Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Linde plc, profitability ratios (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Return on Sales
Gross profit margin 47.75% 47.56% 47.26% 46.76% 46.11% 44.22% 42.77% 41.70% 40.91% 41.68% 42.42% 43.03% 43.89% 44.16% 43.80% 43.53% 42.76% 42.23% 41.58% 41.04%
Operating profit margin 25.41% 25.47% 24.99% 24.42% 23.68% 21.89% 17.46% 16.09% 14.87% 14.40% 16.53% 16.19% 15.71% 15.03% 13.70% 12.19% 10.90% 10.95% 10.91% 10.39%
Net profit margin 19.33% 19.49% 19.26% 18.87% 18.44% 17.20% 13.46% 12.43% 11.39% 10.88% 12.66% 12.42% 11.99% 11.37% 10.48% 9.18% 8.29% 8.37% 8.35% 8.09%
Return on Investment
Return on equity (ROE) 16.29% 16.76% 16.25% 15.61% 15.38% 14.26% 11.23% 10.36% 10.22% 8.95% 9.36% 8.69% 8.05% 7.19% 6.29% 5.29% 4.86% 5.00% 5.23% 4.66%
Return on assets (ROA) 7.73% 7.98% 7.85% 7.67% 7.69% 7.23% 5.59% 5.21% 5.17% 4.56% 4.86% 4.69% 4.24% 3.90% 3.42% 2.83% 2.57% 2.65% 2.77% 2.64%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Linde plc gross profit margin ratio improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Linde plc operating profit margin ratio improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Linde plc net profit margin ratio improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024 not reaching Q1 2024 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Linde plc ROE improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024 not reaching Q1 2024 level.
ROA A profitability ratio calculated as net income divided by total assets. Linde plc ROA improved from Q1 2024 to Q2 2024 but then deteriorated significantly from Q2 2024 to Q3 2024.

Gross Profit Margin

Linde plc, gross profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Gross margin 4,000 4,016 3,884 3,871 3,841 3,888 3,762 3,472 3,512 3,517 3,413 3,371 3,300 3,390 3,189 3,186 3,020 2,758 2,896 2,893 2,939 2,924 2,828
Sales 8,356 8,267 8,100 8,302 8,155 8,204 8,193 7,899 8,797 8,457 8,211 8,298 7,668 7,584 7,243 7,272 6,855 6,377 6,739 7,080 7,000 7,204 6,944
Profitability Ratio
Gross profit margin1 47.75% 47.56% 47.26% 46.76% 46.11% 44.22% 42.77% 41.70% 40.91% 41.68% 42.42% 43.03% 43.89% 44.16% 43.80% 43.53% 42.76% 42.23% 41.58% 41.04%
Benchmarks
Gross Profit Margin, Competitors2
Sherwin-Williams Co. 48.46% 48.07% 47.30% 46.67% 45.35% 44.06% 42.90% 42.10% 41.38% 41.01% 41.82% 42.83% 44.69% 46.36% 47.19% 47.29% 46.97% 46.34% 45.49% 44.89%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
Gross profit margin = 100 × (Gross marginQ3 2024 + Gross marginQ2 2024 + Gross marginQ1 2024 + Gross marginQ4 2023) ÷ (SalesQ3 2024 + SalesQ2 2024 + SalesQ1 2024 + SalesQ4 2023)
= 100 × (4,000 + 4,016 + 3,884 + 3,871) ÷ (8,356 + 8,267 + 8,100 + 8,302) = 47.75%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Linde plc gross profit margin ratio improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Operating Profit Margin

Linde plc, operating profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Operating profit 2,086 2,184 2,095 2,028 2,052 2,011 1,933 1,687 1,613 589 1,480 1,337 1,292 1,142 1,213 1,029 969 591 733 655 1,000 669 609
Sales 8,356 8,267 8,100 8,302 8,155 8,204 8,193 7,899 8,797 8,457 8,211 8,298 7,668 7,584 7,243 7,272 6,855 6,377 6,739 7,080 7,000 7,204 6,944
Profitability Ratio
Operating profit margin1 25.41% 25.47% 24.99% 24.42% 23.68% 21.89% 17.46% 16.09% 14.87% 14.40% 16.53% 16.19% 15.71% 15.03% 13.70% 12.19% 10.90% 10.95% 10.91% 10.39%
Benchmarks
Operating Profit Margin, Competitors2
Sherwin-Williams Co. 16.29% 16.17% 15.58% 15.48% 15.30% 14.89% 13.97% 13.56% 12.82% 11.94% 12.49% 12.83% 13.96% 15.32% 15.63% 15.58% 14.56% 13.82% 13.19% 12.78%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
Operating profit margin = 100 × (Operating profitQ3 2024 + Operating profitQ2 2024 + Operating profitQ1 2024 + Operating profitQ4 2023) ÷ (SalesQ3 2024 + SalesQ2 2024 + SalesQ1 2024 + SalesQ4 2023)
= 100 × (2,086 + 2,184 + 2,095 + 2,028) ÷ (8,356 + 8,267 + 8,100 + 8,302) = 25.41%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Linde plc operating profit margin ratio improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024.

