Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Apple Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Net income 93,736 96,995 99,803 94,680 57,411 55,256
Depreciation and amortization 11,445 11,519 11,104 11,284 11,056 12,547
Share-based compensation expense 11,688 10,833 9,038 7,906 6,829 6,068
Other (2,266) (2,227) 1,006 (4,921) (312) (992)
Accounts receivable, net (3,788) (1,688) (1,823) (10,125) 6,917 245
Vendor non-trade receivables (1,356) 1,271 (7,520) (3,903) 1,553 2,931
Inventories (1,046) (1,618) 1,484 (2,642) (127) (289)
Other current and non-current assets (11,731) (5,684) (6,499) (8,042) (9,588) 873
Accounts payable 6,020 (1,889) 9,448 12,326 (4,062) (1,923)
Other current and non-current liabilities 15,552 3,031 6,110 7,475 10,997 (5,325)
Changes in operating assets and liabilities 3,651 (6,577) 1,200 (4,911) 5,690 (3,488)
Adjustments to reconcile net income to cash generated by operating activities 24,518 13,548 22,348 9,358 23,263 14,135
Cash generated by operating activities 118,254 110,543 122,151 104,038 80,674 69,391
Purchases of marketable securities (48,656) (29,513) (76,923) (109,558) (114,938) (39,630)
Proceeds from maturities of marketable securities 51,211 39,686 29,917 59,023 69,918 40,102
Proceeds from sales of marketable securities 11,135 5,828 37,446 47,460 50,473 56,988
Payments for acquisition of property, plant and equipment (9,447) (10,959) (10,708) (11,085) (7,309) (10,495)
Other (1,308) (1,337) (2,086) (385) (2,433) (1,069)
Cash (used in) generated by investing activities 2,935 3,705 (22,354) (14,545) (4,289) 45,896
Payments for taxes related to net share settlement of equity awards (5,441) (5,431) (6,223) (6,556) (3,634) (2,817)
Payments for dividends and dividend equivalents (15,234) (15,025) (14,841) (14,467) (14,081) (14,119)
Repurchases of common stock (94,949) (77,550) (89,402) (85,971) (72,358) (66,897)
Proceeds from issuance of term debt, net 5,228 5,465 20,393 16,091 6,963
Repayments of term debt (9,958) (11,151) (9,543) (8,750) (12,629) (8,805)
Proceeds from (repayments of) commercial paper, net 3,960 (3,978) 3,955 1,022 (963) (5,977)
Other (361) (581) (160) 976 754 676
Cash used in financing activities (121,983) (108,488) (110,749) (93,353) (86,820) (90,976)
Increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents (794) 5,760 (10,952) (3,860) (10,435) 24,311
Cash, cash equivalents, and restricted cash and cash equivalents, beginning balances 30,737 25,977 35,929 39,789 50,224 25,913
Cash, cash equivalents, and restricted cash and cash equivalents, ending balances 29,943 31,737 24,977 35,929 39,789 50,224

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

Cash flow statement item Description The company
Cash generated by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Apple Inc. cash generated by operating activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Cash (used in) generated by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Apple Inc. cash (used in) generated by investing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Apple Inc. cash used in financing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.