Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Coca-Cola Co., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe, Middle East and Africa 50.79% 52.02% 52.61% 53.12% 55.79%
Latin America 58.52% 58.87% 58.45% 61.36% 57.19%
North America 23.25% 26.44% 23.87% 23.81% 21.78%
Asia Pacific 38.73% 37.40% 42.30% 44.42% 45.70%
Global Ventures 11.47% 10.74% 6.51% 11.05% -6.03%
Bottling Investments 7.97% 7.35% 6.17% 22.16% 14.33%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Europe, Middle East and Africa Europe, Middle East and Africa segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Latin America Latin America segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
North America North America segment profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Asia Pacific Asia Pacific segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Global Ventures Global Ventures segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Bottling Investments Bottling Investments segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Europe, Middle East and Africa

Coca-Cola Co.; Europe, Middle East and Africa; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 4,125 4,202 3,958 3,821 3,379
Net operating revenues 8,122 8,078 7,523 7,193 6,057
Segment Profitability Ratio
Segment profit margin1 50.79% 52.02% 52.61% 53.12% 55.79%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net operating revenues
= 100 × 4,125 ÷ 8,122 = 50.79%

Segment profitability ratio Reportable segment The company
Segment profit margin Europe, Middle East and Africa Europe, Middle East and Africa segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Latin America

Coca-Cola Co.; Latin America; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 3,780 3,432 2,870 2,542 2,001
Net operating revenues 6,459 5,830 4,910 4,143 3,499
Segment Profitability Ratio
Segment profit margin1 58.52% 58.87% 58.45% 61.36% 57.19%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net operating revenues
= 100 × 3,780 ÷ 6,459 = 58.52%

Segment profitability ratio Reportable segment The company
Segment profit margin Latin America Latin America segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Segment Profit Margin: North America

Coca-Cola Co.; North America; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 4,336 4,435 3,742 3,140 2,500
Net operating revenues 18,649 16,774 15,674 13,190 11,477
Segment Profitability Ratio
Segment profit margin1 23.25% 26.44% 23.87% 23.81% 21.78%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net operating revenues
= 100 × 4,336 ÷ 18,649 = 23.25%

Segment profitability ratio Reportable segment The company
Segment profit margin North America North America segment profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Segment Profit Margin: Asia Pacific

Coca-Cola Co.; Asia Pacific; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 2,148 2,040 2,303 2,350 2,158
Net operating revenues 5,546 5,455 5,445 5,291 4,722
Segment Profitability Ratio
Segment profit margin1 38.73% 37.40% 42.30% 44.42% 45.70%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net operating revenues
= 100 × 2,148 ÷ 5,546 = 38.73%

Segment profitability ratio Reportable segment The company
Segment profit margin Asia Pacific Asia Pacific segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Profit Margin: Global Ventures

Coca-Cola Co.; Global Ventures; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 359 329 185 310 (120)
Net operating revenues 3,129 3,064 2,843 2,805 1,991
Segment Profitability Ratio
Segment profit margin1 11.47% 10.74% 6.51% 11.05% -6.03%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net operating revenues
= 100 × 359 ÷ 3,129 = 11.47%

Segment profitability ratio Reportable segment The company
Segment profit margin Global Ventures Global Ventures segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Bottling Investments

Coca-Cola Co.; Bottling Investments; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 496 578 487 1,596 898
Net operating revenues 6,223 7,860 7,891 7,203 6,265
Segment Profitability Ratio
Segment profit margin1 7.97% 7.35% 6.17% 22.16% 14.33%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net operating revenues
= 100 × 496 ÷ 6,223 = 7.97%

Segment profitability ratio Reportable segment The company
Segment profit margin Bottling Investments Bottling Investments segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation

Coca-Cola Co., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe, Middle East and Africa 0.32 0.73 0.79 0.46 0.31
Latin America 0.03 0.02 0.10 0.05 0.13
North America 1.85 1.33 0.85 0.59 0.41
Asia Pacific 0.40 0.46 0.38 1.33 0.43
Global Ventures 1.65 1.50 1.28 2.11 2.14
Bottling Investments 2.30 2.17 1.60 1.06 0.86

