequent decline toward approximately 0.35 by mid-2023 suggests an ongoing deleveraging or asset growth proportional to debt and leases.
- Debt to Assets (excluding operating lease liability)
- With very limited data, this ratio hovered around 0.14 to 0.15 in the reported periods, reinforcing the observation that excluding operating lease liabilities presents a much lower leverage picture.
- Financial Leverage
- This metric shows a rising trend from 1.64 in early 2017 to peaks above 3.1 near early 2020 and early 2022. Although some volatility is apparent, the general pattern indicates an increasing use of financial leverage over time, with a slight tapering off trend toward 2.56 by mid-2023. This increasing leverage suggests growth strategies potentially funded by increased liabilities.
Overall, the data indicate that the inclusion of operating lease liabilities significantly impacts the leverage ratios, making the company appear more highly leveraged than traditional debt measures alone would suggest. There was a period of heightened leverage primarily centered around late 2020 and early 2021. Since that time, leverage levels appear to have moderated somewhat but remain elevated compared to earlier years, indicating ongoing attention to capital structure management amid evolving financial strategies.
Debt Ratios
Debt to Equity
Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 | May 2, 2020 | Feb 1, 2020 | Nov 2, 2019 | Aug 3, 2019 | May 4, 2019 | Feb 2, 2019 | Nov 3, 2018 | Aug 4, 2018 | May 5, 2018 | Feb 3, 2018 | Oct 28, 2017 | Jul 29, 2017 | Apr 29, 2017 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||
Total debt | ||||||||||||||||||||||||||||||||||
Stockholders’ equity | ||||||||||||||||||||||||||||||||||
Solvency Ratio | ||||||||||||||||||||||||||||||||||
Debt to equity1 | ||||||||||||||||||||||||||||||||||
Benchmarks | ||||||||||||||||||||||||||||||||||
Debt to Equity, Competitors2 | ||||||||||||||||||||||||||||||||||
Amazon.com Inc. | ||||||||||||||||||||||||||||||||||
Home Depot Inc. | ||||||||||||||||||||||||||||||||||
Lowe’s Cos. Inc. | ||||||||||||||||||||||||||||||||||
TJX Cos. Inc. |
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
1 Q2 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
- Total Debt
- The total debt figure is only reported for the period ending February 1, 2020, and August 1, 2020, showing a consistent value of 800,000 thousand US dollars. There is no available data for total debt in other periods, which limits the ability to evaluate trends or fluctuations over time.
- Stockholders’ Equity
- Stockholders’ equity demonstrates a generally upward trend over the entire timeline. Starting at approximately 1,641,657 thousand US dollars in April 2017, it exhibits some fluctuations but mostly increases, peaking around 2,051,877 thousand US dollars in July 2023. Notable dips occur around early 2020, with a decrease in May 2020 to roughly 1,753,959 thousand US dollars, potentially reflecting external market impacts during that period. Post-2020, equity rebounds steadily, exceeding previous highs by 2023.
- Debt to Equity Ratio
- The debt to equity ratio data is very limited, reported only twice in early and mid-2020, with values of 0.46 and 0.45 respectively. This suggests a modest leverage level during that timeframe, with very little change between these two points. Due to lack of data outside this window, assessing leverage trends over the longer term is not feasible.
- Summary
- The available data indicates a strong increase in equity capital over the analyzed period, with a notable drop around the early months of 2020, possibly linked to broader economic disruptions. Total debt is reported only during 2020 and remains constant at 800 million US dollars, which, combined with a relatively stable debt to equity ratio near 0.45, suggests a conservative leverage position during that time. However, the absence of comprehensive debt and related ratio data limits a full assessment of the company's capital structure dynamics. Overall, the trajectory of stockholders’ equity reflects growth and recovery post-2020.
