Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET) 

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 28.39% = 18.05% × 1.57
Sep 30, 2025 28.19% = 18.60% × 1.52
Jun 30, 2025 29.83% = 19.67% × 1.52
Mar 31, 2025 29.93% = 20.86% × 1.43
Dec 31, 2024 28.54% = 20.31% × 1.41
Sep 30, 2024 28.82% = 20.74% × 1.39
Jun 30, 2024 29.20% = 21.18% × 1.38
Mar 31, 2024 29.11% = 21.69% × 1.34
Dec 31, 2023 28.91% = 20.98% × 1.38
Sep 30, 2023 29.22% = 20.96% × 1.39
Jun 30, 2023 29.18% = 20.88% × 1.40
Mar 31, 2023 28.46% = 20.11% × 1.42
Dec 31, 2022 27.68% = 19.96% × 1.39
Sep 30, 2022 26.56% = 18.90% × 1.41
Jun 30, 2022 25.84% = 17.77% × 1.45
Mar 31, 2022 22.46% = 15.27% × 1.47

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component DuPont analysis, demonstrates a generally stable and positive trend over the observed period. Return on Assets (ROA) and Financial Leverage both contribute to the overall Return on Equity (ROE), and their interplay reveals key insights into the company’s profitability and capital structure.

Return on Assets (ROA)
ROA exhibits a consistent upward trajectory from 15.27% in March 2022 to a peak of 21.69% in March 2024. Following this peak, a slight decline is observed, reaching 18.05% by December 2025. This suggests increasing efficiency in asset utilization for generating profits, followed by a recent moderation in that efficiency. The overall trend remains positive, despite the recent dip.
Financial Leverage
Financial Leverage shows a gradual decreasing trend from 1.47 in March 2022 to a low of 1.34 in March 2024. Subsequently, it experiences a moderate increase, reaching 1.57 by December 2025. This indicates an initial reduction in the reliance on debt financing, followed by a renewed, though still moderate, increase in leverage. The fluctuations are relatively small, suggesting a controlled approach to capital structure management.
Return on Equity (ROE)
ROE generally increases from 22.46% in March 2022 to 29.93% in March 2025, demonstrating a strong overall improvement in returns to shareholders. While there are quarterly variations, the overall trend is positive. The peak ROE in March 2025 is followed by a slight decrease to 28.39% in December 2025. This movement in ROE closely mirrors the combined effect of the trends in ROA and Financial Leverage. The initial increase in ROE is driven by both improving asset efficiency and stable leverage, while the recent slight decline is attributable to the concurrent decrease in ROA and increase in leverage.

The interplay between ROA and Financial Leverage suggests that the company has effectively utilized its assets to generate profits, and has managed its debt levels strategically. The recent trends indicate a potential shift, with a slight decrease in asset efficiency and a moderate increase in leverage. Continued monitoring of these ratios will be crucial to assess the sustainability of the company’s profitability and financial health.


Three-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 28.39% = 38.99% × 0.46 × 1.57
Sep 30, 2025 28.19% = 39.73% × 0.47 × 1.52
Jun 30, 2025 29.83% = 40.89% × 0.48 × 1.52
Mar 31, 2025 29.93% = 40.72% × 0.51 × 1.43
Dec 31, 2024 28.54% = 40.73% × 0.50 × 1.41
Sep 30, 2024 28.82% = 40.29% × 0.51 × 1.39
Jun 30, 2024 29.20% = 39.01% × 0.54 × 1.38
Mar 31, 2024 29.11% = 37.64% × 0.58 × 1.34
Dec 31, 2023 28.91% = 35.62% × 0.59 × 1.38
Sep 30, 2023 29.22% = 33.97% × 0.62 × 1.39
Jun 30, 2023 29.18% = 32.48% × 0.64 × 1.40
Mar 31, 2023 28.46% = 31.24% × 0.64 × 1.42
Dec 31, 2022 27.68% = 30.87% × 0.65 × 1.39
Sep 30, 2022 26.56% = 29.63% × 0.64 × 1.41
Jun 30, 2022 25.84% = 29.55% × 0.60 × 1.45
Mar 31, 2022 22.46% = 29.54% × 0.52 × 1.47

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the provided financial metrics reveals a generally positive trend in Return on Equity (ROE) over the observed period, driven by fluctuations in Net Profit Margin, Asset Turnover, and Financial Leverage. While ROE demonstrates overall stability with some growth, the contributing factors exhibit more pronounced variations.

