Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Super Micro Computer Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Net income 639,998 285,163 111,865 84,308 71,918 46,165
Depreciation and amortization 34,904 32,471 28,185 28,472 24,202 21,846
Stock-based compensation expense 54,433 32,816 28,549 20,189 21,184 24,656
Impairment of investments 2,661
Share of (income) loss from equity investee 3,633 (1,206) (173) (2,402) 2,721 3,607
Foreign currency exchange (gain) loss (2,619) (13,747) 2,482 1,008 (313) 171
Deferred income taxes, net (92,969) (6,817) (8,390) (13,772) (17,100) 13,570
Other (668) 368 (1,044) 1,364 733 909
Accounts receivable, net (311,897) (372,438) (60,145) (10,104) 92,085 (127,178)
Inventories 100,042 (504,642) (189,466) (181,310) 152,260 (116,583)
Prepaid expenses and other assets 8,313 (28,794) (5,291) (29,869) 8,410 (15,714)
Accounts payable 127,135 50,145 189,309 59,889 (173,410) 132,533
Income taxes payable 87,423 29,002 8,041 (8,321) 5,831 5,827
Accrued liabilities (50,311) 35,891 24,705 27,865 11,456 23,238
Deferred revenue 70,587 31,544 (1,452) 350 59,800 67,775
Other long-term liabilities (4,424) (10,557) (4,220) (8,001) 116 3,525
Changes in operating assets and liabilities 26,868 (769,849) (38,519) (149,501) 156,548 (26,577)
Reconciliation of net income to net cash provided by (used in) operating activities 23,582 (725,964) 11,090 (114,642) 190,636 38,182
Net cash provided by (used in) operating activities 663,580 (440,801) 122,955 (30,334) 262,554 84,347
Purchases of property, plant and equipment (36,793) (45,182) (58,016) (44,338) (24,849) (24,824)
Proceeds from redemption of auction rate security 1,000
Investment in a privately-held company (500) (1,100) (2,100)
Acquisition, net of cash acquired (2,193)
Proceeds from sale of investment in a privately-held company 750
Net cash used in investing activities (39,486) (46,282) (58,016) (43,588) (24,849) (25,924)
Proceeds from borrowings 1,093,860 1,153,317 127,059 164,791 41,760 107,337
Repayment of debt (1,394,391) (640,695) (60,629) (159,191) (67,700) (220,299)
Net borrowings (repayment) on asset-backed revolving line of credit, net of costs (1,116) (65,945) 64,226
Payment of other fees for debt financing (592) (561) (650) (625) (414)
Proceeds from exercise of stock options, net of taxes 30,466 20,994 28,387 28,343 3,043
Changes in obligations under capital leases (33) (72) 25 (138) (267) (253)
Payment of withholding tax on vesting of restricted stock units (28,197) (10,081) (8,721) (8,243) (3,051) (4,472)
Stock repurchases (149,998) (130,000)
Net cash provided by (used in) financing activities (448,293) 522,871 (44,440) 23,796 (95,828) (50,832)
Effect of exchange rate fluctuations on cash (3,400) (678) 560 376 (119) (6)
Net increase (decrease) in cash, cash equivalents and restricted cash 172,401 35,110 21,059 (49,750) 141,758 7,585
Cash, cash equivalents and restricted cash at beginning of year 268,559 233,449 212,390 262,140 120,382 112,797
Cash, cash equivalents and restricted cash at end of year 440,960 268,559 233,449 212,390 262,140 120,382

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Super Micro Computer Inc. net cash provided by (used in) operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Super Micro Computer Inc. net cash used in investing activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Super Micro Computer Inc. net cash provided by (used in) financing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.