Debt to Equity (including Operating Lease Liability)
Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 | May 2, 2020 | Feb 1, 2020 | Nov 2, 2019 | Aug 3, 2019 | May 4, 2019 | Feb 2, 2019 | Nov 3, 2018 | Aug 4, 2018 | May 5, 2018 | Feb 3, 2018 | Oct 28, 2017 | Jul 29, 2017 | Apr 29, 2017 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||
Total debt | ||||||||||||||||||||||||||||||||||
Current operating lease liabilities | ||||||||||||||||||||||||||||||||||
Non-current operating lease liabilities | ||||||||||||||||||||||||||||||||||
Total debt (including operating lease liability) | ||||||||||||||||||||||||||||||||||
Stockholders’ equity | ||||||||||||||||||||||||||||||||||
Solvency Ratio | ||||||||||||||||||||||||||||||||||
Debt to equity (including operating lease liability)1 | ||||||||||||||||||||||||||||||||||
Benchmarks | ||||||||||||||||||||||||||||||||||
Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||||||||||
Amazon.com Inc. | ||||||||||||||||||||||||||||||||||
Home Depot Inc. | ||||||||||||||||||||||||||||||||||
Lowe’s Cos. Inc. | ||||||||||||||||||||||||||||||||||
TJX Cos. Inc. |
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
1 Q2 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The financial data reveals several important trends and fluctuations in debt, equity, and leverage ratios over the analyzed periods.
- Total Debt (including operating lease liability)
- The total debt levels exhibit a general increase from the earliest available data point in late 2019 through the period ending in early 2020. A notable peak occurs around the first quarter of 2021, reaching approximately 2.79 billion USD, representing a significant increase compared to previous quarters. Subsequently, the total debt decreases steadily throughout 2021 and maintains a relatively stable level just below 1.9 billion USD from late 2021 through mid-2023. This trend suggests a phase of increased borrowing followed by deleveraging or repayment efforts.
- Stockholders' Equity
- Stockholders’ equity shows a generally upward trend from the earliest data point in 2017 through early 2021, peaking near 2.0 billion USD. Following this peak, equity exhibits volatility, with a marked decline in early 2022 to approximately 1.54 billion USD. However, from that low point, equity levels steadily recover, surpassing prior highs to reach over 2.05 billion USD by mid-2023. This pattern indicates fluctuations in retained earnings and other equity components, possibly reflective of earnings variability, share repurchases, or other equity transactions during this period.
- Debt to Equity Ratio (including operating lease liability)
- The debt to equity ratio displays variability correlated with the changes in total debt and equity. Initially being under 1.0 around late 2019 and early 2020, the ratio spikes to approximately 1.59 in early 2021, coinciding with the total debt peak and diminished equity at that time. After this peak, the ratio declines in a trend mirroring the reductions in total debt and the recovery in equity, stabilizing below 1.0 from late 2021 through mid-2023. The ratio's volatility indicates periods of higher financial leverage followed by improved equity positions and debt management.
Overall, the data suggest that the entity experienced a phase of increased indebtedness and financial leverage around early 2021, possibly linked to strategic initiatives or external financial factors. Following this, there was an effort to reduce debt levels and rebuild equity, resulting in a more balanced capital structure with a debt to equity ratio returning to below 1.0. The fluctuations in equity and relatively stable debt in the later periods reflect improved financial resilience and possibly enhanced operational performance or capital management strategies.
Debt to Capital
Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 | May 2, 2020 | Feb 1, 2020 | Nov 2, 2019 | Aug 3, 2019 | May 4, 2019 | Feb 2, 2019 | Nov 3, 2018 | Aug 4, 2018 | May 5, 2018 | Feb 3, 2018 | Oct 28, 2017 | Jul 29, 2017 | Apr 29, 2017 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||
Total debt | ||||||||||||||||||||||||||||||||||
Stockholders’ equity | ||||||||||||||||||||||||||||||||||
Total capital | ||||||||||||||||||||||||||||||||||
Solvency Ratio | ||||||||||||||||||||||||||||||||||
Debt to capital1 | ||||||||||||||||||||||||||||||||||
Benchmarks | ||||||||||||||||||||||||||||||||||
Debt to Capital, Competitors2 | ||||||||||||||||||||||||||||||||||
Amazon.com Inc. | ||||||||||||||||||||||||||||||||||
Home Depot Inc. | ||||||||||||||||||||||||||||||||||
Lowe’s Cos. Inc. | ||||||||||||||||||||||||||||||||||
TJX Cos. Inc. |
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
1 Q2 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
The data reflects several significant trends and variations in the financial structure over the analyzed quarterly periods.
