Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Cummins Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 0.76 0.88 0.49 0.52 0.32
Debt to equity (including operating lease liability) 0.81 0.93 0.54 0.57 0.38
Debt to capital 0.43 0.47 0.33 0.34 0.24
Debt to capital (including operating lease liability) 0.45 0.48 0.35 0.36 0.28
Debt to assets 0.21 0.26 0.18 0.18 0.12
Debt to assets (including operating lease liability) 0.23 0.28 0.19 0.20 0.15
Financial leverage 3.62 3.38 2.80 2.81 2.63
Coverage Ratios
Interest coverage 5.34 15.17 25.78 24.38 27.00
Fixed charge coverage 4.01 8.85 10.72 9.60 9.94

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cummins Inc. debt to equity ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Cummins Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cummins Inc. debt to capital ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Cummins Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cummins Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Cummins Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cummins Inc. financial leverage ratio increased from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Cummins Inc. interest coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Cummins Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Cummins Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Long-term debt 4,802 4,498 3,579 3,610 1,576
Total debt 6,696 7,855 4,159 4,164 2,367
 
Total Cummins Inc. shareholders’ equity 8,850 8,975 8,474 8,062 7,507
Solvency Ratio
Debt to equity1 0.76 0.88 0.49 0.52 0.32
Benchmarks
Debt to Equity, Competitors2
Boeing Co.
Caterpillar Inc. 1.94 2.33 2.29 2.42 2.58
Eaton Corp. plc 0.49 0.51 0.52 0.54 0.52
GE Aerospace 0.77 0.89 0.87 2.11 3.21
Honeywell International Inc. 1.29 1.17 1.06 1.28 0.87
Lockheed Martin Corp. 2.55 1.68 1.07 2.02 4.05
RTX Corp. 0.73 0.44 0.43 0.44 1.04
Debt to Equity, Sector
Capital Goods 1.54 1.33 1.26 1.75 2.08
Debt to Equity, Industry
Industrials 1.43 1.32 1.25 1.73 1.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total Cummins Inc. shareholders’ equity
= 6,696 ÷ 8,850 = 0.76

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cummins Inc. debt to equity ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Cummins Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Long-term debt 4,802 4,498 3,579 3,610 1,576
Total debt 6,696 7,855 4,159 4,164 2,367
Current portion of operating lease liabilities 138 132 128 128 131
Long-term portion of operating lease liabilities 374 368 326 325 370
Total debt (including operating lease liability) 7,208 8,355 4,613 4,617 2,868
 
Total Cummins Inc. shareholders’ equity 8,850 8,975 8,474 8,062 7,507
Solvency Ratio
Debt to equity (including operating lease liability)1 0.81 0.93 0.54 0.57 0.38
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Boeing Co.
Caterpillar Inc. 1.97 2.37 2.33 2.46 2.62
Eaton Corp. plc 0.52 0.54 0.55 0.57 0.55
GE Aerospace 0.84 0.96 0.94 2.20 3.32
Honeywell International Inc. 1.36 1.23 1.11 1.32 0.90
Lockheed Martin Corp. 2.73 1.81 1.19 2.21 4.40
RTX Corp. 0.76 0.47 0.46 0.47 1.11
Debt to Equity (including Operating Lease Liability), Sector
Capital Goods 1.61 1.39 1.32 1.81 2.17
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.61 1.47 1.39 1.89 1.96

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Cummins Inc. shareholders’ equity
= 7,208 ÷ 8,850 = 0.81

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Cummins Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Debt to Capital

