Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Workday Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Debt, current 1,222 1,103 244
Debt, noncurrent 2,984 2,980 2,976 617 692 1,018
Total debt (carrying amount) 2,984 2,980 2,976 1,840 1,795 1,262

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Workday Inc. total debt increased from 2023 to 2024 and from 2024 to 2025.

Total Debt (Fair Value)

Microsoft Excel
Jan 31, 2025
Selected Financial Data (US$ in millions)
Senior Notes 2,800
Term Loan
1.50% Convertible senior notes
0.25% Convertible senior notes
Total debt (fair value) 2,800
Financial Ratio
Debt, fair value to carrying amount ratio 0.94

Based on: 10-K (reporting date: 2025-01-31).


Weighted-average Interest Rate on Debt

Weighted average effective interest rate on debt: 3.80%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.67% 1,000 37
3.82% 750 29
3.90% 1,250 49
Total 3,000 114
3.80%

Based on: 10-K (reporting date: 2025-01-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 114 ÷ 3,000 = 3.80%