- Total Debt (in US$ thousands)
- The total debt was consistently unreported for most periods except in February 2020 and May 2020, where it stood at 800,000 thousand USD. Outside of these two quarters, there is no reported debt data, suggesting either a low or unrecorded debt level, or a change in reporting practices during these dates.
- Total Capital (in US$ thousands)
-
Total capital demonstrates an overall upward trend from approximately 1,641,657 thousand USD in April 2017 to 2,051,877 thousand USD in July 2023. The capital shows some fluctuations, with peaks notably in May 2020 and August 2020 reaching over 2.5 million USD, which suggests a significant capital infusion or revaluation during that period.
Post-August 2020, total capital decreases sharply to around 1.85 million USD in October 2020 but then recovers gradually through to July 2023. This pattern indicates a possible restructuring or capital adjustment in that period followed by steady growth.
- Debt to Capital Ratio
- Data for the debt to capital ratio is only provided for May 2020 and August 2020, both at 0.31. This corresponds with the reported total debt during the same period, indicating a leverage level where debt comprises 31% of the total capital. The absence of ratio data for other periods limits the ability to assess leverage trends over the entire timeframe.
Overall, capital levels increased significantly over the analyzed period with a notable peak in mid-2020, counterbalanced by temporary increases in reported debt and leverage. The limited reporting of debt and related ratios restricts deeper analysis, but the available data suggests strategic adjustments in capital structure around early to mid-2020 followed by stabilization and moderate growth in subsequent quarters.
Debt to Capital (including Operating Lease Liability)
Ulta Beauty Inc., debt to capital (including operating lease liability) calculation (quarterly data)
Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 | May 2, 2020 | Feb 1, 2020 | Nov 2, 2019 | Aug 3, 2019 | May 4, 2019 | Feb 2, 2019 | Nov 3, 2018 | Aug 4, 2018 | May 5, 2018 | Feb 3, 2018 | Oct 28, 2017 | Jul 29, 2017 | Apr 29, 2017 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||
Total debt | ||||||||||||||||||||||||||||||||||
Current operating lease liabilities | ||||||||||||||||||||||||||||||||||
Non-current operating lease liabilities | ||||||||||||||||||||||||||||||||||
Total debt (including operating lease liability) | ||||||||||||||||||||||||||||||||||
Stockholders’ equity | ||||||||||||||||||||||||||||||||||
Total capital (including operating lease liability) | ||||||||||||||||||||||||||||||||||
Solvency Ratio | ||||||||||||||||||||||||||||||||||
Debt to capital (including operating lease liability)1 | ||||||||||||||||||||||||||||||||||
Benchmarks | ||||||||||||||||||||||||||||||||||
Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||||||||||
Amazon.com Inc. | ||||||||||||||||||||||||||||||||||
Home Depot Inc. | ||||||||||||||||||||||||||||||||||
Lowe’s Cos. Inc. | ||||||||||||||||||||||||||||||||||
TJX Cos. Inc. |
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
1 Q2 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =
2 Click competitor name to see calculations.
- Total Debt (Including Operating Lease Liability)
- The total debt values are missing for many initial periods and begin reporting from November 2019 onward. Starting at approximately $1.87 billion, total debt remains relatively stable through early 2020, with a slight increase up to about $1.94 billion by February 2020. A notable spike occurs by May 2020, where the debt rises sharply to around $2.79 billion, followed by a similar peak in August 2020. After this anomaly, debt levels decline significantly, stabilizing near $1.85 billion through the subsequent periods into mid-2023. This pattern suggests a temporary increase in debt likely related to specific operational or financing activities during mid-2020, followed by a consolidation and reduction phase.