Cummins Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Long-term debt 4,802 4,498 3,579 3,610 1,576
Total debt 6,696 7,855 4,159 4,164 2,367
Total Cummins Inc. shareholders’ equity 8,850 8,975 8,474 8,062 7,507
Total capital 15,546 16,830 12,633 12,226 9,874
Solvency Ratio
Debt to capital1 0.43 0.47 0.33 0.34 0.24
Benchmarks
Debt to Capital, Competitors2
Boeing Co. 1.49 1.39 1.35 1.40 1.46
Caterpillar Inc. 0.66 0.70 0.70 0.71 0.72
Eaton Corp. plc 0.33 0.34 0.34 0.35 0.34
GE Aerospace 0.43 0.47 0.47 0.68 0.76
Honeywell International Inc. 0.56 0.54 0.51 0.56 0.46
Lockheed Martin Corp. 0.72 0.63 0.52 0.67 0.80
RTX Corp. 0.42 0.31 0.30 0.31 0.51
Debt to Capital, Sector
Capital Goods 0.61 0.57 0.56 0.64 0.68
Debt to Capital, Industry
Industrials 0.59 0.57 0.56 0.63 0.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 6,696 ÷ 15,546 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cummins Inc. debt to capital ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Cummins Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Long-term debt 4,802 4,498 3,579 3,610 1,576
Total debt 6,696 7,855 4,159 4,164 2,367
Current portion of operating lease liabilities 138 132 128 128 131
Long-term portion of operating lease liabilities 374 368 326 325 370
Total debt (including operating lease liability) 7,208 8,355 4,613 4,617 2,868
Total Cummins Inc. shareholders’ equity 8,850 8,975 8,474 8,062 7,507
Total capital (including operating lease liability) 16,058 17,330 13,087 12,679 10,375
Solvency Ratio
Debt to capital (including operating lease liability)1 0.45 0.48 0.35 0.36 0.28
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Boeing Co. 1.47 1.37 1.34 1.39 1.43
Caterpillar Inc. 0.66 0.70 0.70 0.71 0.72
Eaton Corp. plc 0.34 0.35 0.36 0.36 0.35
GE Aerospace 0.46 0.49 0.49 0.69 0.77
Honeywell International Inc. 0.58 0.55 0.53 0.57 0.47
Lockheed Martin Corp. 0.73 0.64 0.54 0.69 0.81
RTX Corp. 0.43 0.32 0.31 0.32 0.53
Debt to Capital (including Operating Lease Liability), Sector
Capital Goods 0.62 0.58 0.57 0.64 0.68
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.62 0.60 0.58 0.65 0.66

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 7,208 ÷ 16,058 = 0.45

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Cummins Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Debt to Assets

Cummins Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Long-term debt 4,802 4,498 3,579 3,610 1,576
Total debt 6,696 7,855 4,159 4,164 2,367
 
Total assets 32,005 30,299 23,710 22,624 19,737
Solvency Ratio
Debt to assets1 0.21 0.26 0.18 0.18 0.12
Benchmarks
Debt to Assets, Competitors2
Boeing Co. 0.38 0.42 0.42 0.42 0.20
Caterpillar Inc. 0.43 0.45 0.46 0.47 0.48
Eaton Corp. plc 0.24 0.25 0.25 0.25 0.25
GE Aerospace 0.13 0.17 0.18 0.30 0.34
Honeywell International Inc. 0.33 0.31 0.30 0.35 0.27
Lockheed Martin Corp. 0.33 0.29 0.23 0.24 0.27
RTX Corp. 0.27 0.20 0.20 0.20 0.31
Debt to Assets, Sector
Capital Goods 0.29 0.28 0.28 0.32 0.31
Debt to Assets, Industry
Industrials 0.30 0.29 0.29 0.32 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 6,696 ÷ 32,005 = 0.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cummins Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Assets (including Operating Lease Liability)

Cummins Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Long-term debt 4,802 4,498 3,579 3,610 1,576
Total debt 6,696 7,855 4,159 4,164 2,367
Current portion of operating lease liabilities 138 132 128 128 131
Long-term portion of operating lease liabilities 374 368 326 325 370
Total debt (including operating lease liability) 7,208 8,355 4,613 4,617 2,868
 
Total assets 32,005 30,299 23,710 22,624 19,737
Solvency Ratio
Debt to assets (including operating lease liability)1 0.23 0.28 0.19 0.20 0.15
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Boeing Co. 0.40 0.43 0.43 0.43 0.21
Caterpillar Inc. 0.44 0.46 0.46 0.48 0.49
Eaton Corp. plc 0.26 0.26 0.27 0.27 0.27
GE Aerospace 0.14 0.19 0.19 0.31 0.35
Honeywell International Inc. 0.35 0.33 0.32 0.36 0.28
Lockheed Martin Corp. 0.36 0.32 0.26 0.26 0.29
RTX Corp. 0.28 0.21 0.21 0.21 0.33
Debt to Assets (including Operating Lease Liability), Sector
Capital Goods 0.30 0.30 0.29 0.33 0.33
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.33 0.33 0.32 0.35 0.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 7,208 ÷ 32,005 = 0.23

