Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Oracle Corp., adjusted financial ratios

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Activity Ratio
Total Asset Turnover
Reported 0.38 0.37 0.39 0.31 0.34 0.36
Adjusted 0.41 0.41 0.43 0.35 0.34 0.36
Liquidity Ratio
Current Ratio
Reported 0.72 0.91 1.62 2.30 3.03 2.49
Adjusted 1.05 1.54 2.90 3.69 5.81 4.67
Solvency Ratios
Debt to Equity
Reported 9.98 84.33 16.08 5.93 2.58
Adjusted 7.92 16.82 8.51 3.95 1.97
Debt to Capital
Reported 0.91 0.99 1.09 0.94 0.86 0.72
Adjusted 0.89 0.94 1.04 0.89 0.80 0.66
Financial Leverage
Reported 16.20 125.24 25.03 9.56 4.99
Adjusted 10.83 21.63 11.52 6.03 3.67
Profitability Ratios
Net Profit Margin
Reported 19.76% 17.02% 15.83% 33.96% 25.94% 28.05%
Adjusted 17.02% 14.71% 10.94% 30.86% 22.47% 25.29%
Return on Equity (ROE)
Reported 120.26% 792.45% 262.43% 83.94% 50.87%
Adjusted 76.48% 131.78% 124.66% 46.50% 33.81%
Return on Assets (ROA)
Reported 7.42% 6.33% 6.15% 10.48% 8.78% 10.20%
Adjusted 7.06% 6.09% 4.75% 10.82% 7.71% 9.22%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Oracle Corp. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Oracle Corp. adjusted current ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Oracle Corp. adjusted debt-to-capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Oracle Corp. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Oracle Corp. adjusted ROA improved from 2022 to 2023 and from 2023 to 2024.

Oracle Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Revenues 52,961 49,954 42,440 40,479 39,068 39,506
Total assets 140,976 134,384 109,297 131,107 115,438 108,709
Activity Ratio
Total asset turnover1 0.38 0.37 0.39 0.31 0.34 0.36
Adjusted
Selected Financial Data (US$ in millions)
Adjusted revenues2 53,569 50,782 42,096 41,334 38,624 39,583
Adjusted total assets3 129,188 122,586 96,877 117,844 112,595 108,542
Activity Ratio
Adjusted total asset turnover4 0.41 0.41 0.43 0.35 0.34 0.36

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Total asset turnover = Revenues ÷ Total assets
= 52,961 ÷ 140,976 = 0.38

2 Adjusted revenues. See details »

3 Adjusted total assets. See details »

4 2024 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= 53,569 ÷ 129,188 = 0.41

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Oracle Corp. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Adjusted Current Ratio

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Current assets 22,554 21,004 31,633 55,567 52,140 46,386
Current liabilities 31,544 23,090 19,511 24,164 17,200 18,630
Liquidity Ratio
Current ratio1 0.72 0.91 1.62 2.30 3.03 2.49
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2 23,039 21,432 31,995 55,940 52,549 46,757
Adjusted current liabilities3 21,995 13,921 11,023 15,164 9,048 10,017
Liquidity Ratio
Adjusted current ratio4 1.05 1.54 2.90 3.69 5.81 4.67

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 22,554 ÷ 31,544 = 0.72

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2024 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 23,039 ÷ 21,995 = 1.05

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Oracle Corp. adjusted current ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Adjusted Debt to Equity

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Solvency Ratio
Debt to equity1 9.98 84.33 16.08 5.93 2.58
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 94,414 95,330 79,517 87,027 73,695 58,325
Adjusted total stockholders’ equity (deficit)3 11,925 5,667 (2,916) 10,232 18,665 29,607
Solvency Ratio
Adjusted debt to equity4 7.92 16.82 8.51 3.95 1.97

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 86,869 ÷ 8,704 = 9.98

2 Adjusted total debt. See details »

3 Adjusted total stockholders’ equity (deficit). See details »

4 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total stockholders’ equity (deficit)
= 94,414 ÷ 11,925 = 7.92


