Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY) 

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Workday Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $242.93
No. shares of common stock outstanding 266,000,000
US$ in millions
Common equity (market value)1 64,619
Add: Preferred stock, $0.001 par value; no shares issued or outstanding (per books)
Total equity 64,619
Add: Debt, current (per books)
Add: Debt, noncurrent (per books) 2,984
Total equity and debt 67,603
Less: Cash and cash equivalents 1,543
Less: Marketable securities 6,474
Enterprise value (EV) 59,586

Based on: 10-K (reporting date: 2025-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 242.93 × 266,000,000


Historical Enterprise Value (EV)

Workday Inc., EV calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Share price1, 2 $242.93 $264.32 $184.93 $229.05 $247.96 $166.56
No. shares of common stock outstanding1 266,000,000 264,000,000 259,000,000 251,000,000 243,000,000 232,000,000
US$ in millions
Common equity (market value)3 64,619 69,780 47,897 57,492 60,254 38,642
Add: Preferred stock, $0.001 par value; no shares issued or outstanding (book value)
Total equity 64,619 69,780 47,897 57,492 60,254 38,642
Add: Debt, current (book value) 1,222 1,103 244
Add: Debt, noncurrent (book value) 2,984 2,980 2,976 617 692 1,018
Total equity and debt 67,603 72,760 50,873 59,331 62,049 39,904
Less: Cash and cash equivalents 1,543 2,012 1,886 1,534 1,384 731
Less: Marketable securities 6,474 5,801 4,235 2,110 2,151 1,213
Enterprise value (EV) 59,586 64,947 44,751 55,687 58,514 37,960

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Workday Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 242.93 × 266,000,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Workday Inc. EV increased from 2023 to 2024 but then slightly decreased from 2024 to 2025.