Stock Analysis on Net
Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Common-Size Balance Sheet: Assets 
Quarterly Data

Walgreens Boots Alliance Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
Cash and cash equivalents 0.89 0.88 0.89 1.51 1.22 1.16 1.40 1.15 2.59 2.47 2.75 5.00 16.52 16.31 13.35 13.49 4.89 5.40 3.74 4.36 6.30 4.21 26.46 7.12 5.69 4.79 2.66
Accounts receivable, net 8.08 8.41 8.19 10.69 10.55 11.11 10.21 9.65 10.20 10.28 10.29 9.89 8.55 7.83 8.54 8.61 9.67 10.14 9.93 9.96 9.77 9.83 7.36 8.65 8.10 7.48 7.48
Inventories 11.06 10.72 11.60 13.81 14.40 14.46 15.69 14.04 14.10 14.57 15.03 13.48 11.70 12.73 13.96 12.32 13.26 13.59 14.40 12.62 12.41 13.14 13.41 16.34 17.22 19.45 21.19
Other current assets 1.17 0.99 0.91 1.65 1.56 1.44 1.41 1.35 1.60 1.43 1.48 1.55 1.19 1.08 1.24 1.18 1.46 1.56 1.39 1.64 1.30 1.84 0.66 0.81 0.89 0.73 0.81
Current assets 21.20% 21.01% 21.59% 27.66% 27.73% 28.18% 28.71% 26.20% 28.49% 28.75% 29.54% 29.92% 37.95% 37.94% 37.08% 35.61% 29.28% 30.70% 29.47% 28.58% 29.77% 29.03% 47.89% 32.92% 31.90% 32.46% 32.13%
Property, plant and equipment, net 15.12 14.98 15.00 19.94 20.00 19.63 19.76 20.42 19.87 19.83 20.55 20.67 18.25 18.66 19.06 19.72 21.52 21.92 21.67 21.91 21.57 21.93 24.90 32.96 32.33 32.73 33.86
Operating lease right-of-use assets 25.00 24.17 23.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Alliance Boots call option 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.47 2.44 2.35
Goodwill 17.29 18.65 18.50 24.50 24.37 24.17 24.03 24.83 24.36 24.03 23.91 23.68 20.92 20.98 21.14 21.36 23.91 23.79 23.59 23.80 24.58 23.89 4.85 6.34 6.33 6.62 6.83
Intangible assets, net 11.78 12.14 12.17 16.09 16.51 16.94 16.56 17.30 17.26 17.26 15.89 15.39 13.76 13.31 13.53 14.17 17.16 16.75 17.54 17.96 15.90 17.13 0.00 0.00 0.00 0.00 0.00
Equity method investments 8.14 7.69 7.60 10.13 9.73 9.49 9.39 9.70 8.94 9.08 9.05 9.57 8.52 8.50 8.53 8.49 6.18 1.83 1.81 1.81 1.76 1.07 15.09 19.49 18.81 18.35 17.65
Other non-current assets 1.47 1.35 1.27 1.68 1.65 1.58 1.54 1.56 1.07 1.05 1.05 0.77 0.59 0.61 0.65 0.64 1.94 5.00 5.93 5.95 6.43 6.96 7.28 8.27 8.16 7.41 7.19
Non-current assets 78.80% 78.99% 78.41% 72.34% 72.27% 71.82% 71.29% 73.80% 71.51% 71.25% 70.46% 70.08% 62.05% 62.06% 62.92% 64.39% 70.72% 69.30% 70.53% 71.42% 70.23% 70.97% 52.11% 67.08% 68.10% 67.54% 67.87%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

Balance sheet item Description The company
Current assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Walgreens Boots Alliance Inc. current assets as a percentage of total assets decreased from Q1 2020 to Q2 2020 but then slightly increased from Q2 2020 to Q3 2020.
Property, plant and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Walgreens Boots Alliance Inc. property, plant and equipment, net as a percentage of total assets decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level.
Non-current assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer. Walgreens Boots Alliance Inc. non-current assets as a percentage of total assets increased from Q1 2020 to Q2 2020 but then slightly decreased from Q2 2020 to Q3 2020.