Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Honeywell International Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product sales 7,086 7,119 6,645 6,949 6,590 6,477 6,263 6,728 6,294 6,441 6,310 6,556 6,588 6,684 6,132 6,362 6,233 6,639 6,409 6,804 5,885 5,743 6,305
Service sales 3,322 3,233 3,177 3,139 3,138 3,100 2,842 2,712 2,918 2,705 2,554 2,630 2,363 2,269 2,244 2,295 2,240 2,169 2,045 2,096 1,912 1,734 2,158
Net sales 10,408 10,352 9,822 10,088 9,728 9,577 9,105 9,440 9,212 9,146 8,864 9,186 8,951 8,953 8,376 8,657 8,473 8,808 8,454 8,900 7,797 7,477 8,463
Cost of products sold (4,734) (4,548) (4,251) (4,779) (4,166) (4,247) (4,035) (4,686) (4,090) (4,133) (4,068) (4,281) (4,286) (4,329) (4,059) (4,596) (4,463) (4,734) (4,551) (4,786) (4,315) (4,163) (4,374)
Cost of services sold (2,127) (1,781) (1,786) (1,639) (1,813) (1,609) (1,548) (1,515) (1,580) (1,493) (1,430) (1,488) (1,308) (1,331) (1,265) (1,340) (1,283) (1,269) (1,158) (1,190) (1,068) (1,113) (1,160)
Cost of products and services sold (6,861) (6,329) (6,037) (6,418) (5,979) (5,856) (5,583) (6,201) (5,670) (5,626) (5,498) (5,769) (5,594) (5,660) (5,324) (5,936) (5,746) (6,003) (5,709) (5,976) (5,383) (5,276) (5,534)
Gross profit 3,547 4,023 3,785 3,670 3,749 3,721 3,522 3,239 3,542 3,520 3,366 3,417 3,357 3,293 3,052 2,721 2,727 2,805 2,745 2,924 2,414 2,201 2,929
Research and development expenses (497) (481) (439) (426) (368) (382) (360) (360) (364) (375) (357) (355) (387) (386) (350)
Selling, general and administrative expenses (1,296) (1,428) (1,361) (1,405) (1,398) (1,361) (1,302) (1,296) (1,252) (1,262) (1,317) (1,249) (1,228) (1,306) (1,431) (1,203) (1,152) (1,207) (1,236) (1,248) (1,103) (1,183) (1,238)
Impairment of assets held for sale (15) (94) (125)
Operating income 1,754 2,114 1,970 1,745 1,858 1,978 1,860 1,583 1,926 1,883 1,692 1,813 1,742 1,601 1,271 1,518 1,575 1,598 1,509 1,676 1,311 1,018 1,691
Other income (expense) 822 87 200 90 263 246 231 125 247 208 260 (480) 337 190 319 355 215 366 442 129 (62) 291 317
Interest and other financial charges (354) (330) (286) (291) (297) (250) (220) (202) (206) (187) (170) (144) (98) (87) (85) (80) (90) (83) (90) (95) (101) (90) (73)
Income before taxes 2,222 1,871 1,884 1,544 1,824 1,974 1,871 1,506 1,967 1,904 1,782 1,189 1,981 1,704 1,505 1,793 1,700 1,881 1,861 1,710 1,148 1,219 1,935
Tax expense (363) (302) (417) (254) (409) (414) (396) (258) (452) (403) (374) (168) (432) (441) (371) (351) (427) (434) (413) (331) (367) (120) (329)
Net income 1,859 1,569 1,467 1,290 1,415 1,560 1,475 1,248 1,515 1,501 1,408 1,021 1,549 1,263 1,134 1,442 1,273 1,447 1,448 1,379 781 1,099 1,606
Net (income) loss attributable to noncontrolling interest (34) 1 (18) (5) (2) (16) (12) 15 (1) (14) (14) (2) 3 (2) (14) (16) (17) (21) (20) (23) (18) (25)
Net income attributable to Honeywell 1,825 1,570 1,449 1,285 1,413 1,544 1,463 1,263 1,514 1,487 1,394 1,019 1,552 1,261 1,134 1,428 1,257 1,430 1,427 1,359 758 1,081 1,581

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data reflects multiple trends across revenue, costs, profitability, and expenses for the analyzed periods. These trends provide insight into operational performance and financial health over time.

Sales Performance
Product sales exhibit fluctuations with periodic declines and recoveries. Initial quarters show a decline from 6,305 million to 5,743 million US dollars, followed by recoveries trending upward to a peak at 7,119 million near the end of the latest period. Service sales demonstrate a steady upward trajectory, growing from 2,158 million to 3,322 million US dollars, indicating expanding service operations and recurring revenue streams. Net sales, consolidating both product and service revenues, follow a similar upward pattern, increasing gradually from 8,463 million to over 10,400 million US dollars.
Cost of Sales
The cost of products sold reflects variable fluctuations, generally decreasing during periods of lower product sales but increasing in alignment with later sales growth, reaching over 4,700 million US dollars toward the end. Cost of services sold shows a steady increase consistent with rising service sales, escalating from approximately 1,160 million to over 2,100 million US dollars. The combined cost of products and services sold aligns with revenue trends but exhibits some volatility, reflecting operational cost management challenges amid changing sales volumes.
Gross Profit
Gross profit demonstrates resilience despite variable sales and cost patterns, with notable increases over time. Initial gross profit stood at 2,929 million US dollars, decreased to lower levels around 2,200-2,700 million, then rebounded strongly to peak above 4,000 million in the latest quarter. This indicates improved margin management and possibly enhanced pricing or cost control strategies.
Operating Expenses
Research and development expenses, reported from later periods, remain relatively stable with slight increases, indicating ongoing investment in innovation. Selling, general, and administrative expenses show fluctuations but remain largely within a consistent range between 1,100 million and 1,400 million US dollars, suggesting controlled overhead levels. Notably, impairment charges appear sporadically in recent periods, impacting overall operating expense totals negatively when they occur.
Operating Income and Profitability
Operating income exhibits variability but maintains positive performance throughout, peaking intermittently near 2,100 million US dollars. This reflects operational effectiveness despite external pressures or cost fluctuations. Income before taxes follows a broadly similar path, although notable declines occur in quarters with impairments or elevated financial charges. Tax expenses fluctuate significantly, correlating with variable pre-tax income and possibly tax planning strategies.
Other Income and Financial Charges
Other income (expense) balances demonstrate volatility, with both positive inflows and significant negative adjustments in some quarters, affecting net profitability. Interest and financial charges generally increase over time, rising from single-digit tens to over 300 million US dollars, reflecting growing debt service costs or financing activity.
Net Income
Net income attributable to the entity shows significant quarter-to-quarter variation but a generally positive trend with recoveries after dips. Early periods exhibit declines, bottoming near 758 million US dollars, followed by steady increases to highs approaching 1,825 million US dollars. This trend underlines effective profit retention and operational resilience despite cost challenges. Minor negative impacts arise from noncontrolling interest on net income, but these do not materially affect overall net income.

In summary, the company demonstrates strong revenue growth driven by service sales expansion alongside fluctuating product sales. Costs generally follow revenue trends but show some volatility. Profitability metrics, including gross profit and net income, indicate improved margins and financial health in recent periods. While operating expenses remain controlled, occasional impairments and rising financial charges present risks that warrant monitoring. Overall, the company maintains positive and improving operating and net income performance through the periods analyzed.