Coca-Cola Co., adjusted current assets

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Current assets	25,997)	26,732)	22,591)	22,545)	19,240)
Adjustments
Add: Allowances	506)	502)	516)	516)	526)
After Adjustment
Adjusted current assets	26,503)	27,234)	23,107)	23,061)	19,766)

Download chart

Coca-Cola Co., adjusted total assets

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Total assets	100,549)	97,703)	92,763)	94,354)	87,296)
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Add: Allowances	506)	502)	516)	516)	526)
Less: Deferred tax assets²	1,319)	1,561)	1,746)	2,129)	2,460)
After Adjustment
Adjusted total assets	99,736)	96,644)	91,533)	92,741)	85,362)

¹ Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

² Deferred tax assets. See details »

Download chart

Coca-Cola Co., adjusted total liabilities

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Total liabilities	74,177)	70,223)	66,937)	69,494)	66,012)
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Less: Deferred tax liabilities²	2,469)	2,639)	2,914)	2,821)	1,833)
Less: Accrued expenses related to restructuring	1)	4)	46)	40)	202)
After Adjustment
Adjusted total liabilities	71,707)	67,580)	63,977)	66,633)	63,977)

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Deferred tax liabilities. See details »

Download chart

Coca-Cola Co., adjusted equity attributable to shareowners of The Coca-Cola Company

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Equity attributable to shareowners of The Coca-Cola Company	24,856)	25,941)	24,105)	22,999)	19,299)
Adjustments
Less: Net deferred tax assets (liabilities)¹	(1,150)	(1,078)	(1,168)	(692)	627)
Add: Allowances	506)	502)	516)	516)	526)
Add: Accrued expenses related to restructuring	1)	4)	46)	40)	202)
Add: Equity attributable to noncontrolling interests	1,516)	1,539)	1,721)	1,861)	1,985)
After Adjustment
Adjusted total equity	28,029)	29,064)	27,556)	26,108)	21,385)

¹ Net deferred tax assets (liabilities). See details »

Download chart

Coca-Cola Co., adjusted capitalization table

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Loans and notes payable	1,499)	4,557)	2,373)	3,307)	2,183)
Current maturities of long-term debt	648)	1,960)	399)	1,338)	485)
Long-term debt, excluding current maturities	42,375)	35,547)	36,377)	38,116)	40,125)
Total reported debt	44,522)	42,064)	39,149)	42,761)	42,793)
Equity attributable to shareowners of The Coca-Cola Company	24,856)	25,941)	24,105)	22,999)	19,299)
Total reported capital	69,378)	68,005)	63,254)	65,760)	62,092)
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Add: Current portion of operating lease liabilities (included in Accounts payable and accrued expenses)²	290)	361)	341)	310)	322)
Add: Noncurrent portion of operating lease liabilities (included in Other noncurrent liabilities)³	923)	1,001)	1,113)	1,161)	1,300)
Adjusted total debt	45,735)	43,426)	40,603)	44,232)	44,415)
Adjustments to Equity
Less: Net deferred tax assets (liabilities)⁴	(1,150)	(1,078)	(1,168)	(692)	627)
Add: Allowances	506)	502)	516)	516)	526)
Add: Accrued expenses related to restructuring	1)	4)	46)	40)	202)
Add: Equity attributable to noncontrolling interests	1,516)	1,539)	1,721)	1,861)	1,985)
Adjusted total equity	28,029)	29,064)	27,556)	26,108)	21,385)
After Adjustment
Adjusted total capital	73,764)	72,490)	68,159)	70,340)	65,800)

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Current portion of operating lease liabilities (included in Accounts payable and accrued expenses). See details »

³ Noncurrent portion of operating lease liabilities (included in Other noncurrent liabilities). See details »

⁴ Net deferred tax assets (liabilities). See details »

Download chart

Coca-Cola Co., adjusted net income attributable to shareowners of The Coca-Cola Company

US$ in millions

12 months ended:	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Net income attributable to shareowners of The Coca-Cola Company	10,631)	10,714)	9,542)	9,771)	7,747)
Adjustments
Add: Deferred income tax expense (benefit)¹	(11)	(2)	(122)	894)	(18)
Add: Increase (decrease) in allowances	4)	(14)	—)	(10)	2)
Add: Increase (decrease) in accrued expenses related to restructuring	(3)	(42)	6)	(162)	136)
Add: Other comprehensive income (loss)	(2,577)	473)	(683)	137)	(1,210)
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest	9)	(158)	(89)	(101)	(132)
After Adjustment
Adjusted consolidated net income	8,053)	10,971)	8,654)	10,529)	6,525)

¹ Deferred income tax expense (benefit). See details »

Download chart

Coca-Cola Co. (NYSE:KO)

Adjustments to Financial Statements