Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Cummins Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $280.29
No. shares of common stock outstanding 136,779,875
US$ in millions
Common equity (market value)1 38,338
Add: Noncontrolling interests (per books) 1,054
Total equity 39,392
Add: Loans payable (per books) 280
Add: Commercial paper (per books) 1,496
Add: Current maturities of long-term debt (per books) 118
Add: Long-term debt (per books) 4,802
Total equity and debt 46,088
Less: Cash and cash equivalents 2,179
Less: Marketable securities 562
Enterprise value (EV) 43,347

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 280.29 × 136,779,875


Historical Enterprise Value (EV)

Cummins Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $256.85 $248.41 $223.51 $245.11 $164.30
No. shares of common stock outstanding1 141,856,847 141,375,256 142,426,735 147,657,584 150,269,665
US$ in millions
Common equity (market value)3 36,436 35,119 31,834 36,192 24,689
Add: Noncontrolling interests (book value) 1,054 992 927 927 958
Total equity 37,490 36,111 32,761 37,119 25,647
Add: Loans payable (book value) 280 210 208 169 100
Add: Commercial paper (book value) 1,496 2,574 313 323 660
Add: Current maturities of long-term debt (book value) 118 573 59 62 31
Add: Long-term debt (book value) 4,802 4,498 3,579 3,610 1,576
Total equity and debt 44,186 43,966 36,920 41,283 28,014
Less: Cash and cash equivalents 2,179 2,101 2,592 3,401 1,129
Less: Marketable securities 562 472 595 461 341
Enterprise value (EV) 41,445 41,393 33,733 37,421 26,544

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Cummins Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 256.85 × 141,856,847

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Cummins Inc. EV increased from 2021 to 2022 and from 2022 to 2023.