Adjusted Debt to Capital

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt 86,869 90,481 75,859 84,245 71,597 56,167
Total capital 95,573 91,554 69,639 89,483 83,671 77,952
Solvency Ratio
Debt to capital1 0.91 0.99 1.09 0.94 0.86 0.72
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 94,414 95,330 79,517 87,027 73,695 58,325
Adjusted total capital3 106,339 100,997 76,601 97,259 92,360 87,932
Solvency Ratio
Adjusted debt to capital4 0.89 0.94 1.04 0.89 0.80 0.66

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 86,869 ÷ 95,573 = 0.91

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 94,414 ÷ 106,339 = 0.89

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Oracle Corp. adjusted debt-to-capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Adjusted Financial Leverage

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total assets 140,976 134,384 109,297 131,107 115,438 108,709
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Solvency Ratio
Financial leverage1 16.20 125.24 25.03 9.56 4.99
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 129,188 122,586 96,877 117,844 112,595 108,542
Adjusted total stockholders’ equity (deficit)3 11,925 5,667 (2,916) 10,232 18,665 29,607
Solvency Ratio
Adjusted financial leverage4 10.83 21.63 11.52 6.03 3.67

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 140,976 ÷ 8,704 = 16.20

2 Adjusted total assets. See details »

3 Adjusted total stockholders’ equity (deficit). See details »

4 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total stockholders’ equity (deficit)
= 129,188 ÷ 11,925 = 10.83


Adjusted Net Profit Margin

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income 10,467 8,503 6,717 13,746 10,135 11,083
Revenues 52,961 49,954 42,440 40,479 39,068 39,506
Profitability Ratio
Net profit margin1 19.76% 17.02% 15.83% 33.96% 25.94% 28.05%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income before noncontrolling interests in income2 9,120 7,468 4,605 12,755 8,679 10,011
Adjusted revenues3 53,569 50,782 42,096 41,334 38,624 39,583
Profitability Ratio
Adjusted net profit margin4 17.02% 14.71% 10.94% 30.86% 22.47% 25.29%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 10,467 ÷ 52,961 = 19.76%

2 Adjusted net income before noncontrolling interests in income. See details »

3 Adjusted revenues. See details »

4 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income before noncontrolling interests in income ÷ Adjusted revenues
= 100 × 9,120 ÷ 53,569 = 17.02%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Oracle Corp. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Adjusted Return on Equity (ROE)

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income 10,467 8,503 6,717 13,746 10,135 11,083
Total Oracle Corporation stockholders’ equity (deficit) 8,704 1,073 (6,220) 5,238 12,074 21,785
Profitability Ratio
ROE1 120.26% 792.45% 262.43% 83.94% 50.87%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income before noncontrolling interests in income2 9,120 7,468 4,605 12,755 8,679 10,011
Adjusted total stockholders’ equity (deficit)3 11,925 5,667 (2,916) 10,232 18,665 29,607
Profitability Ratio
Adjusted ROE4 76.48% 131.78% 124.66% 46.50% 33.81%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
ROE = 100 × Net income ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 100 × 10,467 ÷ 8,704 = 120.26%

2 Adjusted net income before noncontrolling interests in income. See details »

3 Adjusted total stockholders’ equity (deficit). See details »

4 2024 Calculation
Adjusted ROE = 100 × Adjusted net income before noncontrolling interests in income ÷ Adjusted total stockholders’ equity (deficit)
= 100 × 9,120 ÷ 11,925 = 76.48%


Adjusted Return on Assets (ROA)

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income 10,467 8,503 6,717 13,746 10,135 11,083
Total assets 140,976 134,384 109,297 131,107 115,438 108,709
Profitability Ratio
ROA1 7.42% 6.33% 6.15% 10.48% 8.78% 10.20%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income before noncontrolling interests in income2 9,120 7,468 4,605 12,755 8,679 10,011
Adjusted total assets3 129,188 122,586 96,877 117,844 112,595 108,542
Profitability Ratio
Adjusted ROA4 7.06% 6.09% 4.75% 10.82% 7.71% 9.22%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 10,467 ÷ 140,976 = 7.42%

2 Adjusted net income before noncontrolling interests in income. See details »

3 Adjusted total assets. See details »

4 2024 Calculation
Adjusted ROA = 100 × Adjusted net income before noncontrolling interests in income ÷ Adjusted total assets
= 100 × 9,120 ÷ 129,188 = 7.06%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Oracle Corp. adjusted ROA improved from 2022 to 2023 and from 2023 to 2024.