- Total Capital (Including Operating Lease Liability)
- Total capital shows more complete data beginning in April 2017 and displays a gradual upward trend from about $1.64 billion initially to roughly $1.82 billion by early 2019. There is a substantial jump in total capital at the May 2019 period, reaching over $3.8 billion, effectively doubling the prior recorded amounts. This elevated capital level remains relatively stable with slight fluctuations through early 2020. A further notable increase occurs by May 2020, where capital exceeds $4.5 billion, corresponding with the large debt spike observed concurrently. Subsequently, total capital decreases back to a range between $3.7 billion and $3.9 billion, maintaining moderate growth and stability up through mid-2023. The sudden capital increases in 2019 and 2020 suggest significant financing or asset base expansion events, with a consolidation phase afterward.
- Debt to Capital Ratio (Including Operating Lease Liability)
- The debt to capital ratio data begins from May 2019 and oscillates between 0.48 and 0.61. Initially, the ratio is around 0.49 but rises in mid-2020 to a peak of approximately 0.61, coinciding with the previously noted spikes in debt and capital. Post this peak, the ratio decreases to around 0.48-0.51, indicating a reduction in relative debt burden compared to capital. The ratio stabilizes and remains below 0.55 through mid-2023, reflecting an overall balanced capital structure with moderate leverage. The temporary increase in leverage ratio during mid-2020 aligns with the debt and capital spikes, indicating a short-term shift in the company's financial leverage.
- Overall Insights
- The data reveals significant fluctuations around mid-2020 in terms of both total debt and total capital, suggesting an unusual event or series of decisions impacting the company's financial structure during this period. This may be related to external market factors or internal strategic financing initiatives. Outside of this anomalous period, both debt and capital exhibit stable trends with moderate growth or consolidation. The debt to capital ratio remains mostly consistent, indicating controlled leverage and financial risk management. The company appears to have navigated a period of increased financial activity in 2020, returning subsequently to a relatively stable capital structure through 2023.
Debt to Assets
Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 | May 2, 2020 | Feb 1, 2020 | Nov 2, 2019 | Aug 3, 2019 | May 4, 2019 | Feb 2, 2019 | Nov 3, 2018 | Aug 4, 2018 | May 5, 2018 | Feb 3, 2018 | Oct 28, 2017 | Jul 29, 2017 | Apr 29, 2017 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||
Total debt | ||||||||||||||||||||||||||||||||||
Total assets | ||||||||||||||||||||||||||||||||||
Solvency Ratio | ||||||||||||||||||||||||||||||||||
Debt to assets1 | ||||||||||||||||||||||||||||||||||
Benchmarks | ||||||||||||||||||||||||||||||||||
Debt to Assets, Competitors2 | ||||||||||||||||||||||||||||||||||
Amazon.com Inc. | ||||||||||||||||||||||||||||||||||
Home Depot Inc. | ||||||||||||||||||||||||||||||||||
Lowe’s Cos. Inc. | ||||||||||||||||||||||||||||||||||
TJX Cos. Inc. |
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
1 Q2 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The financial data reflects certain patterns and fluctuations in key metrics over the observed periods.
- Total Debt
- The total debt is reported only in two consecutive periods as 800,000 thousand US dollars, indicating either the initiation of reported debt or a change in reporting standards starting February 1, 2020, and continuing into August 1, 2020. There is no other data provided for total debt in other periods, limiting the assessment of debt trends over the entire timeframe.
- Total Assets
- Total assets show a general upward trend from approximately 2.7 billion US dollars in April 2017 to over 5.3 billion US dollars in early 2023, nearly doubling over this period. There are slight declines and fluctuations within this trend, for example, a peak near February 2019 above 4.7 billion followed by a slight dip, and a notable decrease around October 2020 to just below 4.9 billion. However, overall the asset base demonstrates growth, suggesting expansion or capital accumulation. Minor declines in mid-2021 and early 2022 are evident but are followed by recoveries, supporting a pattern of resilience or cyclical fluctuations within growth.