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Cummins Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Financial Leverage

Cummins Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 32,005 30,299 23,710 22,624 19,737
Total Cummins Inc. shareholders’ equity 8,850 8,975 8,474 8,062 7,507
Solvency Ratio
Financial leverage1 3.62 3.38 2.80 2.81 2.63
Benchmarks
Financial Leverage, Competitors2
Boeing Co.
Caterpillar Inc. 4.49 5.16 5.02 5.11 5.38
Eaton Corp. plc 2.02 2.06 2.07 2.13 2.04
GE Aerospace 5.96 5.16 4.93 7.13 9.40
Honeywell International Inc. 3.88 3.73 3.47 3.68 3.17
Lockheed Martin Corp. 7.67 5.71 4.64 8.43 15.20
RTX Corp. 2.71 2.19 2.21 2.25 3.34
Financial Leverage, Sector
Capital Goods 5.35 4.71 4.55 5.54 6.65
Financial Leverage, Industry
Industrials 4.81 4.49 4.33 5.35 5.76

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total Cummins Inc. shareholders’ equity
= 32,005 ÷ 8,850 = 3.62

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cummins Inc. financial leverage ratio increased from 2021 to 2022 and from 2022 to 2023.

Interest Coverage

Cummins Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Cummins Inc. 735 2,151 2,131 1,789 2,260
Add: Net income attributable to noncontrolling interest 105 32 33 22 8
Add: Income tax expense 786 636 587 527 566
Add: Interest expense 375 199 111 100 109
Earnings before interest and tax (EBIT) 2,001 3,018 2,862 2,438 2,943
Solvency Ratio
Interest coverage1 5.34 15.17 25.78 24.38 27.00
Benchmarks
Interest Coverage, Competitors2
Boeing Co. 0.18 -0.98 -0.88 -5.71 -2.19
Caterpillar Inc. 26.66 20.80 17.88 8.80 19.62
Eaton Corp. plc 26.34 21.22 21.11 12.72 11.98
GE Aerospace 10.12 1.88 -0.96 2.59 1.27
Honeywell International Inc. 10.36 16.41 22.09 17.75 22.17
Lockheed Martin Corp. 9.84 11.72 14.27 14.93 12.09
RTX Corp. 3.32 5.64 4.71 -0.65 5.65
Interest Coverage, Sector
Capital Goods 6.84 4.84 3.98 1.99 4.85
Interest Coverage, Industry
Industrials 7.24 5.53 6.00 2.04 4.37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 2,001 ÷ 375 = 5.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Cummins Inc. interest coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

Cummins Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Cummins Inc. 735 2,151 2,131 1,789 2,260
Add: Net income attributable to noncontrolling interest 105 32 33 22 8
Add: Income tax expense 786 636 587 527 566
Add: Interest expense 375 199 111 100 109
Earnings before interest and tax (EBIT) 2,001 3,018 2,862 2,438 2,943
Add: Operating lease cost 165 160 172 172 208
Earnings before fixed charges and tax 2,166 3,178 3,034 2,610 3,151
 
Interest expense 375 199 111 100 109
Operating lease cost 165 160 172 172 208
Fixed charges 540 359 283 272 317
Solvency Ratio
Fixed charge coverage1 4.01 8.85 10.72 9.60 9.94
Benchmarks
Fixed Charge Coverage, Competitors2
Boeing Co. 0.31 -0.70 -0.64 -4.75 -1.19
Caterpillar Inc. 19.73 14.92 12.73 6.58 13.01
Eaton Corp. plc 11.90 10.01 10.40 6.24 7.45
GE Aerospace 5.25 1.35 -0.22 1.93 1.09
Honeywell International Inc. 8.13 11.00 13.67 11.49 14.06
Lockheed Martin Corp. 7.81 8.44 9.95 11.12 9.12
RTX Corp. 2.81 4.40 3.66 -0.22 4.31
Fixed Charge Coverage, Sector
Capital Goods 5.14 3.61 3.06 1.66 3.63
Fixed Charge Coverage, Industry
Industrials 4.62 3.58 3.93 1.59 2.96

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 2,166 ÷ 540 = 4.01

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Cummins Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.