Paying user area
Try for free
Coca-Cola Co. pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Price to FCFE (P/FCFE)
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Coca-Cola Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Coca-Cola Co., adjustment to net income attributable to shareowners of The Coca-Cola Company
US$ in millions
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data over the five-year period displays a general upward trend in both reported and adjusted net income attributable to shareowners.
- Reported Net Income
- Starting at $7,747 million in 2020, reported net income increased significantly to $9,771 million in 2021, representing a substantial growth. The figure experienced a slight decline to $9,542 million in 2022 but rebounded in the following years, reaching $10,714 million by 2023. In 2024, there is a minor decrease to $10,631 million, indicating relative stability at a higher income level compared to earlier years.
- Adjusted Net Income
- The adjusted net income follows a similar pattern, starting at $7,700 million in 2020 and rising sharply to $9,681 million in 2021. It marginally improved to $9,579 million in 2022, slightly lower than the prior year. Growth resumed to $10,738 million in 2023, before a slight decline to $10,568 million in 2024.
- Comparative Analysis
- The differences between reported and adjusted net income are minimal across all years, with adjusted figures consistently marginally lower than reported figures. This suggests that adjustments made for investment-related accounting do not significantly alter the overall profitability representation.
- Trend Implications
- The growth from 2020 through 2021 indicates recovery or strong performance expansion in that period, with minor fluctuations in subsequent years. Despite slight decreases in 2022 and 2024, the net incomes remain substantially higher than the 2020 baseline. The stability in the later years suggests a consolidation phase with sustained profitability levels.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The reported net profit margin experienced fluctuations over the five-year period. It rose from 23.47% in 2020 to a peak of 25.28% in 2021, followed by a decline to 22.19% in 2022. Subsequent years showed a modest recovery, with margins of 23.42% in 2023 and a slight decrease to 22.59% in 2024. The adjusted net profit margin followed a similar pattern, closely tracking the reported values with minimal variance, indicating consistency between reported and adjusted profitability measures.
- Return on Equity (ROE)
- Reported ROE demonstrated a generally positive trend, increasing from 40.14% in 2020 to 42.48% in 2021, before declining to 39.59% in 2022. It then improved again in the following years, reaching 41.3% in 2023 and 42.77% in 2024, reflecting a strong capacity for generating shareholder returns. Adjusted ROE values were slightly lower than reported figures but exhibited an analogous pattern, maintaining a consistent relationship over time.
- Return on Assets (ROA)
- ROA increased noticeably from 8.87% in 2020 to 10.36% in 2021, stabilizing around the 10.3% mark in 2022. Further improvements were observed in 2023, peaking at 10.97%, followed by a slight decrease to 10.57% in 2024. Adjusted ROA followed the same trend as reported ROA with minimal deviations, indicating stable asset profitability and effective asset utilization.
- Overall Observations
- Profitability metrics over the five-year period indicated periods of growth and slight decline, yet overall stability was maintained. Adjusted figures closely mirrored reported data, suggesting that adjustments had a limited impact on the core financial performance representation. The company consistently delivered strong returns on equity and assets, with marginal year-to-year variations. The data suggests effective management of profitability and asset use, with some volatility around 2022, before returning to improved performance levels.
Coca-Cola Co., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 Net profit margin = 100 × Net income attributable to shareowners of The Coca-Cola Company ÷ Net operating revenues
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income attributable to shareowners of The Coca-Cola Company ÷ Net operating revenues
= 100 × ÷ =
- Net Income Trends
- The reported net income attributable to shareowners showed a generally upward trajectory from 2020 through 2023, increasing from 7,747 million US dollars in 2020 to a peak of 10,714 million US dollars in 2023. However, there was a slight decline in 2024, with reported net income falling marginally to 10,631 million US dollars. Adjusted net income followed a similar pattern, rising steadily from 7,700 million US dollars in 2020 to a peak of 10,738 million US dollars in 2023 and then slightly decreasing to 10,568 million US dollars in 2024.
- Net Profit Margin Observations
- Both reported and adjusted net profit margins exhibited comparable fluctuations over the five-year period. The reported net profit margin increased from 23.47% in 2020 to reach a high of 25.28% in 2021, followed by a notable decline to 22.19% in 2022. Margins then rebounded in 2023 to approximately 23.42% before experiencing another dip in 2024 to 22.59%. Adjusted net profit margins showed a similar pattern, peaking at 25.04% in 2021, dipping to 22.27% in 2022, recovering to 23.47% in 2023, and then dropping to 22.46% in 2024.
