Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Common Stock Valuation Ratios (Price Multiples) 
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Eli Lilly & Co., historical price multiples (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Price to earnings (P/E) 96.05 109.42 120.94 135.24 110.43 76.21 65.16 50.08 55.53 51.05 45.29 40.66 40.07 40.34 28.77 31.95 22.54 25.59 26.56 16.19
Price to operating profit (P/OP) 79.30 88.66 99.34 109.75 93.27 69.42 59.60 43.88 46.48 39.20 36.49 35.70 37.21 42.01 31.17 32.66 22.98 25.58 24.82 27.08
Price to sales (P/S) 19.67 20.64 20.66 20.77 17.18 16.78 13.38 10.96 11.46 9.99 9.47 8.01 8.62 9.16 6.88 8.06 5.41 6.26 6.36 6.03
Price to book value (P/BV) 56.45 59.24 57.94 65.80 49.10 44.75 33.11 29.36 33.27 34.00 29.75 25.28 30.85 38.00 25.41 35.07 26.02 35.12 47.73 51.67 31.28 39.03 46.37

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Eli Lilly & Co. P/E ratio decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Eli Lilly & Co. P/OP ratio decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Eli Lilly & Co. P/S ratio decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Eli Lilly & Co. P/BV ratio increased from Q1 2024 to Q2 2024 but then decreased significantly from Q2 2024 to Q3 2024.

Price to Earnings (P/E)

Eli Lilly & Co., historical P/E calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 949,315,694 950,425,778 950,405,386 950,164,452 949,307,237 949,295,173 949,272,933 950,296,118 950,177,900 950,174,817 950,159,559 952,347,126 956,592,393 956,580,893 959,025,446 958,425,693 956,581,598 956,470,372 956,450,448 956,382,203 960,130,771 965,432,952 970,830,868
Selected Financial Data (US$)
Net income (loss) (in thousands) 970,300 2,967,000 2,242,900 2,189,700 (57,400) 1,763,200 1,344,900 1,937,700 1,451,700 952,500 1,902,900 1,726,100 1,110,100 1,390,200 1,355,300 2,116,800 1,208,400 1,412,000 1,456,500 1,495,700 1,253,900 1,327,200 4,241,600