- Debt to Assets Ratio
- The debt to assets ratio is provided only for two periods and lies between 0.14 and 0.15, indicating a relatively moderate leverage level during those times. The narrow range demonstrates stable leverage with total debt accounting for approximately 14-15% of total assets. Due to the limited availability of this ratio data, no comprehensive trend analysis is possible, but the low ratio suggests a conservative approach to debt relative to asset base.
In summary, total assets have generally increased significantly over the analyzed period, whereas debt has been reported only in a limited manner, with a moderate debt to assets ratio in the available data. This pattern suggests that the company has expanded its asset base considerably while maintaining a relatively low or stable leverage position during the recorded intervals.
Debt to Assets (including Operating Lease Liability)
Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 | May 2, 2020 | Feb 1, 2020 | Nov 2, 2019 | Aug 3, 2019 | May 4, 2019 | Feb 2, 2019 | Nov 3, 2018 | Aug 4, 2018 | May 5, 2018 | Feb 3, 2018 | Oct 28, 2017 | Jul 29, 2017 | Apr 29, 2017 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||
Total debt | ||||||||||||||||||||||||||||||||||
Current operating lease liabilities | ||||||||||||||||||||||||||||||||||
Non-current operating lease liabilities | ||||||||||||||||||||||||||||||||||
Total debt (including operating lease liability) | ||||||||||||||||||||||||||||||||||
Total assets | ||||||||||||||||||||||||||||||||||
Solvency Ratio | ||||||||||||||||||||||||||||||||||
Debt to assets (including operating lease liability)1 | ||||||||||||||||||||||||||||||||||
Benchmarks | ||||||||||||||||||||||||||||||||||
Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||||||||||||
Amazon.com Inc. | ||||||||||||||||||||||||||||||||||
Home Depot Inc. | ||||||||||||||||||||||||||||||||||
Lowe’s Cos. Inc. | ||||||||||||||||||||||||||||||||||
TJX Cos. Inc. |
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
1 Q2 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
- Total Debt (including operating lease liability)
- The total debt level exhibited a gradual increase from the data available starting in November 2019 through early 2020, with values rising from approximately 1.87 billion to a peak close to 2.78 billion US dollars by May 2020. Following this peak, debt levels decreased considerably over the subsequent periods, stabilizing in the range of around 1.85 to 1.9 billion US dollars from early 2021 through mid-2023. This pattern indicates a significant debt increase likely associated with a specific event or strategic action in early 2020, followed by a steady reduction and stabilization over time.
- Total Assets
- Total assets showed an overall upward trend from April 2017 until May 2020, increasing from approximately 2.7 billion US dollars to a peak of 5.53 billion US dollars. Thereafter, the asset base experienced some fluctuations but remained generally stable between roughly 4.9 billion and 5.4 billion US dollars from late 2020 through mid-2023. Notably, the sharp growth in assets aligns temporally with the rise in debt, suggesting expansions or acquisitions during this period. Post-growth, the asset level saw minor volatility but no significant decline, reflecting an established asset base.
- Debt to Assets Ratio (including operating lease liability)
- The debt to assets ratio, available starting from August 2019, fluctuated around 0.39 to 0.40 initially and rose to approximately 0.50 by May and August 2020, indicating a higher leverage ratio concurrent with the peak in debt. After this period, the ratio showed a downward trend and stabilized between 0.35 and 0.39, consistent with the reduction and stabilization of total debt while assets remained relatively stable. This decrease in leverage implies an improvement in capital structure or risk profile following the peak in mid-2020.
