Stock Analysis on Net
Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Arista Networks Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 2.56 2.12 4.37 2.97 4.30 4.38 3.43 4.52 4.72 3.35 3.53 2.49 2.79 2.80 2.83 3.71 2.83 2.06 2.20 2.17 2.50 2.70
Accrued liabilities 2.75 2.56 4.09 4.52 4.43 4.66 4.32 3.90 3.61 3.23 3.95 3.21 3.13 2.50 3.03 2.51 2.31 2.44 3.35 3.56 3.31 3.13
Deferred revenue 11.44 9.46 9.20 7.70 7.63 8.90 9.41 9.85 11.98 12.74 10.35 9.40 9.26 9.35 8.36 7.30 7.58 8.08 7.47 8.05 7.91 9.14
Other current liabilities 1.85 2.76 1.53 5.17 3.87 3.07 1.93 2.09 1.63 3.09 1.52 1.33 1.33 1.42 1.99 1.59 2.05 1.35 1.24 1.36 1.53 1.33
Current liabilities 18.60% 16.90% 19.20% 20.36% 20.23% 21.01% 19.09% 20.37% 21.94% 22.41% 19.35% 16.43% 16.51% 16.07% 16.21% 15.11% 14.76% 13.94% 14.27% 15.14% 15.26% 16.30%
Income taxes payable 0.93 1.02 0.96 1.15 1.21 1.26 1.33 1.33 1.36 1.22 1.22 1.15 1.11 1.13 1.12 1.09 1.06 1.42 1.33 1.67 1.33 1.14
Deferred revenue, non-current 6.79 6.31 5.94 5.47 5.63 5.58 5.96 5.42 5.76 5.65 5.85 5.32 5.07 5.36 5.37 5.48 5.74 6.44 6.27 6.56 6.68 6.95
Other long-term liabilities 1.15 1.25 1.32 1.28 1.38 1.51 1.51 1.72 2.16 2.72 4.19 6.01 6.31 6.91 7.23 8.22 8.40 8.92 8.97 3.25 3.34 3.58
Long-term liabilities 8.87% 8.58% 8.23% 7.90% 8.22% 8.34% 8.80% 8.47% 9.28% 9.59% 11.27% 12.48% 12.49% 13.40% 13.72% 14.79% 15.20% 16.78% 16.57% 11.48% 11.35% 11.67%
Total liabilities 27.47% 25.48% 27.42% 28.27% 28.44% 29.35% 27.89% 28.83% 31.23% 32.01% 30.62% 28.91% 29.00% 29.47% 29.94% 29.90% 29.97% 30.72% 30.84% 26.63% 26.61% 27.97%
Preferred stock, $0.0001 par value; no shares issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.0001 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 19.47 20.71 21.20 22.37 23.55 24.62 26.28 27.87 28.14 26.04 26.68 27.10 26.79 27.50 27.27 28.19 27.33 27.95 26.43 29.75 30.18 30.17
Retained earnings 53.19 53.92 51.41 49.62 48.31 46.31 46.33 44.06 41.35 42.45 42.84 44.02 44.23 43.05 42.79 41.93 42.52 41.31 42.73 43.62 43.15 41.88
Accumulated other comprehensive income (loss) -0.13 -0.11 -0.03 -0.26 -0.31 -0.29 -0.50 -0.76 -0.71 -0.50 -0.14 -0.04 -0.02 -0.02 0.01 -0.02 0.18 0.02 0.00 0.01 0.06 -0.02
Stockholders’ equity 72.53% 74.52% 72.58% 71.73% 71.56% 70.65% 72.11% 71.17% 68.77% 67.99% 69.38% 71.09% 71.00% 70.53% 70.06% 70.10% 70.03% 69.28% 69.16% 73.37% 73.39% 72.03%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Arista Networks Inc. current liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q4 2023 to Q1 2024 but then increased from Q1 2024 to Q2 2024 not reaching Q4 2023 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Arista Networks Inc. long-term liabilities as a percentage of total liabilities and stockholders’ equity increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Arista Networks Inc. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q4 2023 to Q1 2024 but then increased from Q1 2024 to Q2 2024 exceeding Q4 2023 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Arista Networks Inc. stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024.