Earnings per share (EPS)2 8.82 7.73 6.46 5.52 5.25 6.84 5.99 6.57 6.35 5.99 6.45 5.86 6.24 6.35 6.35 6.46 5.83 5.87 5.79 8.70 0.00 0.00 0.00
Share price1, 3 846.83 845.31 781.10 745.91 580.29 521.60 390.35 329.07 352.58 305.79 292.13 238.31 250.17 255.99 182.77 206.46 131.31 150.29 153.63 140.83 110.20 112.42 118.46
Valuation Ratio
P/E ratio4 96.05 109.42 120.94 135.24 110.43 76.21 65.16 50.08 55.53 51.05 45.29 40.66 40.07 40.34 28.77 31.95 22.54 25.59 26.56 16.19
Benchmarks
P/E Ratio, Competitors5
AbbVie Inc. 69.16 62.04 48.26 63.84 38.27 30.55 34.43 22.62 19.16 19.44 21.64 22.07 27.34 30.62 39.63 40.17 22.60 23.92 14.70 17.82
Amgen Inc. 40.68 53.65 44.38 23.14 18.09 16.31 16.18 19.56 21.00 20.03 22.23 21.05 21.91 22.56 19.20 18.82 17.25 19.97 17.70 17.07
Bristol-Myers Squibb Co. 12.27 13.01 15.93 19.43 23.97 23.71 24.14 25.64 20.92 144.77 41.99
Danaher Corp. 48.49 45.39 42.59 39.09 24.76 29.99 25.00 25.65 26.65 32.73 32.15 29.94 38.81 37.87 39.26 44.49 46.61 41.91 35.88 38.34
Gilead Sciences Inc. 925.87 89.29 166.76 16.17 17.10 17.88 17.75 22.68 29.30 18.66 17.25 12.36 11.44 16.83 277.25 641.48 59.19 19.58 16.45
Johnson & Johnson 27.19 10.11 9.46 10.73 10.12 33.35 33.43 22.97 23.52 24.98 23.95 20.93 23.98 25.51 28.35 28.92 22.51 25.68 23.06 25.99
Merck & Co. Inc. 20.98 20.73 140.05 893.99 56.85 86.53 22.92 19.21 16.41 13.36 15.70 14.78 28.65 34.23 28.00 26.72 17.67 19.70 19.18 20.60
Moderna Inc. 34.67 10.70 6.43 4.82 5.19 4.21 5.00 16.31 48.08 107.74
Pfizer Inc. 37.00 73.42 16.60 9.42 7.44 7.58 8.81 9.56 11.11 11.76 14.03 20.05 20.15 19.62 25.36 14.99 13.04 11.63
Regeneron Pharmaceuticals Inc. 19.79 27.88 26.78 25.99 22.35 19.48 19.77 19.68 14.98 11.67 9.15 8.37 9.96 10.38 13.27 15.09 19.91 22.27 28.35 19.86
Thermo Fisher Scientific Inc. 34.78 37.81 36.21 35.65 29.57 37.01 34.99 30.55 27.64 31.09 28.15 27.35 29.43 24.63 23.23 27.89 38.43 44.19 35.50 33.36