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Europe, Middle East and Africa Europe, Middle East and Africa segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Latin America Latin America segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
North America North America segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Asia Pacific Asia Pacific segment capital expenditures to depreciation ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Global Ventures Global Ventures segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Bottling Investments Bottling Investments segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Europe, Middle East and Africa

Coca-Cola Co.; Europe, Middle East and Africa; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 18 43 50 35 27
Depreciation and amortization 57 59 63 76 86
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.32 0.73 0.79 0.46 0.31

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 18 ÷ 57 = 0.32

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Europe, Middle East and Africa Europe, Middle East and Africa segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Latin America

Coca-Cola Co.; Latin America; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 1 1 4 2 6
Depreciation and amortization 29 48 39 39 45
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.03 0.02 0.10 0.05 0.13

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 1 ÷ 29 = 0.03

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Latin America Latin America segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Capital Expenditures to Depreciation: North America

Coca-Cola Co.; North America; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 602 412 280 228 182
Depreciation and amortization 325 310 330 388 439
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.85 1.33 0.85 0.59 0.41

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 602 ÷ 325 = 1.85

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation North America North America segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Asia Pacific

Coca-Cola Co.; Asia Pacific; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 18 23 22 65 20
Depreciation and amortization 45 50 58 49 47
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.40 0.46 0.38 1.33 0.43

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 18 ÷ 45 = 0.40

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Asia Pacific Asia Pacific segment capital expenditures to depreciation ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Segment Capital Expenditures to Depreciation: Global Ventures

Coca-Cola Co.; Global Ventures; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 204 192 179 285 261
Depreciation and amortization 124 128 140 135 122
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.65 1.50 1.28 2.11 2.14

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 204 ÷ 124 = 1.65

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Global Ventures Global Ventures segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Bottling Investments

Coca-Cola Co.; Bottling Investments; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 734 843 697 560 474
Depreciation and amortization 319 389 435 529 551
Segment Financial Ratio
Segment capital expenditures to depreciation1 2.30 2.17 1.60 1.06 0.86

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 734 ÷ 319 = 2.30

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Bottling Investments Bottling Investments segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Net operating revenues

Coca-Cola Co., net operating revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe, Middle East and Africa 8,122 8,078 7,523 7,193 6,057
Latin America 6,459 5,830 4,910 4,143 3,499
North America 18,649 16,774 15,674 13,190 11,477
Asia Pacific 5,546 5,455 5,445 5,291 4,722
Global Ventures 3,129 3,064 2,843 2,805 1,991
Bottling Investments 6,223 7,860 7,891 7,203 6,265
Corporate 97 126 94 85 46
Eliminations (1,164) (1,433) (1,376) (1,255) (1,043)
Consolidated 47,061 45,754 43,004 38,655 33,014

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Operating income (loss)

Coca-Cola Co., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe, Middle East and Africa 4,125 4,202 3,958 3,821 3,379
Latin America 3,780 3,432 2,870 2,542 2,001
North America 4,336 4,435 3,742 3,140 2,500
Asia Pacific 2,148 2,040 2,303 2,350 2,158
Global Ventures 359 329 185 310 (120)
Bottling Investments 496 578 487 1,596 898
Corporate (5,252) (3,705) (2,636) (1,334) (1,067)
Consolidated 9,992 11,311 10,909 12,425 9,749

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Capital expenditures

Coca-Cola Co., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe, Middle East and Africa 18 43 50 35 27
Latin America 1 1 4 2 6
North America 602 412 280 228 182
Asia Pacific 18 23 22 65 20
Global Ventures 204 192 179 285 261
Bottling Investments 734 843 697 560 474
Corporate 487 338 252 192 207
Consolidated 2,064 1,852 1,484 1,367 1,177

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Depreciation and amortization

Coca-Cola Co., depreciation and amortization by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe, Middle East and Africa 57 59 63 76 86
Latin America 29 48 39 39 45
North America 325 310 330 388 439
Asia Pacific 45 50 58 49 47
Global Ventures 124 128 140 135 122
Bottling Investments 319 389 435 529 551
Corporate 176 144 195 236 246
Consolidated 1,075 1,128 1,260 1,452 1,536

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).