Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Coca-Cola Co., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Loans and notes payable 4,557 2,373 3,307 2,183 10,994
Current maturities of long-term debt 1,960 399 1,338 485 4,253
Long-term debt, excluding current maturities 35,547 36,377 38,116 40,125 27,516
Total debt (carrying amount) 42,064 39,149 42,761 42,793 42,763

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Coca-Cola Co. total debt decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Loans and notes payable 4,557
Long-term debt, including current portion 33,445
Total debt (fair value) 38,002
Financial Ratio
Debt, fair value to carrying amount ratio 0.90

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 3.59%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
5.30% 4,209 223
3.40% 37,507 1,275
Total 41,716 1,498
3.59%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,498 ÷ 41,716 = 3.59%