Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Workday Inc., adjusted financial ratios

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Activity Ratio
Total Asset Turnover
Reported 0.47 0.44 0.46 0.49 0.50 0.53
Adjusted 0.52 0.50 0.49 0.54 0.53 0.58
Liquidity Ratio
Current Ratio
Reported 1.90 1.97 1.75 1.03 1.12 1.04
Adjusted 9.76 9.97 7.59 2.67 2.79 4.16
Solvency Ratios
Debt to Equity
Reported 0.33 0.37 0.53 0.41 0.55 0.51
Adjusted 0.27 0.30 0.35 0.27 0.38 0.33
Debt to Capital
Reported 0.25 0.27 0.35 0.29 0.35 0.34
Adjusted 0.21 0.23 0.26 0.21 0.27 0.25
Financial Leverage
Reported 1.99 2.04 2.41 2.31 2.66 2.74
Adjusted 1.34 1.38 1.46 1.36 1.47 1.42
Profitability Ratios
Net Profit Margin
Reported 6.23% 19.02% -5.90% 0.57% -6.54% -13.25%
Adjusted 12.37% 10.11% 1.85% 10.78% -0.63% -2.65%
Return on Equity (ROE)
Reported 5.82% 17.09% -6.57% 0.65% -8.62% -19.33%
Adjusted 8.70% 7.03% 1.34% 7.94% -0.50% -2.20%
Return on Assets (ROA)
Reported 2.93% 8.39% -2.72% 0.28% -3.24% -7.05%
Adjusted 6.47% 5.09% 0.91% 5.84% -0.34% -1.55%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Workday Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Workday Inc. adjusted current ratio improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Workday Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Workday Inc. adjusted debt-to-capital ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Workday Inc. adjusted financial leverage ratio decreased from 2023 to 2024 and from 2024 to 2025.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Workday Inc. adjusted net profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Workday Inc. adjusted ROE improved from 2023 to 2024 and from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Workday Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.

Workday Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Revenues 8,446 7,259 6,216 5,139 4,318 3,627
Total assets 17,977 16,452 13,486 10,499 8,718 6,816
Activity Ratio
Total asset turnover1 0.47 0.44 0.46 0.49 0.50 0.53
Adjusted
Selected Financial Data (US$ in millions)
Adjusted revenues2 8,866 7,752 6,667 5,685 4,646 3,987
Adjusted total assets3 16,948 15,398 13,482 10,498 8,723 6,816
Activity Ratio
Adjusted total asset turnover4 0.52 0.50 0.49 0.54 0.53 0.58

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Total asset turnover = Revenues ÷ Total assets
= 8,446 ÷ 17,977 = 0.47

2 Adjusted revenues. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= 8,866 ÷ 16,948 = 0.52

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Workday Inc. adjusted total asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.

Adjusted Current Ratio

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Current assets 10,545 9,939 8,108 5,214 4,802 3,095
Current liabilities 5,548 5,055 4,628 5,068 4,283 2,969
Liquidity Ratio
Current ratio1 1.90 1.97 1.75 1.03 1.12 1.04
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2 10,555 9,950 8,117 5,225 4,816 3,101
Adjusted current liabilities3 1,081 998 1,069 1,957 1,726 746
Liquidity Ratio
Adjusted current ratio4 9.76 9.97 7.59 2.67 2.79 4.16

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Current ratio = Current assets ÷ Current liabilities
= 10,545 ÷ 5,548 = 1.90

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2025 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 10,555 ÷ 1,081 = 9.76

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Workday Inc. adjusted current ratio improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.

Adjusted Debt to Equity

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Total debt 2,984 2,980 2,976 1,840 1,795 1,262
Stockholders’ equity 9,034 8,082 5,586 4,535 3,278 2,487
Solvency Ratio
Debt to equity1 0.33 0.37 0.53 0.41 0.55 0.51
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 3,362 3,296 3,249 2,103 2,238 1,570
Adjusted stockholders’ equity3 12,616 11,157 9,217 7,721 5,919 4,797
Solvency Ratio
Adjusted debt to equity4 0.27 0.30 0.35 0.27 0.38 0.33

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 2,984 ÷ 9,034 = 0.33

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2025 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 3,362 ÷ 12,616 = 0.27

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Workday Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 and from 2024 to 2025.

