Stock Analysis on Net
Stock Analysis on Net

United Airlines Holdings Inc. (NASDAQ:UAL)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

United Airlines Holdings Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Accounts payable 5.66 5.52 6.11 6.04 5.39 5.75 5.69 5.48 5.04 5.12 5.34 4.30 3.76 3.17 3.12 2.98 2.68 2.99 3.14 4.59
Accrued salaries and benefits 4.44 3.86 3.25 2.96 4.13 5.22 4.39 2.80 2.93 2.67 2.76 2.91 3.11 3.18 3.14 3.68 3.29 3.26 3.04 3.10
Advance ticket sales 10.21 11.67 12.78 13.35 9.43 11.47 13.77 14.43 11.22 12.68 14.11 12.90 9.32 9.18 9.80 8.92 8.12 8.02 9.02 10.01
Frequent flyer deferred revenue 4.59 4.56 4.44 4.29 4.35 4.06 3.87 4.02 4.00 3.83 3.68 3.64 3.28 3.07 2.95 2.03 1.52 1.26 1.53 2.55
Current maturities of long-term debt 4.01 4.51 6.49 5.50 5.65 4.99 4.88 4.55 4.32 4.28 4.28 4.34 4.40 3.27 2.65 2.89 3.21 7.49 8.11 7.64
Current maturities of operating leases 0.63 0.68 0.75 0.77 0.81 0.82 0.78 0.87 0.83 0.79 0.77 0.78 0.82 0.82 0.82 1.01 1.03 1.02 1.09 1.30
Current maturities of finance leases 0.30 0.12 0.15 0.16 0.24 0.37 0.31 0.11 0.15 0.10 0.11 0.09 0.11 0.17 0.20 0.29 0.31 0.22 0.17 0.11
Current maturities of other financial liabilities 0.35 0.09 0.09 0.09 0.08 0.06 0.05 0.04 0.03 1.31 1.30 1.72 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payroll Support Program deferred credit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.59 0.00 0.00 0.00 2.75 0.00
Other 1.28 1.15 1.22 1.27 1.13 1.11 1.13 1.27 1.16 1.08 0.96 0.89 0.82 1.56 1.15 1.17 1.22 1.54 1.02 1.01
Current liabilities 31.47% 32.17% 35.30% 34.44% 31.23% 33.84% 34.87% 33.56% 29.68% 31.88% 33.31% 31.56% 26.85% 24.44% 25.42% 22.98% 21.37% 25.81% 29.86% 30.32%
Long-term debt, less current portion 29.26 30.57 29.61 32.07 35.24 35.45 36.42 39.00 41.99 41.31 41.45 42.97 44.53 45.49 45.47 41.92 41.71 36.44 26.08 24.88
Long-term obligations under operating leases 6.09 6.10 6.07 6.28 6.33 6.14 6.28 6.49 6.62 6.96 7.10 7.45 7.56 7.45 6.92 8.08 8.37 8.08 9.31 9.54
Long-term obligations under finance leases 0.09 0.12 0.09 0.11 0.13 0.10 0.20 0.15 0.17 0.16 0.29 0.30 0.32 0.36 0.35 0.39 0.38 0.45 0.58 0.70
Frequent flyer deferred revenue 5.45 5.59 5.60 5.83 5.69 5.61 5.70 5.72 5.91 5.71 5.55 5.65 5.93 5.90 5.75 7.88 8.51 8.27 8.80 7.79
Pension liability 0.98 1.42 1.36 1.37 1.36 1.09 1.10 1.10 1.11 2.82 2.75 2.79 2.82 3.15 3.52 4.02 4.13 3.73 4.05 2.85
Postretirement benefit liability 0.68 0.82 0.84 0.87 0.90 0.85 0.87 0.93 1.00 1.37 1.37 1.43 1.47 1.39 1.39 1.64 1.67 1.65 1.74 1.46
Deferred income taxes 2.13 1.69 1.30 0.76 0.84 0.65 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64 1.46 2.49
Other financial liabilities 4.66 3.72 3.52 3.47 3.19 2.25 2.00 1.60 1.25 0.71 0.70 0.72 1.27 2.03 2.37 2.54 1.91 1.56 0.00 0.00
Other 2.07 2.06 1.97 2.02 1.99 1.91 1.86 1.97 2.03 1.96 1.84 1.87 1.88 1.96 1.90 2.11 1.94 1.92 2.60 2.22
Other liabilities and deferred credits 15.98% 15.29% 14.58% 14.32% 13.96% 12.37% 11.72% 11.33% 11.30% 12.58% 12.21% 12.47% 13.36% 14.42% 14.93% 18.19% 18.17% 17.78% 18.66% 16.82%
Noncurrent liabilities 51.42% 52.09% 50.34% 52.78% 55.66% 54.06% 54.62% 56.97% 60.08% 61.02% 61.06% 63.19% 65.77% 67.72% 67.67% 68.58% 68.62% 62.75% 54.62% 51.93%
Total liabilities 82.89% 84.26% 85.63% 87.22% 86.89% 87.90% 89.49% 90.53% 89.76% 92.90% 94.37% 94.75% 92.62% 92.16% 93.10% 91.56% 89.99% 88.56% 84.49% 82.25%
Preferred stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock at par, $0.01 par value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01
Additional capital invested 12.12 12.31 12.29 12.48 12.65 12.26 12.20 12.68 13.34 13.01 12.74 12.97 13.43 13.12 12.73 14.47 14.05 12.07 13.31 11.49
Stock held in treasury, at cost -4.56 -4.54 -4.60 -4.69 -4.84 -4.71 -4.69 -4.89 -5.25 -5.12 -5.05 -5.14 -5.59 -5.50 -5.39 -6.22 -6.54 -6.37 -7.10 -7.35
Retained earnings (accumulated deficit) 9.29 8.12 6.81 5.10 5.39 4.42 2.86 1.45 1.88 0.61 -0.73 -1.22 0.92 1.83 1.13 2.01 4.41 7.39 11.59 15.06
Accumulated other comprehensive income (loss) 0.25 -0.15 -0.13 -0.11 -0.09 0.12 0.14 0.23 0.26 -1.40 -1.34 -1.36 -1.38 -1.62 -1.57 -1.83 -1.91 -1.65 -2.29 -1.45
Stockholders’ equity 17.11% 15.74% 14.37% 12.78% 13.11% 12.10% 10.51% 9.47% 10.24% 7.10% 5.63% 5.25% 7.38% 7.84% 6.90% 8.44% 10.01% 11.44% 15.51% 17.75%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. United Airlines Holdings Inc. current liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. United Airlines Holdings Inc. noncurrent liabilities as a percentage of total liabilities and stockholders’ equity increased from Q2 2024 to Q3 2024 but then slightly decreased from Q3 2024 to Q4 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. United Airlines Holdings Inc. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. United Airlines Holdings Inc. stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.