Stock Analysis on Net

Ecolab Inc. (NYSE:ECL)

This company has been moved to the archive! The financial data has not been updated since February 25, 2022.

Analysis of Profitability Ratios 
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Ecolab Inc., profitability ratios (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Return on Sales
Gross profit margin 40.19% 40.86% 41.43% 40.82% 41.43% 41.53% 41.76% 42.12% 41.48% 41.19% 41.02% 41.17% 41.19% 42.58% 43.93% 44.97% 46.49%
Operating profit margin 12.55% 13.09% 12.96% 11.30% 11.84% 12.27% 12.86% 14.03% 13.51% 13.71% 13.29% 13.33% 13.27% 13.69% 14.31% 14.14% 14.60%
Net profit margin 8.87% 9.08% 8.66% -11.11% -10.22% -8.57% -6.43% 10.72% 10.46% 10.27% 10.12% 10.05% 9.74% 10.99% 10.83% 10.62% 10.90%
Return on Investment
Return on equity (ROE) 15.64% 16.29% 15.66% -20.58% -19.54% -17.89% -14.65% 17.52% 17.95% 17.79% 18.18% 17.98% 17.86% 20.18% 19.83% 19.76% 19.80%
Return on assets (ROA) 5.33% 6.30% 5.67% -7.11% -6.65% -5.94% -4.74% 6.92% 7.47% 7.32% 7.18% 7.06% 7.12% 8.01% 7.80% 7.44% 7.56%

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Ecolab Inc. gross profit margin ratio deteriorated from Q2 2021 to Q3 2021 and from Q3 2021 to Q4 2021.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Ecolab Inc. operating profit margin ratio improved from Q2 2021 to Q3 2021 but then deteriorated significantly from Q3 2021 to Q4 2021.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Ecolab Inc. net profit margin ratio improved from Q2 2021 to Q3 2021 but then slightly deteriorated from Q3 2021 to Q4 2021.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Ecolab Inc. ROE improved from Q2 2021 to Q3 2021 but then deteriorated significantly from Q3 2021 to Q4 2021.
ROA A profitability ratio calculated as net income divided by total assets. Ecolab Inc. ROA improved from Q2 2021 to Q3 2021 but then deteriorated significantly from Q3 2021 to Q4 2021.

Gross Profit Margin

Ecolab Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Gross profit 1,321,500 1,304,100 1,318,700 1,173,000 1,285,000 1,249,000 1,050,000 1,300,400 1,612,500 1,610,500 1,551,200 1,408,700 1,543,700 1,556,500 1,543,500 1,398,600 1,700,000 1,672,000 1,591,100 1,470,100
Net sales 3,364,600 3,320,800 3,162,700 2,885,000 3,065,300 3,018,600 2,685,700 3,020,600 3,823,600 3,817,900 3,759,400 3,505,400 3,760,500 3,747,200 3,689,600 3,470,900 3,650,700 3,563,300 3,462,700 3,161,600
Profitability Ratio
Gross profit margin1 40.19% 40.86% 41.43% 40.82% 41.43% 41.53% 41.76% 42.12% 41.48% 41.19% 41.02% 41.17% 41.19% 42.58% 43.93% 44.97% 46.49%
Benchmarks
Gross Profit Margin, Competitors2
Linde plc 43.03% 43.89% 44.16% 43.80% 43.53% 42.76% 42.23% 41.58% 41.04%
Sherwin-Williams Co. 42.83% 44.69% 46.36% 47.19% 47.29% 46.97% 46.34% 45.49% 44.89%

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q4 2021 Calculation
Gross profit margin = 100 × (Gross profitQ4 2021 + Gross profitQ3 2021 + Gross profitQ2 2021 + Gross profitQ1 2021) ÷ (Net salesQ4 2021 + Net salesQ3 2021 + Net salesQ2 2021 + Net salesQ1 2021)
= 100 × (1,321,500 + 1,304,100 + 1,318,700 + 1,173,000) ÷ (3,364,600 + 3,320,800 + 3,162,700 + 2,885,000) = 40.19%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Ecolab Inc. gross profit margin ratio deteriorated from Q2 2021 to Q3 2021 and from Q3 2021 to Q4 2021.

Operating Profit Margin

Ecolab Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Operating income 387,700 465,800 447,800 297,300 416,100 411,400 192,000 376,200 560,400 587,600 498,600 367,200 581,900 516,200 494,600 354,300 627,700 579,800 439,000 373,300
Net sales 3,364,600 3,320,800 3,162,700 2,885,000 3,065,300 3,018,600 2,685,700 3,020,600 3,823,600 3,817,900 3,759,400 3,505,400 3,760,500 3,747,200 3,689,600 3,470,900 3,650,700 3,563,300 3,462,700 3,161,600
Profitability Ratio
Operating profit margin1 12.55% 13.09% 12.96% 11.30% 11.84% 12.27% 12.86% 14.03% 13.51% 13.71% 13.29% 13.33% 13.27% 13.69% 14.31% 14.14% 14.60%
Benchmarks
Operating Profit Margin, Competitors2
Linde plc 16.19% 15.71% 15.03% 13.70% 12.19% 10.90% 10.95% 10.91% 10.39%
Sherwin-Williams Co. 12.83% 13.96% 15.32% 15.63% 15.58% 14.56% 13.82% 13.19% 12.78%

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q4 2021 Calculation
Operating profit margin = 100 × (Operating incomeQ4 2021 + Operating incomeQ3 2021 + Operating incomeQ2 2021 + Operating incomeQ1 2021) ÷ (Net salesQ4 2021 + Net salesQ3 2021 + Net salesQ2 2021 + Net salesQ1 2021)
= 100 × (387,700 + 465,800 + 447,800 + 297,300) ÷ (3,364,600 + 3,320,800 + 3,162,700 + 2,885,000) = 12.55%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Ecolab Inc. operating profit margin ratio improved from Q2 2021 to Q3 2021 but then deteriorated significantly from Q3 2021 to Q4 2021.

