Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
MVA
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Fair value of debt. See details »
2 Invested capital. See details »
Item | Description | The company |
---|---|---|
MVA | Coca-Cola Co. market (fair) value less invested capital. | Coca-Cola Co. MVA decreased from 2021 to 2022 but then slightly increased from 2022 to 2023. |
MVA Spread Ratio
Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Market value added (MVA)1 | 215,904) | 213,928) | 232,293) | 184,805) | 219,594) | |
Invested capital2 | 83,542) | 79,959) | 80,311) | 75,674) | 73,753) | |
Performance Ratio | ||||||
MVA spread ratio3 | 258.44% | 267.55% | 289.24% | 244.21% | 297.74% | |
Benchmarks | ||||||
MVA Spread Ratio, Competitors4 | ||||||
Altria Group Inc. | 237.03% | 268.30% | 269.92% | 179.16% | 157.62% | |
Mondelēz International Inc. | 97.98% | 73.56% | 85.16% | 65.69% | 76.66% | |
PepsiCo Inc. | 265.48% | 296.11% | 297.67% | 237.73% | 302.36% | |
Philip Morris International Inc. | 264.66% | 327.03% | 582.70% | 437.24% | 450.40% |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 MVA. See details »
2 Invested capital. See details »
3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 215,904 ÷ 83,542 = 258.44%
4 Click competitor name to see calculations.
Performance ratio | Description | The company |
---|---|---|
MVA spread ratio | The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. | Coca-Cola Co. MVA spread ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |
MVA Margin
Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Market value added (MVA)1 | 215,904) | 213,928) | 232,293) | 184,805) | 219,594) | |
Net operating revenues | 45,754) | 43,004) | 38,655) | 33,014) | 37,266) | |
Performance Ratio | ||||||
MVA margin2 | 471.88% | 497.46% | 600.94% | 559.78% | 589.26% | |
Benchmarks | ||||||
MVA Margin, Competitors3 | ||||||
Altria Group Inc. | 277.34% | 307.92% | 347.85% | 284.28% | 267.55% | |
Mondelēz International Inc. | 167.29% | 149.09% | 182.53% | 151.66% | 174.63% | |
PepsiCo Inc. | 217.79% | 238.05% | 261.55% | 236.69% | 267.35% | |
Philip Morris International Inc. | 387.06% | 488.72% | 543.05% | 486.98% | 472.75% |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 MVA. See details »
2 2023 Calculation
MVA margin = 100 × MVA ÷ Net operating revenues
= 100 × 215,904 ÷ 45,754 = 471.88%
3 Click competitor name to see calculations.
Performance ratio | Description | The company |
---|---|---|
MVA margin | The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. | Coca-Cola Co. MVA margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023. |