- Summary of Trends and Insights
- The data reveals a period of rapid expansion in both debt and assets between late 2019 and mid-2020, suggesting significant investments or strategic activities undertaken during this timeframe. The simultaneous peak in total debt and debt to asset ratio indicates increased financial leverage, with potential implications for risk and funding cost. Following this peak, a notable deleveraging process is observable, as debt levels decrease and the debt to assets ratio declines steadily. Total assets remain elevated compared to earlier years, indicating retention of expanded capacity or valued asset base. Overall, the company appears to have navigated through a period of intensified financial leverage and asset growth, followed by a phase of stabilization and improved leverage metrics.
Financial Leverage
Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 30, 2021 | Oct 31, 2020 | Aug 1, 2020 | May 2, 2020 | Feb 1, 2020 | Nov 2, 2019 | Aug 3, 2019 | May 4, 2019 | Feb 2, 2019 | Nov 3, 2018 | Aug 4, 2018 | May 5, 2018 | Feb 3, 2018 | Oct 28, 2017 | Jul 29, 2017 | Apr 29, 2017 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||||||||||
Total assets | ||||||||||||||||||||||||||||||||||
Stockholders’ equity | ||||||||||||||||||||||||||||||||||
Solvency Ratio | ||||||||||||||||||||||||||||||||||
Financial leverage1 | ||||||||||||||||||||||||||||||||||
Benchmarks | ||||||||||||||||||||||||||||||||||
Financial Leverage, Competitors2 | ||||||||||||||||||||||||||||||||||
Amazon.com Inc. | ||||||||||||||||||||||||||||||||||
Home Depot Inc. | ||||||||||||||||||||||||||||||||||
Lowe’s Cos. Inc. | ||||||||||||||||||||||||||||||||||
TJX Cos. Inc. |
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
1 Q2 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The company’s total assets exhibit an overall upward trajectory across the periods analyzed, with some fluctuations. Starting from approximately $2.71 billion in April 2017, assets consistently increased, reaching a peak near $5.53 billion in April 2020. However, a slight dip was observed afterwards, with total assets declining to around $4.76 billion by January 2022 before acquiring a gradually upward movement once again, closing near $5.25 billion in July 2023. This pattern indicates substantial growth in asset base through the years with periods of contraction possibly linked to external factors or strategic realignment.
Stockholders’ equity also displays growth but with more variability. Initial figures near $1.64 billion in April 2017 rose steadily to about $1.99 billion by January 2021, indicating strengthening equity during this phase. Subsequently, a decline to roughly $1.54 billion occurred by April 2022, followed by recovery and moderate growth reaching about $2.05 billion by July 2023. This suggests periods of equity build-up interspersed with drawdowns, potentially reflecting changes in earnings, dividend policies, or capital activities.
Financial leverage ratios increased progressively from 1.65 in early 2017 to a high of 3.15 in May 2020, signaling a significant rise in the use of debt relative to equity during the period up to mid-2020. Following this peak, leverage exhibited a general downward trend, decreasing to 2.56 by July 2023. The initial increase in leverage could reflect strategic borrowing to finance growth or acquisitions, while the subsequent reduction might indicate deleveraging efforts or equity growth outpacing liabilities.
- Total Assets
- Marked growth from approximately $2.7 billion to a peak of $5.53 billion in April 2020.
- Post-peak fluctuations include a decline through early 2022, followed by gradual recovery to about $5.25 billion by mid-2023.
- Stockholders’ Equity
- Growth trend with initial increase to nearly $2 billion by early 2021.
- Significant dip in early 2022, decreasing to $1.54 billion before subsequent recovery to over $2 billion by mid-2023.
- Financial Leverage
- Steady rise from 1.65 to peak leverage of 3.15 in May 2020, indicating increased reliance on debt funding.
- Gradual decrease post-2020 to 2.56 by July 2023, suggesting efforts toward reducing financial risk or improved equity position.
Overall, the data reflect a company that expanded its asset base substantially over the period analyzed, employing growing financial leverage to support this expansion until around mid-2020. The subsequent period shows signs of moderated leverage and recovering equity, which may indicate a phase of consolidation or financial strengthening after rapid growth. The fluctuations in both equity and leverage underscore dynamic capital structure management in response to internal strategies or external economic conditions.