Adjusted Debt to Capital

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Total debt 2,984 2,980 2,976 1,840 1,795 1,262
Total capital 12,018 11,062 8,562 6,375 5,073 3,749
Solvency Ratio
Debt to capital1 0.25 0.27 0.35 0.29 0.35 0.34
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 3,362 3,296 3,249 2,103 2,238 1,570
Adjusted total capital3 15,978 14,453 12,466 9,824 8,158 6,366
Solvency Ratio
Adjusted debt to capital4 0.21 0.23 0.26 0.21 0.27 0.25

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 2,984 ÷ 12,018 = 0.25

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2025 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 3,362 ÷ 15,978 = 0.21

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Workday Inc. adjusted debt-to-capital ratio improved from 2023 to 2024 and from 2024 to 2025.

Adjusted Financial Leverage

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Total assets 17,977 16,452 13,486 10,499 8,718 6,816
Stockholders’ equity 9,034 8,082 5,586 4,535 3,278 2,487
Solvency Ratio
Financial leverage1 1.99 2.04 2.41 2.31 2.66 2.74
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 16,948 15,398 13,482 10,498 8,723 6,816
Adjusted stockholders’ equity3 12,616 11,157 9,217 7,721 5,919 4,797
Solvency Ratio
Adjusted financial leverage4 1.34 1.38 1.46 1.36 1.47 1.42

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 17,977 ÷ 9,034 = 1.99

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2025 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 16,948 ÷ 12,616 = 1.34

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Workday Inc. adjusted financial leverage ratio decreased from 2023 to 2024 and from 2024 to 2025.

Adjusted Net Profit Margin

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Net income (loss) 526 1,381 (367) 29 (282) (481)
Revenues 8,446 7,259 6,216 5,139 4,318 3,627
Profitability Ratio
Net profit margin1 6.23% 19.02% -5.90% 0.57% -6.54% -13.25%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss)2 1,097 784 123 613 (29) (106)
Adjusted revenues3 8,866 7,752 6,667 5,685 4,646 3,987
Profitability Ratio
Adjusted net profit margin4 12.37% 10.11% 1.85% 10.78% -0.63% -2.65%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Net profit margin = 100 × Net income (loss) ÷ Revenues
= 100 × 526 ÷ 8,446 = 6.23%

2 Adjusted net income (loss). See details »

3 Adjusted revenues. See details »

4 2025 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Adjusted revenues
= 100 × 1,097 ÷ 8,866 = 12.37%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Workday Inc. adjusted net profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.

Adjusted Return on Equity (ROE)

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Net income (loss) 526 1,381 (367) 29 (282) (481)
Stockholders’ equity 9,034 8,082 5,586 4,535 3,278 2,487
Profitability Ratio
ROE1 5.82% 17.09% -6.57% 0.65% -8.62% -19.33%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss)2 1,097 784 123 613 (29) (106)
Adjusted stockholders’ equity3 12,616 11,157 9,217 7,721 5,919 4,797
Profitability Ratio
Adjusted ROE4 8.70% 7.03% 1.34% 7.94% -0.50% -2.20%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × 526 ÷ 9,034 = 5.82%

2 Adjusted net income (loss). See details »

3 Adjusted stockholders’ equity. See details »

4 2025 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted stockholders’ equity
= 100 × 1,097 ÷ 12,616 = 8.70%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Workday Inc. adjusted ROE improved from 2023 to 2024 and from 2024 to 2025.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Reported
Selected Financial Data (US$ in millions)
Net income (loss) 526 1,381 (367) 29 (282) (481)
Total assets 17,977 16,452 13,486 10,499 8,718 6,816
Profitability Ratio
ROA1 2.93% 8.39% -2.72% 0.28% -3.24% -7.05%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income (loss)2 1,097 784 123 613 (29) (106)
Adjusted total assets3 16,948 15,398 13,482 10,498 8,723 6,816
Profitability Ratio
Adjusted ROA4 6.47% 5.09% 0.91% 5.84% -0.34% -1.55%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
ROA = 100 × Net income (loss) ÷ Total assets
= 100 × 526 ÷ 17,977 = 2.93%

2 Adjusted net income (loss). See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × 1,097 ÷ 16,948 = 6.47%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Workday Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.