Stock Analysis on Net
Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Dell Technologies Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019
Short-term debt 6.85 8.12 7.60 8.51 7.80 8.13 6.50 7.34 7.95 7.49 6.70 6.28 12.00 5.24 7.19 5.15 5.49 8.53 6.97 6.51 6.56 5.15 4.44
Accounts payable 28.55 29.14 25.67 23.62 23.39 23.31 21.16 20.75 26.43 28.54 28.94 29.27 19.73 18.77 17.70 17.58 16.64 16.08 15.33 16.88 16.64 16.80 16.47
Due to related party 0.00 0.00 0.00 0.00 1.50 1.46 0.71 2.31 0.84 1.43 0.70 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued and other 7.92 7.71 7.50 8.29 7.75 7.69 8.84 9.90 9.29 7.67 7.46 8.17 7.43 7.18 6.35 7.74 7.33 7.22 6.71 8.22 6.99 7.00 6.78
Short-term deferred revenue 16.82 17.96 18.75 18.66 18.26 18.88 18.46 17.34 16.56 16.59 16.21 15.38 12.21 13.86 13.83 13.39 12.83 12.65 12.28 12.52 11.80 11.75 11.87
Current liabilities held for sale 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00 0.00 0.00 0.28 0.30 0.00 0.00 0.00 0.00
Current liabilities 60.40% 62.93% 59.53% 59.07% 58.70% 59.47% 55.68% 57.64% 61.06% 61.72% 60.02% 60.62% 51.37% 45.23% 45.06% 43.86% 42.29% 44.76% 41.59% 44.13% 41.99% 40.70% 39.57%
Long-term debt 23.68 21.54 24.17 23.16 24.16 23.56 27.31 25.68 24.14 22.85 23.98 22.79 23.36 30.30 31.16 33.73 36.42 35.96 40.22 37.29 38.29 39.80 44.26
Long-term deferred revenue 15.16 15.55 16.36 16.84 16.63 16.51 16.85 16.45 15.24 14.98 14.79 14.35 10.97 12.10 11.94 11.57 11.28 11.09 10.69 10.87 10.37 10.20 10.13
Other non-current liabilities 3.43 3.36 3.34 3.73 3.59 3.59 3.64 3.60 3.51 3.55 3.88 3.94 3.83 4.28 4.33 4.34 4.57 3.93 4.44 4.53 5.23 5.74 5.94
Non-current liabilities 42.27% 40.45% 43.87% 43.74% 44.39% 43.65% 47.80% 45.73% 42.89% 41.39% 42.65% 41.08% 38.16% 46.67% 47.43% 49.64% 52.27% 50.97% 55.34% 52.68% 53.89% 55.73% 60.33%
Total liabilities 102.67% 103.38% 103.40% 102.81% 103.09% 103.13% 103.48% 103.38% 103.95% 103.10% 102.66% 101.70% 89.54% 91.90% 92.49% 93.50% 94.56% 95.74% 96.94% 96.82% 95.88% 96.43% 99.90%
Redeemable shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.38 0.44 0.50 0.37 0.53 0.80 0.89 1.61
Common stock and capital in excess of $0.01 par value 10.92 10.62 10.73 10.87 10.50 9.99 9.92 9.40 9.65 9.02 8.80 8.52 13.15 14.27 13.92 13.65 14.06 13.49 13.59 13.54 13.86 13.81 13.81
Treasury stock at cost -9.45 -8.87 -8.26 -7.19 -6.08 -5.04 -4.83 -4.26 -4.30 -3.44 -2.77 -1.04 -0.22 -0.25 -0.25 -0.25 -0.26 -0.25 -0.25 -0.05 -0.06 -0.06 -0.06
Accumulated deficit -3.26 -4.21 -4.99 -5.64 -6.63 -7.30 -7.65 -7.51 -8.34 -8.00 -8.34 -8.83 -6.04 -9.81 -10.57 -11.14 -12.59 -13.04 -14.02 -14.21 -14.81 -15.39 -19.16
Accumulated other comprehensive loss -1.00 -1.04 -1.00 -0.97 -0.99 -0.88 -1.03 -1.12 -1.08 -0.79 -0.48 -0.46 -0.29 -0.28 -0.24 -0.25 -0.46 -0.54 -0.66 -0.60 -0.54 -0.49 -0.48
Total Dell Technologies Inc. stockholders’ equity (deficit) -2.79% -3.50% -3.52% -2.93% -3.20% -3.24% -3.59% -3.48% -4.07% -3.22% -2.78% -1.82% 6.60% 3.93% 2.86% 2.01% 0.74% -0.35% -1.34% -1.32% -1.54% -2.12% -5.88%
Non-controlling interests 0.12 0.12 0.12 0.12 0.11 0.11 0.12 0.11 0.12 0.12 0.12 0.11 3.86 4.17 4.19 4.11 4.25 4.10 4.04 3.98 4.86 4.80 4.37
Total stockholders’ equity (deficit) -2.67% -3.38% -3.40% -2.81% -3.09% -3.13% -3.48% -3.38% -3.95% -3.10% -2.66% -1.70% 10.46% 8.10% 7.05% 6.12% 4.99% 3.76% 2.69% 2.65% 3.32% 2.68% -1.51%
Total liabilities and stockholders’ equity (deficit) 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Dell Technologies Inc. current liabilities as a percentage of total liabilities and stockholders’ equity (deficit) increased from Q1 2025 to Q2 2025 but then slightly decreased from Q2 2025 to Q3 2025 not reaching Q1 2025 level.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Dell Technologies Inc. non-current liabilities as a percentage of total liabilities and stockholders’ equity (deficit) decreased from Q1 2025 to Q2 2025 but then increased from Q2 2025 to Q3 2025 not reaching Q1 2025 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Dell Technologies Inc. total liabilities as a percentage of total liabilities and stockholders’ equity (deficit) decreased from Q1 2025 to Q2 2025 and from Q2 2025 to Q3 2025.
Total Dell Technologies Inc. stockholders’ equity (deficit) Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Dell Technologies Inc. total Dell Technologies Inc. stockholders’ equity (deficit) as a percentage of total liabilities and stockholders’ equity (deficit) increased from Q1 2025 to Q2 2025 and from Q2 2025 to Q3 2025.