Stock Analysis on Net

Dollar General Corp. (NYSE:DG)

This company has been moved to the archive! The financial data has not been updated since August 29, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Dollar General Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Net income 374,190 363,317 401,813 276,246 468,835 514,380 659,135 526,167 678,030 552,657 597,433 487,031 637,019 677,749 642,743 574,260 787,601 650,446 535,437 365,550 426,555 385,013 483,241 334,142 407,237 364,852
Depreciation and amortization 238,793 232,286 222,976 215,530 208,380 201,907 192,363 182,792 177,159 172,563 166,371 162,263 158,536 154,146 149,771 145,849 140,962 137,655 132,426 126,470 123,423 122,485 117,771 114,852 112,176 109,335
Deferred income taxes (18,831) 23,876 (18,311) 33,011 7,705 50,442 68,334 85,546 (260) 81,679 43,937 (333) 11,961 58,794 23,769 (3,286) (10,291) 24,784 41,099 6,190 (2,185) 10,303 26,535 13,290 4,454 8,046
Loss on debt retirement 1,019
Noncash share-based compensation 12,795 21,846 11,187 6,811 8,810 25,083 15,150 15,469 15,148 26,945 18,660 19,615 16,370 23,533 17,243 16,889 15,509 18,968 12,984 11,100 10,874 13,631 9,688 9,412 9,373 12,406
Other noncash (gains) and losses 24,824 15,052 9,981 21,634 28,737 28,630 165,030 151,372 145,543 68,585 76,118 63,886 37,996 13,040 2,304 3,089 4,608 1,569 (2,238) 6,530 474 3,527 15,228 14,503 8,780 3,340
Merchandise inventories (72,931) 49,562 362,545 155,390 (215,863) (601,138) 220,082 (356,690) (989,823) (538,921) (390,017) (80,059) (215,770) 135,732 (223,566) (636,218) (283,945) 567,902 (177,777) (79,921) (306,833) (14,252) (133,229) (95,179) (305,290) 12,356
Prepaid expenses and other current assets (32,777) (42,650) (12,730) 27,512 (21,492) (56,866) 16,734 5,408 (52,762) (34,482) 22,567 2,034 (30,241) (41,831) (2,991) 13,712 (15,237) (12,000) 9,892 (15,829) (1,124) (7,392) 1,462 12,168 (29,021) 3,294
Accounts payable 401,976 (95,686) (71,817) 947 (8,553) 116,363 (572,200) (244,868) 450,236 172,110 160,491 183,626 49,824 (295,206) (174,210) 358,888 450,792 110,126 3,213 102,197 283,510 39,707 64,662 39,690 265,819 5,043
Accrued expenses and other liabilities 94,948 14,814 (42,991) 16,240 164,366 (176,804) (79,543) 31,745 138,773 (116,384) (74,238) 62,389 111,264 (136,743) 31,277 84,112 192,095 81,113 (8,584) 50,292 106,293 (47,679) (18,151) 22,912 116,220 (55,124)
Income taxes (31,538) 83,797 86,765 (43,849) (104,605) 86,992 53,220 (93,566) (61,985) 64,814 19,642 9,796 (160,093) 116,013 25,729 (80,496) (108,604) 156,849 31,672 (41,465) (82,005) 71,394 62,039 (48,707) (42,218) 85,276
Other (2,526) (2,408) 361 5,826 (714) 2,126 (1,937) (3,204) (1,559) (50) (1,869) (1,076) (2,313) (2,236) 550 (594) (2,481) (1,086) (1,236) (525) (2,656) (2,542) 187 (255) 92 (176)
Change in operating assets and liabilities 357,152 7,429 322,133 162,066 (186,861) (629,327) (363,644) (661,175) (517,120) (452,913) (263,424) 176,710 (247,329) (224,271) (343,211) (260,596) 232,620 902,904 (142,820) 14,749 (2,815) 39,236 (23,030) (69,371) 5,602 50,669
Adjustments to reconcile net income to net cash from operating activities 614,733 300,489 547,966 439,052 66,771 (323,265) 77,233 (225,996) (179,530) (103,141) 41,662 422,141 (22,466) 25,242 (150,124) (98,055) 383,408 1,085,880 41,451 165,039 129,771 189,182 146,192 82,686 141,404 183,796
Net cash provided by operating activities 988,923 663,806 949,779 715,298 535,606 191,115 736,368 300,171 498,500 449,516 639,095 909,172 614,553 702,991 492,619 476,205 1,171,009 1,736,326 576,888 530,589 556,326 574,195 629,433 416,828 548,641 548,648
