Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Exxon Mobil Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $117.73
No. shares of common stock outstanding 4,339,143,313
US$ in millions
Common equity (market value)1 510,847
Add: Noncontrolling interests (per books) 6,901
Total equity 517,748
Add: Notes and loans payable (per books) 4,955
Add: Long-term debt, excluding due within one year (per books) 36,755
Total equity and debt 559,458
Less: Cash and cash equivalents 23,029
Enterprise value (EV) 536,429

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 117.73 × 4,339,143,313


Historical Enterprise Value (EV)

Exxon Mobil Corp., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $110.30 $104.32 $109.73 $76.77 $56.70
No. shares of common stock outstanding1 4,339,143,313 3,967,844,307 4,070,984,988 4,233,592,429 4,233,483,160
US$ in millions
Common equity (market value)3 478,608 413,926 446,709 325,013 240,038
Add: Noncontrolling interests (book value) 6,901 7,736 7,424 7,106 6,980
Total equity 485,509 421,662 454,133 332,119 247,018
Add: Notes and loans payable (book value) 4,955 4,090 634 4,276 20,458
Add: Long-term debt, excluding due within one year (book value) 36,755 37,483 40,559 43,428 47,182
Total equity and debt 527,219 463,235 495,326 379,823 314,658
Less: Cash and cash equivalents 23,029 31,539 29,640 6,802 4,364
Enterprise value (EV) 504,190 431,696 465,686 373,021 310,294

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 110.30 × 4,339,143,313

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Exxon Mobil Corp. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.