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2024 Calculation
EPS = (Net income (loss)Q3 2024 + Net income (loss)Q2 2024 + Net income (loss)Q1 2024 + Net income (loss)Q4 2023) ÷ No. shares of common stock outstanding
= (970,300,000 + 2,967,000,000 + 2,242,900,000 + 2,189,700,000) ÷ 949,315,694 = 8.82

3 Closing price as at the filing date of Eli Lilly & Co. Quarterly or Annual Report.

4 Q3 2024 Calculation
P/E ratio = Share price ÷ EPS
= 846.83 ÷ 8.82 = 96.05

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Eli Lilly & Co. P/E ratio decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Price to Operating Profit (P/OP)

Eli Lilly & Co., historical P/OP calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 949,315,694 950,425,778 950,405,386 950,164,452 949,307,237 949,295,173 949,272,933 950,296,118 950,177,900 950,174,817 950,159,559 952,347,126 956,592,393 956,580,893 959,025,446 958,425,693 956,581,598 956,470,372 956,450,448 956,382,203 960,130,771 965,432,952 970,830,868
Selected Financial Data (US$)
Operating income (in thousands) 1,526,400 3,714,800 2,509,000 2,387,800 450,400 2,125,700 1,494,000 1,836,400 1,676,500 1,210,100 2,404,300 1,917,200 1,881,200 1,403,400 1,155,300 1,992,100 1,278,300 1,196,800 1,590,800 1,400,200 1,430,700 1,498,300 645,100
Operating profit per share2 10.68 9.53 7.86 6.80 6.22 7.51 6.55 7.50 7.59 7.80 8.01 6.68 6.72 6.09 5.86 6.32 5.71 5.87 6.19 5.20 0.00 0.00 0.00
Share price1, 3 846.83 845.31 781.10 745.91 580.29 521.60 390.35 329.07 352.58 305.79 292.13 238.31 250.17 255.99 182.77 206.46 131.31 150.29 153.63 140.83 110.20 112.42 118.46
Valuation Ratio
P/OP ratio4 79.30 88.66 99.34 109.75 93.27 69.42 59.60 43.88 46.48 39.20 36.49 35.70 37.21 42.01 31.17 32.66 22.98 25.58 24.82 27.08
Benchmarks
P/OP Ratio, Competitors5
AbbVie Inc. 25.63 26.99 22.62 24.34 16.55 15.26 16.15 14.78 14.52 14.12 14.57 14.21 12.41 13.12 17.23 16.32 14.42 15.23 9.13 10.82
Amgen Inc. 27.68 27.12 23.97 19.69 15.45 13.71 14.25 13.40 14.89 14.08 15.88 16.24 16.73 17.48 15.26 14.96 13.82 15.84 14.22 13.84
Bristol-Myers Squibb Co. 13.53 14.14 16.24 17.09 18.29 17.79 18.62 20.32 19.84 39.45 33.97 27.33 24.42
Danaher Corp. 39.52 38.14 37.52 35.64 23.61 27.01 21.31 20.97 20.71 25.91 26.48 25.14 32.12 30.83 32.62 36.91 46.28 43.09 35.22 34.47
Gilead Sciences Inc. 143.05 36.80 51.26 12.05 12.16 11.57 11.21 14.21 16.27 11.02 10.78 7.76 7.27 8.88 18.31 19.38 29.86 21.83 20.66
Johnson & Johnson 18.65 17.54 16.96 17.78 15.69 18.91 18.26 17.62 19.64 20.45 21.06 18.68 18.99 20.14 21.12 21.84 19.46 19.66 18.67 19.83
Merck & Co. Inc. 18.67 18.41 75.94 138.56 33.75 44.67 18.53 15.55 13.85 11.72 14.29 15.39 30.71 38.03 30.14 23.89 16.00 17.23 15.88 17.47
Moderna Inc. 81.57 10.61 5.71 4.28 4.66 3.79 4.59 15.13 44.01 101.69
Pfizer Inc. 27.24 121.54 17.49 9.17 6.74 6.80 7.82 9.11 11.49 13.30 16.37 19.83 22.85 23.12 22.27 22.17 17.42 14.36
Regeneron Pharmaceuticals Inc. 23.18 30.86 26.82 25.39 21.13 19.32 18.68 18.01 12.91 9.68 7.98 7.55 9.32 9.65 13.32 14.82 20.36 23.98 26.60 19.01
Thermo Fisher Scientific Inc. 29.74 32.66 31.40 31.16 25.59 31.55 29.54 25.30 21.43 23.99 21.84 21.07 23.87 19.77 18.53 22.81 31.49 36.59 28.44 26.84

