Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Apple Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 27, 2025 = ×
Sep 27, 2025 = ×
Jun 28, 2025 = ×
Mar 29, 2025 = ×
Dec 28, 2024 = ×
Sep 28, 2024 = ×
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Sep 24, 2022 = ×
Jun 25, 2022 = ×
Mar 26, 2022 = ×
Dec 25, 2021 = ×
Sep 25, 2021 = ×
Jun 26, 2021 = ×
Mar 27, 2021 = ×
Dec 26, 2020 = ×

Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).


The analysis reveals a dynamic relationship between Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. ROE demonstrates significant fluctuation, largely influenced by changes in both ROA and Financial Leverage.

Return on Equity (ROE)
ROE exhibits a generally increasing trend from December 2020 through September 2022, peaking at 196.96% before declining to 133.55% by December 2025. A substantial increase is observed between June 2021 and September 2022. Subsequent periods show volatility, with a recovery towards the end of the observation window, though not reaching the prior peak. The most recent quarterly value indicates a decrease.
Return on Assets (ROA)
ROA consistently remains positive and demonstrates an overall upward trajectory, increasing from 18.06% in December 2020 to 31.05% in December 2025. While generally increasing, ROA experiences some quarterly fluctuations. The period between March 2021 and September 2021 shows particularly strong growth. A slight dip is observed in September 2024, followed by a recovery.
Financial Leverage
Financial Leverage displays considerable variability. It initially decreases from December 2020 to March 2021, then increases significantly, reaching a peak of 6.96 in September 2022. Following this peak, leverage declines to 4.30 in December 2025. The period from June 2022 to December 2022 shows the most pronounced increase in leverage. The most recent period shows a slight increase.

The interplay between ROA and Financial Leverage is evident in the ROE figures. Periods of increasing ROA, coupled with increasing leverage, result in amplified ROE growth, as seen between June 2021 and September 2022. Conversely, when ROA plateaus or declines while leverage remains high, ROE growth slows or reverses. The decline in ROE from September 2022 onwards appears to be driven by a combination of moderating ROA and decreasing Financial Leverage. The company appears to be managing its assets effectively, as indicated by the consistent positive and generally increasing ROA. However, the fluctuations in Financial Leverage suggest a dynamic capital structure management strategy.


Three-Component Disaggregation of ROE

Apple Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 27, 2025 = × ×
Sep 27, 2025 = × ×
Jun 28, 2025 = × ×
Mar 29, 2025 = × ×
Dec 28, 2024 = × ×
Sep 28, 2024 = × ×
Jun 29, 2024 = × ×
Mar 30, 2024 = × ×
Dec 30, 2023 = × ×
Sep 30, 2023 = × ×
Jul 1, 2023 = × ×
Apr 1, 2023 = × ×
Dec 31, 2022 = × ×
Sep 24, 2022 = × ×
Jun 25, 2022 = × ×
Mar 26, 2022 = × ×
Dec 25, 2021 = × ×
Sep 25, 2021 = × ×
Jun 26, 2021 = × ×
Mar 27, 2021 = × ×
Dec 26, 2020 = × ×

Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).


The analysis of the provided financial metrics reveals a dynamic relationship between profitability, asset utilization, and financial leverage in determining overall return on equity. Over the observed period, Return on Equity (ROE) exhibited significant fluctuations, peaking in the September 2022 quarter before experiencing a decline and subsequent stabilization. This fluctuation is attributable to the interplay of its three core components: Net Profit Margin, Asset Turnover, and Financial Leverage.

