Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Cummins Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Net sales 8,403 8,543 8,431 8,638 8,453 7,770 7,333 6,586 6,385 5,850 5,968 6,111 6,092 5,830 5,118 3,852 5,011 5,578 5,768 6,221 6,004
Cost of sales (6,362) (6,542) (6,360) (6,490) (6,424) (5,951) (5,691) (4,860) (4,853) (4,533) (4,554) (4,633) (4,606) (4,469) (3,769) (2,962) (3,717) (4,265) (4,274) (4,580) (4,472)
Gross margin 2,041 2,001 2,071 2,148 2,029 1,819 1,642 1,726 1,532 1,317 1,414 1,478 1,486 1,361 1,349 890 1,294 1,313 1,494 1,641 1,532
Selling, general and administrative expenses (839) (876) (831) (873) (753) (742) (708) (622) (615) (629) (571) (600) (574) (576) (533) (470) (546) (632) (600) (629) (593)
Research, development and engineering expenses (369) (390) (376) (384) (350) (333) (348) (299) (298) (288) (266) (276) (260) (255) (224) (189) (238) (271) (242) (251) (237)
Equity, royalty and interest income from investees 123 113 118 133 119 88 70 95 96 109 94 137 166 110 98 115 129 74 68 96 92
Restructuring actions (119)
Other operating income (expense), net (33) (2,060) (32) (27) (19) (30) (30) (3) (111) (14) (5) (4) (8) (11) (20) (10) (5) (11) (21) (9) 5
Operating income and expenses (1,118) (3,213) (1,121) (1,151) (1,003) (1,017) (1,016) (829) (928) (822) (748) (743) (676) (732) (679) (554) (660) (959) (795) (793) (733)
Operating income 923 (1,212) 950 997 1,026 802 626 897 604 495 666 735 810 629 670 336 634 354 699 848 799
Interest expense (89) (92) (97) (99) (87) (87) (61) (34) (17) (26) (28) (29) (28) (29) (25) (23) (23) (22) (26) (29) (32)
Other income, net 1,387 74 25 51 90 63 43 (8) (9) 45 37 73 1 35 41 49 44 31 82 52 78
Income before income taxes 2,221 (1,230) 878 949 1,029 778 608 855 578 514 675 779 783 635 686 362 655 363 755 871 845
Income tax expense (193) (163) (188) (212) (223) (134) (199) (148) (155) (114) (134) (167) (172) (125) (182) (93) (127) (65) (139) (186) (176)
Consolidated net income 2,028 (1,393) 690 737 806 644 409 707 423 400 541 612 611 510 504 269 528 298 616 685 669
Net (income) loss attributable to noncontrolling interests (35) (38) (34) (17) (16) (13) (9) (5) (5) (6) (7) (12) (8) (9) (3) 7 (17) 2 6 (10) (6)
Net income attributable to Cummins Inc. 1,993 (1,431) 656 720 790 631 400 702 418 394 534 600 603 501 501 276 511 300 622 675 663

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The quarterly financial data reveals several notable trends and changes over the periods analyzed.

Net Sales
Net sales experienced fluctuations with a general upward trend from early 2021 through 2024, peaking around Dec 31, 2023 at US$ 8,543 million before slightly declining in the latest quarter. The lowest point occurs during mid-2020 at US$ 3,852 million, likely reflecting the impact of external disruptions during that period.
Cost of Sales
Cost of sales closely follows the pattern of net sales, increasing steadily after the mid-2020 low. The cost showed a significant rise from US$ 4,853 million in Mar 31, 2022 to a peak near US$ 6,542 million in Dec 31, 2023, suggesting growing operational expenses in line with sales increases.
Gross Margin
Gross margin decreased substantially in mid-2020, hitting a low of US$ 890 million, then recovered consistently reaching over US$ 2,000 million by 2023. This illustrates a reinstatement in profitability at the gross level although the margin fluctuated afterwards, suggesting potential cost pressures or variable pricing strategies.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses show an increasing trend over the periods, moving from approximately US$ 593 million in early 2019 to around US$ 876 million by the end of 2023. This steady rise may indicate increased marketing, administrative staffing, or other overhead costs accompanying growth.
Research, Development and Engineering Expenses
These expenses generally increased over time with some fluctuations, rising from about US$ 237 million in early 2019 to nearly US$ 390 million by 2023. This reflects ongoing investment in innovation and product development, albeit with some incremental adjustments quarter to quarter.
Equity, Royalty and Interest Income from Investees
This income fluctuated moderately without a clear trend, generally ranging between US$ 70 million and US$ 166 million. Variations might depend on investee performance or recognition timing.
Restructuring Actions
Impairment or restructuring charges are minimally reported, with a significant one-time charge of US$ -119 million recorded in Sep 29, 2019, indicating an isolated restructuring event.
Other Operating Income (Expense), Net
This line shows considerable volatility, with a notable extreme negative charge in Dec 31, 2023 at US$ -2,060 million. Such an outlier strongly impacts overall operating results and likely relates to unusual or nonrecurring items.
Operating Income and Expenses / Operating Income
Operating income reveals a sharp decline in Dec 31, 2023 with a negative figure (-US$ 1,212 million), aligning with the large other operating expense recorded that quarter. Prior to this, operating income gradually increased and remained positive, peaking at US$ 1,026 million in Mar 31, 2023, reflecting a generally improving operating performance.
Interest Expense
Interest expenses rose steadily from low 20s (US$ million) in 2019 to peaks around US$ 99 million towards the end of 2023, indicating increased debt levels or higher interest rates impacting financing costs.
Other Income, Net
Other income remains variable but showed an exceptional increase in Mar 31, 2024 with US$ 1,387 million, greatly enhancing the overall income before taxes and net income in that period.
Income Before Income Taxes
Generally mirrored the patterns in operating income, with recovery from low mid-2020 figures to highs near US$ 1,029 million by Mar 31, 2023. The Dec 31, 2023 quarter experienced a sharp drop to negative US$ 1,230 million, followed by a substantial rebound to US$ 2,221 million in Mar 31, 2024, largely due to unusual other income.
Income Tax Expense
Income tax expenses fluctuated somewhat in line with taxable income, with no persistent trend but notable higher expense quarters coinciding with higher pretax income periods.
Consolidated Net Income and Net Income Attributable to Cummins Inc.
Consolidated net income and the net income attributable to the company reflect the operating and other income trends. Both metrics dropped sharply in Dec 31, 2023 to negative values, consistent with operating losses and large expenses noted previously. They rebounded strongly to over US$ 2 billion by Mar 31, 2024, indicating recovery largely driven by extraordinary income components. The overall trend shows earnings growth following the mid-2020 downturn, interrupted by a pronounced temporary setback at the end of 2023.

In summary, the data reflects a period of initial contraction in 2020 followed by a phase of recovery and growth through 2023. Operating expenses and interest costs increased in tandem with higher sales volumes. The quarters ending in Dec 31, 2023 and Mar 31, 2024 exhibit abnormal fluctuations caused by significant non-recurring items affecting operating income and net results, thus warranting further qualitative investigation for complete understanding. Excluding these outliers, the company demonstrates improving profitability and sustained investment in research and administrative functions over the timeframe.