Net Profit Margin

Linde plc, net profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income, Linde plc 1,550 1,663 1,627 1,543 1,565 1,575 1,516 1,328 1,273 372 1,174 1,026 979 841 980 770 700 458 573 511 735 522 517
Sales 8,356 8,267 8,100 8,302 8,155 8,204 8,193 7,899 8,797 8,457 8,211 8,298 7,668 7,584 7,243 7,272 6,855 6,377 6,739 7,080 7,000 7,204 6,944
Profitability Ratio
Net profit margin1 19.33% 19.49% 19.26% 18.87% 18.44% 17.20% 13.46% 12.43% 11.39% 10.88% 12.66% 12.42% 11.99% 11.37% 10.48% 9.18% 8.29% 8.37% 8.35% 8.09%
Benchmarks
Net Profit Margin, Competitors2
Sherwin-Williams Co. 11.09% 10.92% 10.52% 10.36% 10.50% 10.20% 9.41% 9.12% 8.94% 8.45% 9.00% 9.35% 10.00% 11.05% 11.23% 11.06% 10.41% 9.83% 8.98% 8.61%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
Net profit margin = 100 × (Net income, Linde plcQ3 2024 + Net income, Linde plcQ2 2024 + Net income, Linde plcQ1 2024 + Net income, Linde plcQ4 2023) ÷ (SalesQ3 2024 + SalesQ2 2024 + SalesQ1 2024 + SalesQ4 2023)
= 100 × (1,550 + 1,663 + 1,627 + 1,543) ÷ (8,356 + 8,267 + 8,100 + 8,302) = 19.33%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Linde plc net profit margin ratio improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024 not reaching Q1 2024 level.

Return on Equity (ROE)

Linde plc, ROE calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income, Linde plc 1,550 1,663 1,627 1,543 1,565 1,575 1,516 1,328 1,273 372 1,174 1,026 979 841 980 770 700 458 573 511 735 522 517
Total Linde plc shareholders’ equity 39,173 38,179 38,829 39,720 38,898 39,911 39,970 40,028 37,628 39,674 42,963 44,035 44,323 45,777 46,210 47,317 46,175 45,537 44,776 49,074 48,953 50,564 51,175
Profitability Ratio
ROE1 16.29% 16.76% 16.25% 15.61% 15.38% 14.26% 11.23% 10.36% 10.22% 8.95% 9.36% 8.69% 8.05% 7.19% 6.29% 5.29% 4.86% 5.00% 5.23% 4.66%
Benchmarks
ROE, Competitors2
Sherwin-Williams Co. 61.54% 66.98% 68.97% 64.29% 63.99% 64.51% 67.16% 65.12% 74.59% 78.89% 81.71% 76.50% 73.13% 76.43% 68.81% 56.23% 44.49% 45.03% 49.19% 37.38%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
ROE = 100 × (Net income, Linde plcQ3 2024 + Net income, Linde plcQ2 2024 + Net income, Linde plcQ1 2024 + Net income, Linde plcQ4 2023) ÷ Total Linde plc shareholders’ equity
= 100 × (1,550 + 1,663 + 1,627 + 1,543) ÷ 39,173 = 16.29%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Linde plc ROE improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024 not reaching Q1 2024 level.

Return on Assets (ROA)

Linde plc, ROA calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income, Linde plc 1,550 1,663 1,627 1,543 1,565 1,575 1,516 1,328 1,273 372 1,174 1,026 979 841 980 770 700 458 573 511 735 522 517
Total assets 82,546 80,215 80,347 80,811 77,827 78,718 80,308 79,658 74,323 77,885 82,767 81,605 84,191 84,345 84,993 88,229 87,209 85,856 84,369 86,612 84,394 87,189 91,641
Profitability Ratio
ROA1 7.73% 7.98% 7.85% 7.67% 7.69% 7.23% 5.59% 5.21% 5.17% 4.56% 4.86% 4.69% 4.24% 3.90% 3.42% 2.83% 2.57% 2.65% 2.77% 2.64%
Benchmarks
ROA, Competitors2
Sherwin-Williams Co. 10.67% 10.59% 10.31% 10.41% 10.51% 10.11% 9.19% 8.94% 8.71% 7.96% 8.40% 9.02% 9.49% 10.58% 10.37% 9.95% 9.00% 8.50% 7.86% 7.52%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
ROA = 100 × (Net income, Linde plcQ3 2024 + Net income, Linde plcQ2 2024 + Net income, Linde plcQ1 2024 + Net income, Linde plcQ4 2023) ÷ Total assets
= 100 × (1,550 + 1,663 + 1,627 + 1,543) ÷ 82,546 = 7.73%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Linde plc ROA improved from Q1 2024 to Q2 2024 but then deteriorated significantly from Q2 2024 to Q3 2024.