Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

This company has been moved to the archive! The financial data has not been updated since July 27, 2022.

Analysis of Profitability Ratios 
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Sherwin-Williams Co., profitability ratios (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Return on Sales
Gross profit margin 41.01% 41.82% 42.83% 44.69% 46.36% 47.19% 47.29% 46.97% 46.34% 45.49% 44.89% 43.83% 42.96% 42.40% 42.31% 43.18% 43.11% 44.01% 45.26%
Operating profit margin 11.94% 12.49% 12.83% 13.96% 15.32% 15.63% 15.58% 14.56% 13.82% 13.19% 12.78% 12.25% 11.52% 10.82% 10.71% 11.64% 10.99% 11.27% 11.79%
Net profit margin 8.45% 9.00% 9.35% 10.00% 11.05% 11.23% 11.06% 10.41% 9.83% 8.98% 8.61% 7.81% 6.61% 6.27% 6.32% 10.92% 10.84% 11.02% 11.83%
Return on Investment
Return on equity (ROE) 78.89% 81.71% 76.50% 73.13% 76.43% 68.81% 56.23% 44.49% 45.03% 49.19% 37.38% 34.64% 31.25% 31.90% 29.72% 47.93% 49.84% 48.33% 48.00%
Return on assets (ROA) 7.96% 8.40% 9.02% 9.49% 10.58% 10.37% 9.95% 9.00% 8.50% 7.86% 7.52% 6.68% 5.53% 5.27% 5.79% 9.53% 9.27% 8.76% 8.88%

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Sherwin-Williams Co. gross profit margin ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Sherwin-Williams Co. operating profit margin ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Sherwin-Williams Co. net profit margin ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Sherwin-Williams Co. ROE improved from Q4 2021 to Q1 2022 but then slightly deteriorated from Q1 2022 to Q2 2022 not reaching Q4 2021 level.
ROA A profitability ratio calculated as net income divided by total assets. Sherwin-Williams Co. ROA deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Gross Profit Margin

Sherwin-Williams Co., gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Gross profit 2,449,000 2,052,900 1,879,700 2,139,600 2,411,400 2,112,000 2,128,700 2,455,300 2,208,900 1,889,700 1,894,034 2,225,554 2,181,435 1,735,077 1,682,683 2,010,404 2,038,628 1,686,847 1,798,739 1,902,142 1,737,056 1,343,274
Net sales 5,872,300 4,998,700 4,762,100 5,146,700 5,379,800 4,656,000 4,488,800 5,122,200 4,604,000 4,146,700 4,114,429 4,867,650 4,877,860 4,040,861 4,064,221 4,731,470 4,773,796 3,965,006 3,979,564 4,507,020 3,735,817 2,761,387
Profitability Ratio
Gross profit margin1 41.01% 41.82% 42.83% 44.69% 46.36% 47.19% 47.29% 46.97% 46.34% 45.49% 44.89% 43.83% 42.96% 42.40% 42.31% 43.18% 43.11% 44.01% 45.26%
Benchmarks
Gross Profit Margin, Competitors2
Linde plc 41.68% 42.42% 43.03% 43.89% 44.16% 43.80% 43.53% 42.76% 42.23% 41.58% 41.04%

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Gross profit margin = 100 × (Gross profitQ2 2022 + Gross profitQ1 2022 + Gross profitQ4 2021 + Gross profitQ3 2021) ÷ (Net salesQ2 2022 + Net salesQ1 2022 + Net salesQ4 2021 + Net salesQ3 2021)
= 100 × (2,449,000 + 2,052,900 + 1,879,700 + 2,139,600) ÷ (5,872,300 + 4,998,700 + 4,762,100 + 5,146,700) = 41.01%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Sherwin-Williams Co. gross profit margin ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Operating Profit Margin

Sherwin-Williams Co., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Operating income 847,000 564,900 372,900 695,600 901,000 589,400 560,400 959,300 841,300 500,300 318,706 790,803 764,944 412,747 217,675 645,735 629,895 384,243 370,420 508,201 560,871 326,653
Net sales 5,872,300 4,998,700 4,762,100 5,146,700 5,379,800 4,656,000 4,488,800 5,122,200 4,604,000 4,146,700 4,114,429 4,867,650 4,877,860 4,040,861 4,064,221 4,731,470 4,773,796 3,965,006 3,979,564 4,507,020 3,735,817 2,761,387
Profitability Ratio
Operating profit margin1 11.94% 12.49% 12.83% 13.96% 15.32% 15.63% 15.58% 14.56% 13.82% 13.19% 12.78% 12.25% 11.52% 10.82% 10.71% 11.64% 10.99% 11.27% 11.79%
Benchmarks
Operating Profit Margin, Competitors2
Linde plc 14.40% 16.53% 16.19% 15.71% 15.03% 13.70% 12.19% 10.90% 10.95% 10.91% 10.39%