Net Profit Margin
The Net Profit Margin consistently increased from 29.54% in March 2022 to 40.89% in June 2025. This represents a substantial improvement in profitability. The rate of increase slowed in later periods, peaking at 40.89% before slightly declining to 39.73% and 38.99% in subsequent quarters. This suggests potential limitations to further margin expansion or the impact of external factors.
Asset Turnover
Asset Turnover initially increased from 0.52 in March 2022 to 0.65 in December 2022, indicating improved efficiency in utilizing assets to generate sales. However, a subsequent downward trend is observed, falling to 0.46 by December 2025. This decline suggests a decreasing ability to generate sales from the same level of assets, potentially due to factors such as increased inventory or underutilized capacity. The decline appears relatively consistent, though gradual.
Financial Leverage
Financial Leverage remained relatively stable between 1.39 and 1.47 throughout most of the period. A slight decrease is observed from March 2022 to September 2022, followed by a period of stability. A noticeable increase begins in March 2024, rising to 1.57 by December 2025. This indicates an increasing reliance on debt financing, which amplifies both potential returns and risks.

The increase in ROE from 22.46% in March 2022 to 28.39% in December 2025 is primarily attributable to the significant growth in Net Profit Margin. The declining Asset Turnover partially offsets this positive effect, while the increasing Financial Leverage contributes to the overall ROE, albeit with increased financial risk. The interplay between these three components demonstrates a dynamic relationship influencing overall profitability and efficiency.

The period between June 2024 and December 2025 shows a stabilization, and even slight decline, in ROE despite continued profit margin growth. This is due to the combined effect of decreasing asset turnover and increasing financial leverage. Further investigation into the drivers of asset turnover decline would be beneficial.


Two-Component Disaggregation of ROA

Arista Networks Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 18.05% = 38.99% × 0.46
Sep 30, 2025 18.60% = 39.73% × 0.47
Jun 30, 2025 19.67% = 40.89% × 0.48
Mar 31, 2025 20.86% = 40.72% × 0.51
Dec 31, 2024 20.31% = 40.73% × 0.50
Sep 30, 2024 20.74% = 40.29% × 0.51
Jun 30, 2024 21.18% = 39.01% × 0.54
Mar 31, 2024 21.69% = 37.64% × 0.58
Dec 31, 2023 20.98% = 35.62% × 0.59
Sep 30, 2023 20.96% = 33.97% × 0.62
Jun 30, 2023 20.88% = 32.48% × 0.64
Mar 31, 2023 20.11% = 31.24% × 0.64
Dec 31, 2022 19.96% = 30.87% × 0.65
Sep 30, 2022 18.90% = 29.63% × 0.64
Jun 30, 2022 17.77% = 29.55% × 0.60
Mar 31, 2022 15.27% = 29.54% × 0.52

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a generally positive trend over the observed period, though with some recent moderation. Net Profit Margin consistently increased from the first quarter of 2022 through the second quarter of 2024, while Asset Turnover exhibited more fluctuation. The combined effect of these two components drives the overall ROA trend.

Net Profit Margin
Net Profit Margin experienced a steady and substantial increase, rising from 29.54% in March 2022 to a peak of 40.89% in June 2025. This indicates improving profitability, with a greater proportion of revenue translating into net income. However, the rate of increase slowed in the latter half of the period, with the margin decreasing slightly to 38.99% by December 2025. This recent moderation warrants further investigation.
Asset Turnover
Asset Turnover displayed more variability. It increased from 0.52 in March 2022 to 0.65 in December 2022, suggesting improved efficiency in utilizing assets to generate revenue. Subsequently, it declined, reaching 0.46 by December 2025. This decrease indicates a lessening ability to generate sales from each dollar of assets, potentially due to factors such as increased asset holdings or slower sales growth. The decline appears to accelerate in the later quarters.
Return on Assets (ROA)
ROA generally followed an upward trajectory, increasing from 15.27% in March 2022 to 21.69% in March 2024. This positive trend reflects the combined effect of increasing profitability and, initially, improving asset utilization. While ROA remained relatively stable through December 2024, it began a gradual decline, reaching 18.05% by December 2025. This recent decrease in ROA is attributable to the declining Asset Turnover, despite the continued high Net Profit Margin. The impact of the decreasing asset turnover is becoming more pronounced.

In summary, the observed performance is characterized by strong and improving profitability, offset by a recent decline in asset utilization. While profitability remains high, the decreasing Asset Turnover is beginning to negatively impact overall ROA, suggesting a potential area of concern for future performance.