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2024 Calculation
Operating profit per share = (Operating incomeQ3 2024 + Operating incomeQ2 2024 + Operating incomeQ1 2024 + Operating incomeQ4 2023) ÷ No. shares of common stock outstanding
= (1,526,400,000 + 3,714,800,000 + 2,509,000,000 + 2,387,800,000) ÷ 949,315,694 = 10.68

3 Closing price as at the filing date of Eli Lilly & Co. Quarterly or Annual Report.

4 Q3 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 846.83 ÷ 10.68 = 79.30

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Eli Lilly & Co. P/OP ratio decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Price to Sales (P/S)

Eli Lilly & Co., historical P/S calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 949,315,694 950,425,778 950,405,386 950,164,452 949,307,237 949,295,173 949,272,933 950,296,118 950,177,900 950,174,817 950,159,559 952,347,126 956,592,393 956,580,893 959,025,446 958,425,693 956,581,598 956,470,372 956,450,448 956,382,203 960,130,771 965,432,952 970,830,868
Selected Financial Data (US$)
Revenue (in thousands) 11,439,100 11,302,800 8,768,000 9,353,400 9,498,600 8,312,100 6,960,000 7,301,800 6,941,600 6,488,000 7,810,000 7,999,900 6,772,800 6,740,100 6,805,600 7,440,000 5,740,600 5,499,400 5,859,800 6,114,000 5,476,600 5,636,700 5,092,200
Sales per share2 43.05 40.95 37.81 35.91 33.79 31.09 29.17 30.03 30.77 30.60 30.86 29.74 29.02 27.94 26.57 25.60 24.27 23.99 24.14 23.34 0.00 0.00 0.00
Share price1, 3 846.83 845.31 781.10 745.91 580.29 521.60 390.35 329.07 352.58 305.79 292.13 238.31 250.17 255.99 182.77 206.46 131.31 150.29 153.63 140.83 110.20 112.42 118.46
Valuation Ratio
P/S ratio4 19.67 20.64 20.66 20.77 17.18 16.78 13.38 10.96 11.46 9.99 9.47 8.01 8.62 9.16 6.88 8.06 5.41 6.26 6.36 6.03
Benchmarks
P/S Ratio, Competitors5
AbbVie Inc. 6.38 6.02 5.32 5.72 4.52 4.74 4.60 4.61 4.44 4.28 4.76 4.53 3.73 3.80 4.07 4.05 4.10 4.59 3.64 4.22
Amgen Inc. 5.53 5.68 5.93 5.78 5.34 5.14 5.14 5.17 5.85 5.35 5.21 5.10 5.04 5.37 5.68 5.64 5.33 6.30 5.96 6.03
Bristol-Myers Squibb Co. 2.38 2.20 1.99 2.19 2.40 2.81 3.10 3.29 3.39 3.39 3.41 3.16 2.85 3.44 3.28 3.16 3.66 3.97 4.45 5.52
Danaher Corp. 7.95 8.10 7.90 7.76 5.63 6.77 5.76 5.79 5.66 6.59 6.68 6.37 7.91 7.72 7.27 7.01 8.15 7.48 6.34 6.29
Gilead Sciences Inc. 4.18 3.41 2.97 3.40 3.69 3.61 3.70 3.86 3.64 2.84 2.86 2.85 3.11 3.30 3.31 3.24 3.29 3.95 4.34 4.00
Johnson & Johnson 4.55 4.44 4.25 4.43 4.01 4.84 4.60 4.34 4.69 4.80 5.00 4.66 4.69 5.08 5.09 5.15 4.73 4.84 4.78 4.79
Merck & Co. Inc. 4.03 4.56 5.26 5.43 4.42 4.62 5.16 4.71 4.25 3.87 4.12 3.96 4.32 4.05 4.23 3.93 4.30 4.38 4.05 4.33
Moderna Inc. 3.90 7.39 9.61 5.52 3.38 4.14 3.57 2.92 2.76 3.29 2.82 3.45 10.53 27.41 33.34 309.64
Pfizer Inc. 2.60 3.00 2.86 2.61 2.51 2.58 2.32 2.37 2.63 2.77 3.00 3.18 4.04 4.78 4.84 4.50 4.71 4.69 4.21 3.66
Regeneron Pharmaceuticals Inc. 6.65 8.93 7.89 7.84 6.81 6.61 6.69 7.01 5.87 4.66 4.40 4.20 5.14 5.20 5.78 6.24 7.62 8.31 8.10 5.34
Thermo Fisher Scientific Inc. 5.04 5.55 5.14 4.99 4.05 4.87 4.81 4.73 4.40 5.40 5.20 5.39 6.45 5.54 5.13 5.52 6.58 6.24 5.08 4.83

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2024 Calculation
Sales per share = (RevenueQ3 2024 + RevenueQ2 2024 + RevenueQ1 2024 + RevenueQ4 2023) ÷ No. shares of common stock outstanding
= (11,439,100,000 + 11,302,800,000 + 8,768,000,000 + 9,353,400,000) ÷ 949,315,694 = 43.05

3 Closing price as at the filing date of Eli Lilly & Co. Quarterly or Annual Report.

4 Q3 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 846.83 ÷ 43.05 = 19.67

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Eli Lilly & Co. P/S ratio decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Price to Book Value (P/BV)