- Insight Summary
- The financial performance as measured by net income and profit margins indicates a period of growth and peak profitability around 2021 and 2023, followed by some contraction in 2024. The consistency between reported and adjusted figures suggests that adjustments did not significantly alter the overall profitability trends. The fluctuations in profit margins highlight variability in cost management or revenue quality, which may warrant further analysis to identify underlying causes. Overall, the data reveals resilience with periods of both growth and moderation in financial results.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 ROE = 100 × Net income attributable to shareowners of The Coca-Cola Company ÷ Equity attributable to shareowners of The Coca-Cola Company
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income attributable to shareowners of The Coca-Cola Company ÷ Equity attributable to shareowners of The Coca-Cola Company
= 100 × ÷ =
- Net Income Trends
- The reported net income attributable to shareowners of the company displayed a generally positive trend over the five-year period. Starting at 7,747 million US dollars in 2020, it increased significantly to 9,771 million in 2021, representing a strong year-over-year growth. However, there was a slight decline to 9,542 million in 2022 before rising again to peak at 10,714 million in 2023. The amount slightly decreased to 10,631 million in 2024, indicating a modest stabilization following the peak year.
- The adjusted net income figures closely tracked the reported net income values, showing a similar progression. Beginning at 7,700 million in 2020, it increased to 9,681 million in 2021, maintained a slight decline to 9,579 million in 2022, then rebounded to 10,738 million in 2023, and finally experienced a small decrease to 10,568 million in 2024. The close alignment of adjusted and reported net income suggests consistency in underlying performance, with adjustments having a minimal impact on the overall trend.
- Return on Equity (ROE) Patterns
- Reported ROE exhibited a generally stable yet fluctuating pattern over the period. Beginning at a high level of 40.14% in 2020, it increased to 42.48% in 2021, declined to 39.59% in 2022, rose again to 41.3% in 2023, and further increased to 42.77% in 2024. This pattern indicates consistent efficiency in generating returns for shareholders, with slight variations likely influenced by net income and equity changes over the years.
- The adjusted ROE values mirrored the reported ROE closely throughout the period. Starting at 39.9% in 2020, it followed a similar trajectory: rising to 42.09% in 2021, dipping to 39.74% in 2022, increasing to 41.39% in 2023, and reaching 42.52% in 2024. The proximity between reported and adjusted ROE figures supports a view that adjustments have minimal effect on the assessment of the company's equity returns.
- Overall Insights
- Across the analyzed period, the financial data indicate a firm with strong and relatively stable profitability metrics characterized by high net income levels and robust return on equity. The fluctuations observed in net income and ROE are moderate and suggest resilience in performance despite possible external and internal challenges.
- The minor differences between reported and adjusted figures in both net income and ROE imply that adjustments for non-recurring or special items do not materially alter the interpretation of the company’s core earnings and shareholder returns. The company appears to maintain consistent financial health and efficient capital utilization over the years under review.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 ROA = 100 × Net income attributable to shareowners of The Coca-Cola Company ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income attributable to shareowners of The Coca-Cola Company ÷ Total assets
= 100 × ÷ =
- Net Income Trends
- Reported net income attributable to shareowners of the company showed a consistent upward trend from 2020 through 2023, increasing from 7,747 million US dollars in 2020 to a peak of 10,714 million US dollars in 2023. In 2024, a slight decrease was observed, with reported net income declining marginally to 10,631 million US dollars. The adjusted net income figures followed a very similar pattern, rising from 7,700 million US dollars in 2020 to 10,738 million US dollars in 2023, then slightly decreasing to 10,568 million US dollars in 2024. This indicates a generally strong profitability trend with a minor contraction in the most recent year.
- Return on Assets (ROA) Trends
- Reported ROA displayed an overall improvement over the analyzed period, starting at 8.87% in 2020 and increasing steadily to 10.97% in 2023, before experiencing a slight decline to 10.57% in 2024. Adjusted ROA mirrors this trend closely, moving from 8.82% in 2020 to a peak of 10.99% in 2023, then decreasing to 10.51% in 2024. Both reported and adjusted ROA figures suggest enhanced asset efficiency over the years, with a minor reduction in the final period.
- Comparative Insights
- The small differences between reported and adjusted net income and ROA figures indicate minimal adjustments were made to reported results, suggesting that the core financial performance is robust and consistent. The trends reinforce a steady improvement in profitability and asset utilization from 2020 to 2023, with a slight pullback in 2024 that may warrant further analysis to understand underlying causes.