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Operating profit margin = 100 × (Operating incomeQ2 2022 + Operating incomeQ1 2022 + Operating incomeQ4 2021 + Operating incomeQ3 2021) ÷ (Net salesQ2 2022 + Net salesQ1 2022 + Net salesQ4 2021 + Net salesQ3 2021)
= 100 × (847,000 + 564,900 + 372,900 + 695,600) ÷ (5,872,300 + 4,998,700 + 4,762,100 + 5,146,700) = 11.94%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Sherwin-Williams Co. operating profit margin ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Net Profit Margin

Sherwin-Williams Co., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 577,900 370,800 304,000 502,200 648,600 409,600 407,000 705,800 595,900 321,700 248,622 576,438 471,003 245,237 100,988 354,027 403,604 250,127 897,393 316,606 319,111 239,152
Net sales 5,872,300 4,998,700 4,762,100 5,146,700 5,379,800 4,656,000 4,488,800 5,122,200 4,604,000 4,146,700 4,114,429 4,867,650 4,877,860 4,040,861 4,064,221 4,731,470 4,773,796 3,965,006 3,979,564 4,507,020 3,735,817 2,761,387
Profitability Ratio
Net profit margin1 8.45% 9.00% 9.35% 10.00% 11.05% 11.23% 11.06% 10.41% 9.83% 8.98% 8.61% 7.81% 6.61% 6.27% 6.32% 10.92% 10.84% 11.02% 11.83%
Benchmarks
Net Profit Margin, Competitors2
Linde plc 10.88% 12.66% 12.42% 11.99% 11.37% 10.48% 9.18% 8.29% 8.37% 8.35% 8.09%

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Net profit margin = 100 × (Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021 + Net incomeQ3 2021) ÷ (Net salesQ2 2022 + Net salesQ1 2022 + Net salesQ4 2021 + Net salesQ3 2021)
= 100 × (577,900 + 370,800 + 304,000 + 502,200) ÷ (5,872,300 + 4,998,700 + 4,762,100 + 5,146,700) = 8.45%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Sherwin-Williams Co. net profit margin ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Return on Equity (ROE)

Sherwin-Williams Co., ROE calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 577,900 370,800 304,000 502,200 648,600 409,600 407,000 705,800 595,900 321,700 248,622 576,438 471,003 245,237 100,988 354,027 403,604 250,127 897,393 316,606 319,111 239,152
Shareholders’ equity 2,224,600 2,234,300 2,437,200 2,690,300 2,840,400 3,078,700 3,610,800 4,207,300 3,869,900 3,289,100 4,123,300 4,022,860 3,747,482 3,460,061 3,730,745 3,974,839 3,747,089 3,690,046 3,692,188 2,740,989 2,391,260 2,065,350
Profitability Ratio
ROE1 78.89% 81.71% 76.50% 73.13% 76.43% 68.81% 56.23% 44.49% 45.03% 49.19% 37.38% 34.64% 31.25% 31.90% 29.72% 47.93% 49.84% 48.33% 48.00%
Benchmarks
ROE, Competitors2
Linde plc 8.95% 9.36% 8.69% 8.05% 7.19% 6.29% 5.29% 4.86% 5.00% 5.23% 4.66%

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
ROE = 100 × (Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021 + Net incomeQ3 2021) ÷ Shareholders’ equity
= 100 × (577,900 + 370,800 + 304,000 + 502,200) ÷ 2,224,600 = 78.89%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Sherwin-Williams Co. ROE improved from Q4 2021 to Q1 2022 but then slightly deteriorated from Q1 2022 to Q2 2022 not reaching Q4 2021 level.

Return on Assets (ROA)

Sherwin-Williams Co., ROA calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 577,900 370,800 304,000 502,200 648,600 409,600 407,000 705,800 595,900 321,700 248,622 576,438 471,003 245,237 100,988 354,027 403,604 250,127 897,393 316,606 319,111 239,152
Total assets 22,052,800 21,730,400 20,666,700 20,736,600 20,519,600 20,435,000 20,401,600 20,809,700 20,494,500 20,570,300 20,496,200 20,864,339 21,186,136 20,961,641 19,134,279 19,980,696 20,154,732 20,367,686 19,958,427 20,779,657 20,717,398 6,988,903
Profitability Ratio
ROA1 7.96% 8.40% 9.02% 9.49% 10.58% 10.37% 9.95% 9.00% 8.50% 7.86% 7.52% 6.68% 5.53% 5.27% 5.79% 9.53% 9.27% 8.76% 8.88%
Benchmarks
ROA, Competitors2
Linde plc 4.56% 4.86% 4.69% 4.24% 3.90% 3.42% 2.83% 2.57% 2.65% 2.77% 2.64%

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
ROA = 100 × (Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021 + Net incomeQ3 2021) ÷ Total assets
= 100 × (577,900 + 370,800 + 304,000 + 502,200) ÷ 22,052,800 = 7.96%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Sherwin-Williams Co. ROA deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.