Purchases of property and equipment (353,708) (341,975) (459,715) (472,572) (404,794) (363,141) (482,374) (419,424) (377,204) (281,580) (291,054) (260,940) (240,736) (277,730) (330,365) (273,431) (228,733) (195,434) (266,792) (224,991) (148,303) (144,757) (183,464) (179,948) (206,338) (164,630)
Proceeds from sales of property and equipment 711 814 1,236 1,729 1,695 1,539 2,848 222 1,430 736 935 2,163 998 807 1,466 536 585 466 448 443 1,014 453 942 486 718 631
Net cash used in investing activities (352,997) (341,161) (458,479) (470,843) (403,099) (361,602) (479,526) (419,202) (375,774) (280,844) (290,119) (258,777) (239,738) (276,923) (328,899) (272,895) (228,148) (194,968) (266,344) (224,548) (147,289) (144,304) (182,522) (179,462) (205,620) (163,999)
Issuance of long-term obligations 1,498,260 2,296,053 1,494,315 499,495
Repayments of long-term obligations (5,136) (5,205) (5,361) (5,519) (4,338) (4,505) (3,599) (903,035) (1,662) (3,034) (690) (2,776) (1,183) (1,753) (2,076) (1,527) (482) (555) (940) (525) (344) (1,313) (175,334) (400,330)
Net increase (decrease) in commercial paper outstanding (198,100) (98,400) (1,208,468) 3,068 990,800 (584,433) 335,933 705,300 54,300 (18,400) 18,400 (425,200) 149,100 189,900 (159,400) (121,300) (40,100) 126,200 87,800 (237,200)
Borrowings under revolving credit facilities 500,000 300,000
Repayments of borrowings under revolving credit facilities (250,000) (250,000) (300,000)
Costs associated with issuance of debt 10 (12,448) (404) (16,521) (2,268) 49 (13,623) (1,675) 60 (4,444)
Repurchases of common stock (1,106,163) (546,455) (348,623) (746,773) (489,762) (359,759) (699,796) (1,000,352) (899,888) (901,930) (601,536) (63,080) (415,075) (400,327) (184,988) (199,986) (359,992) (297,964) (199,537) (150,001)
Payments of cash dividends (129,746) (129,736) (129,598) (129,496) (129,484) (129,401) (121,303) (122,961) (124,200) (125,262) (96,768) (97,313) (98,275) (99,832) (87,296) (88,362) (89,651) (90,617) (80,792) (81,640) (82,380) (82,756) (75,295) (76,520) (77,051) (77,657)
Other equity and related transactions 947 (4,287) 13,595 1,379 13,925 (17,187) 2,672 32,851 6,476 (8,119) 42,379 2,849 31,650 (12,653) 2,674 28,348 34,451 (9,006) 1,407 4,209 6,188 10,300 3,619 7,631 2,359 2,017
Net cash provided by (used in) financing activities (133,935) (139,228) (319,464) (232,026) (92,553) 101,975 (237,997) 155,499 (132,076) (177,888) (492,809) (475,399) (749,204) (1,114,590) (986,586) (963,471) (657,169) 892,234 (346,300) (289,533) (420,580) (394,267) (472,112) (241,966) (361,703) (368,120)
Net increase (decrease) in cash and cash equivalents 501,991 183,417 171,836 12,429 39,954 (68,512) 18,845 36,468 (9,350) (9,216) (143,833) 174,996 (374,389) (688,522) (822,866) (760,161) 285,692 2,433,592 (35,756) 16,508 (11,543) 35,624 (25,201) (4,600) (18,682) 16,529

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Dollar General Corp. net cash provided by operating activities decreased from Q4 2024 to Q1 2025 but then increased from Q1 2025 to Q2 2025 exceeding Q4 2024 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Dollar General Corp. net cash used in investing activities increased from Q4 2024 to Q1 2025 but then slightly decreased from Q1 2025 to Q2 2025.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Dollar General Corp. net cash provided by (used in) financing activities increased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.