Eli Lilly & Co., historical P/BV calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 949,315,694 950,425,778 950,405,386 950,164,452 949,307,237 949,295,173 949,272,933 950,296,118 950,177,900 950,174,817 950,159,559 952,347,126 956,592,393 956,580,893 959,025,446 958,425,693 956,581,598 956,470,372 956,450,448 956,382,203 960,130,771 965,432,952 970,830,868
Selected Financial Data (US$)
Total Eli Lilly and Company shareholders’ equity (in thousands) 14,240,000 13,562,000 12,812,200 10,771,900 11,220,400 11,063,800 11,190,400 10,649,800 10,070,100 8,544,700 9,330,800 8,979,200 7,757,000 6,444,400 6,898,700 5,641,600 4,826,900 4,092,900 3,078,800 2,606,900 3,382,500 2,780,500 2,480,300
Book value per share (BVPS)2 15.00 14.27 13.48 11.34 11.82 11.65 11.79 11.21 10.60 8.99 9.82 9.43 8.11 6.74 7.19 5.89 5.05 4.28 3.22 2.73 3.52 2.88 2.55
Share price1, 3 846.83 845.31 781.10 745.91 580.29 521.60 390.35 329.07 352.58 305.79 292.13 238.31 250.17 255.99 182.77 206.46 131.31 150.29 153.63 140.83 110.20 112.42 118.46
Valuation Ratio
P/BV ratio4 56.45 59.24 57.94 65.80 49.10 44.75 33.11 29.36 33.27 34.00 29.75 25.28 30.85 38.00 25.41 35.07 26.02 35.12 47.73 51.67 31.28 39.03 46.37
Benchmarks
P/BV Ratio, Competitors5
AbbVie Inc. 58.73 48.87 36.12 29.97 20.61 20.62 19.68 15.52 16.06 16.76 16.59 16.53 15.20 16.23 14.91 14.18 10.93 11.31
Amgen Inc. 22.86 28.34 33.25 24.94 17.87 19.19 23.95 35.01 39.30 54.46 138.87 18.51 14.95 15.72 14.57 14.53 11.57 13.67 14.33 13.84 11.47 10.37 9.92
Bristol-Myers Squibb Co. 6.60 6.01 5.49 3.35 3.72 3.97 4.46 4.88 4.85 4.90 5.07 4.07 3.48 4.15 3.73 3.55 2.87 2.82 2.77 2.80 5.30 4.63 4.91
Danaher Corp. 3.68 3.82 3.51 3.47 2.78 3.65 3.33 3.64 3.77 4.36 4.36 4.16 5.11 4.82 4.46 3.93 4.38 3.90 3.68 3.72 3.02 3.19 2.88
Gilead Sciences Inc. 6.36 5.15 4.61 4.01 4.50 4.63 4.72 4.90 4.63 3.82 3.91 3.65 3.94 4.41 4.40 4.33 4.30 4.79 4.40 3.93 4.02 3.58 3.83
Johnson & Johnson 5.69 5.37 5.20 5.48 4.92 5.79 6.00 5.37 6.04 6.01 6.36 5.90 6.10 6.51 6.51 6.72 5.93 6.19 6.46 6.61 5.84 5.78 6.39
Merck & Co. Inc. 5.73 6.53 8.00 8.68 6.35 6.96 6.38 6.07 5.63 5.12 5.44 5.05 5.76 5.73 7.30 7.46 6.97 7.47 7.43 7.83 7.87 7.82 7.31
Moderna Inc. 1.62 3.09 3.76 2.66 2.20 2.47 2.71 2.81 3.15 4.06 3.61 4.31 11.37 25.06 16.79 24.16 9.67 9.88 12.03 8.21 4.29 3.25 5.29
Pfizer Inc. 1.70 1.92 1.74 1.75 1.80 2.04 2.14 2.48 2.83 3.21 3.37 3.35 3.69 3.78 3.27 2.98 3.10 3.31 3.16 3.00 3.14 3.42 3.84
Regeneron Pharmaceuticals Inc. 3.14 4.27 3.83 3.96 3.58 3.49 3.52 3.77 3.75 3.21 3.65 3.60 4.04 4.26 4.44 4.81 6.21 7.34 5.33 3.79 3.48 3.38 3.74
Thermo Fisher Scientific Inc. 4.36 4.96 4.80 4.57 3.88 4.84 4.99 4.83 4.46 5.47 5.23 5.18 6.51 5.75 5.25 5.15 5.89 5.48 4.56 4.16 4.15 3.83 4.02

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2024 Calculation
BVPS = Total Eli Lilly and Company shareholders’ equity ÷ No. shares of common stock outstanding
= 14,240,000,000 ÷ 949,315,694 = 15.00

3 Closing price as at the filing date of Eli Lilly & Co. Quarterly or Annual Report.

4 Q3 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 846.83 ÷ 15.00 = 56.45

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Eli Lilly & Co. P/BV ratio increased from Q1 2024 to Q2 2024 but then decreased significantly from Q2 2024 to Q3 2024.