Enterprise Value (EV)
Current Enterprise Value (EV)
Exxon Mobil Corp., current enterprise value calculation
| Current share price (P) | $156.12 |
| No. shares of common stock outstanding | 4,166,763,453 |
| US$ in millions | |
| Common equity (market value)1 | 650,515) |
| Add: Noncontrolling interests (per books) | 7,240) |
| Total equity | 657,755) |
| Add: Notes and loans payable (per books) | 9,296) |
| Add: Long-term debt, excluding due within one year (per books) | 34,241) |
| Total equity and debt | 701,292) |
| Less: Cash and cash equivalents | 10,681) |
| Enterprise value (EV) | 690,611) |
Based on: 10-K (reporting date: 2025-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 156.12 × 4,166,763,453
Historical Enterprise Value (EV)
Exxon Mobil Corp., EV calculation
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.
3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 150.68 × 4,166,763,453
The information presents a five-year trend of several financial metrics related to enterprise valuation. Over the period, a general upward trajectory is observed in most metrics, though with some fluctuations. Enterprise value (EV) demonstrates a consistent increase, mirroring the growth in total equity and total equity plus debt.
- Common Equity (Market Value)
- Common equity experienced substantial growth from 2021 to 2022, increasing from US$325,013 million to US$446,709 million. A subsequent decrease was noted in 2023 to US$413,926 million, followed by recovery in 2024 to US$478,608 million, and further significant growth in 2025 reaching US$627,848 million. This indicates a volatile, but ultimately positive, trend in market capitalization.
- Total Equity
- Total equity followed a similar pattern to common equity, rising from US$332,119 million in 2021 to US$454,133 million in 2022. A decline to US$421,662 million occurred in 2023, before increasing to US$485,509 million in 2024 and reaching US$635,088 million in 2025. The fluctuations suggest potential impacts from earnings retention, share repurchases, or other equity-related activities.
- Total Equity and Debt
- The combined value of total equity and debt increased steadily over the five-year period, moving from US$379,823 million in 2021 to US$678,625 million in 2025. The growth was not linear, with a slower increase observed between 2022 and 2023 (US$495,326 million to US$463,235 million). This suggests a potential shift in capital structure or debt management strategies during that period.
- Enterprise Value (EV)
- Enterprise value exhibited a consistent upward trend, increasing from US$373,021 million in 2021 to US$667,944 million in 2025. Similar to other metrics, a slight decrease was observed between 2022 and 2023 (US$465,686 million to US$431,696 million), but the overall trend remains positive. The EV closely tracks the combined value of equity and debt, as expected.
In summary, the financial metrics demonstrate a general trend of growth over the observed period. While some fluctuations occurred, particularly between 2022 and 2023, the overall direction indicates increasing value and potentially expanding financial leverage.
AI Ask an analyst for more