Net Profit Margin

Ecolab Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to Ecolab 301,000 324,500 310,800 193,600 300,300 246,200 (2,035,000) 283,400 429,600 464,200 368,600 296,500 395,100 435,400 351,300 247,300 565,900 392,400 296,600 253,500
Net sales 3,364,600 3,320,800 3,162,700 2,885,000 3,065,300 3,018,600 2,685,700 3,020,600 3,823,600 3,817,900 3,759,400 3,505,400 3,760,500 3,747,200 3,689,600 3,470,900 3,650,700 3,563,300 3,462,700 3,161,600
Profitability Ratio
Net profit margin1 8.87% 9.08% 8.66% -11.11% -10.22% -8.57% -6.43% 10.72% 10.46% 10.27% 10.12% 10.05% 9.74% 10.99% 10.83% 10.62% 10.90%
Benchmarks
Net Profit Margin, Competitors2
Linde plc 12.42% 11.99% 11.37% 10.48% 9.18% 8.29% 8.37% 8.35% 8.09%
Sherwin-Williams Co. 9.35% 10.00% 11.05% 11.23% 11.06% 10.41% 9.83% 8.98% 8.61%

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q4 2021 Calculation
Net profit margin = 100 × (Net income (loss) attributable to EcolabQ4 2021 + Net income (loss) attributable to EcolabQ3 2021 + Net income (loss) attributable to EcolabQ2 2021 + Net income (loss) attributable to EcolabQ1 2021) ÷ (Net salesQ4 2021 + Net salesQ3 2021 + Net salesQ2 2021 + Net salesQ1 2021)
= 100 × (301,000 + 324,500 + 310,800 + 193,600) ÷ (3,364,600 + 3,320,800 + 3,162,700 + 2,885,000) = 8.87%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Ecolab Inc. net profit margin ratio improved from Q2 2021 to Q3 2021 but then slightly deteriorated from Q3 2021 to Q4 2021.

Return on Equity (ROE)

Ecolab Inc., ROE calculation (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to Ecolab 301,000 324,500 310,800 193,600 300,300 246,200 (2,035,000) 283,400 429,600 464,200 368,600 296,500 395,100 435,400 351,300 247,300 565,900 392,400 296,600 253,500
Total Ecolab shareholders’ equity 7,224,200 6,933,500 6,709,100 6,292,300 6,166,500 6,014,700 5,855,200 8,822,100 8,685,300 8,567,700 8,225,400 8,220,700 8,003,200 7,929,400 7,849,500 7,601,000 7,618,500 7,222,300 6,919,700 6,809,400
Profitability Ratio
ROE1 15.64% 16.29% 15.66% -20.58% -19.54% -17.89% -14.65% 17.52% 17.95% 17.79% 18.18% 17.98% 17.86% 20.18% 19.83% 19.76% 19.80%
Benchmarks
ROE, Competitors2
Linde plc 8.69% 8.05% 7.19% 6.29% 5.29% 4.86% 5.00% 5.23% 4.66%
Sherwin-Williams Co. 76.50% 73.13% 76.43% 68.81% 56.23% 44.49% 45.03% 49.19% 37.38%

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q4 2021 Calculation
ROE = 100 × (Net income (loss) attributable to EcolabQ4 2021 + Net income (loss) attributable to EcolabQ3 2021 + Net income (loss) attributable to EcolabQ2 2021 + Net income (loss) attributable to EcolabQ1 2021) ÷ Total Ecolab shareholders’ equity
= 100 × (301,000 + 324,500 + 310,800 + 193,600) ÷ 7,224,200 = 15.64%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Ecolab Inc. ROE improved from Q2 2021 to Q3 2021 but then deteriorated significantly from Q3 2021 to Q4 2021.

Return on Assets (ROA)

Ecolab Inc., ROA calculation (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to Ecolab 301,000 324,500 310,800 193,600 300,300 246,200 (2,035,000) 283,400 429,600 464,200 368,600 296,500 395,100 435,400 351,300 247,300 565,900 392,400 296,600 253,500
Total assets 21,206,400 17,926,200 18,533,700 18,208,100 18,126,000 18,097,100 18,082,400 22,339,600 20,869,100 20,835,600 20,827,600 20,927,600 20,074,500 19,962,600 19,951,600 20,184,300 19,962,400 19,856,700 19,523,400 19,223,000
Profitability Ratio
ROA1 5.33% 6.30% 5.67% -7.11% -6.65% -5.94% -4.74% 6.92% 7.47% 7.32% 7.18% 7.06% 7.12% 8.01% 7.80% 7.44% 7.56%
Benchmarks
ROA, Competitors2
Linde plc 4.69% 4.24% 3.90% 3.42% 2.83% 2.57% 2.65% 2.77% 2.64%
Sherwin-Williams Co. 9.02% 9.49% 10.58% 10.37% 9.95% 9.00% 8.50% 7.86% 7.52%

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q4 2021 Calculation
ROA = 100 × (Net income (loss) attributable to EcolabQ4 2021 + Net income (loss) attributable to EcolabQ3 2021 + Net income (loss) attributable to EcolabQ2 2021 + Net income (loss) attributable to EcolabQ1 2021) ÷ Total assets
= 100 × (301,000 + 324,500 + 310,800 + 193,600) ÷ 21,206,400 = 5.33%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Ecolab Inc. ROA improved from Q2 2021 to Q3 2021 but then deteriorated significantly from Q3 2021 to Q4 2021.