Net Profit Margin
The Net Profit Margin demonstrated a generally increasing trend from December 2020 through September 2023, rising from 21.73% to 26.16%. A slight dip occurred in the December 2022 quarter, followed by a peak in September 2023. Subsequent quarters show a slight decrease, with a notable increase in June 2025 to 26.92% and March 2026 to 27.04%. This suggests improving operational efficiency and pricing power over much of the period, with recent quarters showing continued strength.
Asset Turnover
Asset Turnover showed an initial increase from 0.83 in December 2020 to a high of 1.15 in June 2022. It then experienced a slight decline before rising again, reaching 1.23 in June 2025. This indicates varying levels of efficiency in utilizing assets to generate sales. The increase suggests improved asset management practices, while the fluctuations may reflect changes in sales volume or the asset base. A slight decrease is observed in the final two quarters.
Financial Leverage
Financial Leverage exhibited the most pronounced volatility. It initially decreased from 5.35 in December 2020 to 4.87 in March 2021, then increased significantly, peaking at 6.96 in September 2022. A subsequent decline to 4.30 in December 2025 is observed, followed by a slight increase in the final quarter. This suggests a strategic shift in capital structure, with periods of increased debt financing followed by deleveraging. The high leverage in late 2022 amplified the impact of both positive and negative changes in profitability and asset turnover on ROE.

The peak in ROE in September 2022 coincided with the highest levels of Financial Leverage and strong performance in both Net Profit Margin and Asset Turnover. The subsequent decline in ROE, despite relatively stable Net Profit Margin and Asset Turnover, was largely driven by the decrease in Financial Leverage. The interplay between these three components highlights the sensitivity of ROE to changes in capital structure. The recent stabilization of ROE suggests a more balanced approach to financial leverage and continued focus on maintaining profitability and efficient asset utilization.

Overall, the observed trends indicate a company capable of maintaining strong profitability and asset efficiency, but with a fluctuating capital structure that significantly influences its overall return on equity. Monitoring these three components will be crucial for understanding future performance and making informed strategic decisions.


Two-Component Disaggregation of ROA

Apple Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 27, 2025 = ×
Sep 27, 2025 = ×
Jun 28, 2025 = ×
Mar 29, 2025 = ×
Dec 28, 2024 = ×
Sep 28, 2024 = ×
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Sep 24, 2022 = ×
Jun 25, 2022 = ×
Mar 26, 2022 = ×
Dec 25, 2021 = ×
Sep 25, 2021 = ×
Jun 26, 2021 = ×
Mar 27, 2021 = ×
Dec 26, 2020 = ×

Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).


The financial performance, as indicated by the two-component DuPont analysis, demonstrates a generally positive trend in Return on Assets (ROA) over the observed period, although with some fluctuations. Both Net Profit Margin and Asset Turnover contribute to this performance, and their individual trends provide further insight.

Net Profit Margin
The Net Profit Margin exhibits an increasing trend from December 2020 through December 2023, rising from 21.73% to 26.31%. A slight dip is observed in September 2024 (23.97%), followed by recovery and further increases through June 2025, reaching 26.92% and then 27.04%. This suggests improving profitability over time, with a minor setback in late 2024, quickly corrected. The margin consistently remains above 24% throughout the period, indicating strong pricing power or efficient cost management.
Asset Turnover
Asset Turnover shows a generally upward trajectory, beginning at 0.83 in December 2020 and peaking at 1.23 in June 2025. There is a noticeable increase from December 2020 to March 2021, and again from December 2021 to June 2022. A slight decrease is seen in September 2024 (1.07), but it recovers strongly in subsequent quarters. This indicates increasing efficiency in utilizing assets to generate revenue. The ratio consistently remains above 1.0 from March 2022 onwards, suggesting effective asset management.
Return on Assets (ROA)
ROA demonstrates a clear upward trend overall, increasing from 18.06% in December 2020 to 31.05% in December 2025. The ROA generally follows the combined trends of the Net Profit Margin and Asset Turnover. Peaks are observed in June 2021 (26.32%), September 2021 (26.97%), June 2022 (29.63%), December 2023 (30.75%), and September 2025 (31.18%). The slight dip in Asset Turnover in September 2024 appears to have a corresponding, though less pronounced, effect on ROA. The consistent increase in ROA suggests improved overall financial performance and efficient resource allocation.

In summary, the analysis reveals a pattern of increasing profitability and asset utilization, resulting in a substantial improvement in ROA over the analyzed timeframe. While minor fluctuations occur, the overall trend is positive, indicating strong financial health and effective management strategies.