Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

Analysis of Geographic Areas

Microsoft Excel

Area Profit Margin

Exxon Mobil Corp., profit margin by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 10.59% 15.81% 9.09% -30.26% 2.74%
Non-U.S. 11.73% 13.56% 9.39% -0.16% 8.98%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area profitability ratio Geographic area The company
Area profit margin United States United States area profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Non-U.S. Non-U.S. area profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Area Profit Margin: United States

Exxon Mobil Corp.; United States; area profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings (loss) after income tax 13,487 23,586 9,479 (18,960) 2,459
Sales and other operating revenue 127,363 149,225 104,236 62,661 89,610
Area Profitability Ratio
Area profit margin1 10.59% 15.81% 9.09% -30.26% 2.74%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area profit margin = 100 × Earnings (loss) after income tax ÷ Sales and other operating revenue
= 100 × 13,487 ÷ 127,363 = 10.59%

Area profitability ratio Geographic area The company
Area profit margin United States United States area profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area Profit Margin: Non-U.S.

Exxon Mobil Corp.; Non-U.S.; area profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings (loss) after income tax 24,314 33,817 16,197 (184) 14,898
Sales and other operating revenue 207,266 249,414 172,426 115,875 165,932
Area Profitability Ratio
Area profit margin1 11.73% 13.56% 9.39% -0.16% 8.98%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area profit margin = 100 × Earnings (loss) after income tax ÷ Sales and other operating revenue
= 100 × 24,314 ÷ 207,266 = 11.73%

Area profitability ratio Geographic area The company
Area profit margin Non-U.S. Non-U.S. area profit margin ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Area Return on Assets (Area ROA)

Exxon Mobil Corp., ROA by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 11.26% 19.89% 8.33% -16.80% 1.81%
Non-U.S. 11.76% 16.43% 8.01% -0.09% 7.14%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area profitability ratio Geographic area The company
Area ROA United States United States area ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Non-U.S. Non-U.S. area ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area ROA: United States

Exxon Mobil Corp.; United States; area ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings (loss) after income tax 13,487 23,586 9,479 (18,960) 2,459
Total assets 119,794 118,605 113,799 112,880 135,736
Area Profitability Ratio
Area ROA1 11.26% 19.89% 8.33% -16.80% 1.81%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area ROA = 100 × Earnings (loss) after income tax ÷ Total assets
= 100 × 13,487 ÷ 119,794 = 11.26%

Area profitability ratio Geographic area The company
Area ROA United States United States area ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area ROA: Non-U.S.

Exxon Mobil Corp.; Non-U.S.; area ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings (loss) after income tax 24,314 33,817 16,197 (184) 14,898
Total assets 206,706 205,791 202,261 199,798 208,690
Area Profitability Ratio
Area ROA1 11.76% 16.43% 8.01% -0.09% 7.14%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area ROA = 100 × Earnings (loss) after income tax ÷ Total assets
= 100 × 24,314 ÷ 206,706 = 11.76%

Area profitability ratio Geographic area The company
Area ROA Non-U.S. Non-U.S. area ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area Asset Turnover

Exxon Mobil Corp., asset turnover by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 1.06 1.26 0.92 0.56 0.66
Non-U.S. 1.00 1.21 0.85 0.58 0.80

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Non-U.S. Non-U.S. area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area Asset Turnover: United States

Exxon Mobil Corp.; United States; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenue 127,363 149,225 104,236 62,661 89,610
Total assets 119,794 118,605 113,799 112,880 135,736
Area Activity Ratio
Area asset turnover1 1.06 1.26 0.92 0.56 0.66

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Sales and other operating revenue ÷ Total assets
= 127,363 ÷ 119,794 = 1.06

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area Asset Turnover: Non-U.S.

Exxon Mobil Corp.; Non-U.S.; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenue 207,266 249,414 172,426 115,875 165,932
Total assets 206,706 205,791 202,261 199,798 208,690
Area Activity Ratio
Area asset turnover1 1.00 1.21 0.85 0.58 0.80

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Sales and other operating revenue ÷ Total assets
= 207,266 ÷ 206,706 = 1.00

Area activity ratio Geographic area The company
Area asset turnover Non-U.S. Non-U.S. area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area Capital Expenditures to Depreciation

Exxon Mobil Corp., capital expenditures to depreciation by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 1.18 1.14 0.60 0.33 1.95
Non-U.S. 1.25 0.58 0.61 0.45 0.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area financial ratio Geographic area The company
Area capital expenditures to depreciation United States United States area capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.
Non-U.S. Non-U.S. area capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Area Capital Expenditures to Depreciation: United States

Exxon Mobil Corp.; United States; area capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Additions to property, plant and equipment 12,159 8,144 4,853 9,930 14,433
Depreciation and depletion expense 10,326 7,169 8,133 30,028 7,391
Area Financial Ratio
Area capital expenditures to depreciation1 1.18 1.14 0.60 0.33 1.95

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area capital expenditures to depreciation = Additions to property, plant and equipment ÷ Depreciation and depletion expense
= 12,159 ÷ 10,326 = 1.18

Area financial ratio Geographic area The company
Area capital expenditures to depreciation United States United States area capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Area Capital Expenditures to Depreciation: Non-U.S.

Exxon Mobil Corp.; Non-U.S.; area capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Additions to property, plant and equipment 11,817 9,297 7,030 6,741 9,713
Depreciation and depletion expense 9,462 15,898 11,599 15,089 10,758
Area Financial Ratio
Area capital expenditures to depreciation1 1.25 0.58 0.61 0.45 0.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area capital expenditures to depreciation = Additions to property, plant and equipment ÷ Depreciation and depletion expense
= 11,817 ÷ 9,462 = 1.25

Area financial ratio Geographic area The company
Area capital expenditures to depreciation Non-U.S. Non-U.S. area capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Earnings (loss) after income tax

Exxon Mobil Corp., earnings (loss) after income tax by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 13,487 23,586 9,479 (18,960) 2,459
Non-U.S. 24,314 33,817 16,197 (184) 14,898
Corporate and financing (1,791) (1,663) (2,636) (3,296) (3,017)
Corporate total 36,010 55,740 23,040 (22,440) 14,340

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Sales and other operating revenue

Exxon Mobil Corp., sales and other operating revenue by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 127,363 149,225 104,236 62,661 89,610
Non-U.S. 207,266 249,414 172,426 115,875 165,932
Corporate and financing 68 36 30 38 41
Corporate total 334,697 398,675 276,692 178,574 255,583

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Depreciation and depletion expense

Exxon Mobil Corp., depreciation and depletion expense by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 10,326 7,169 8,133 30,028 7,391
Non-U.S. 9,462 15,898 11,599 15,089 10,758
Corporate and financing 853 973 875 892 849
Corporate total 20,641 24,040 20,607 46,009 18,998

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Additions to property, plant and equipment

Exxon Mobil Corp., additions to property, plant and equipment by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 12,159 8,144 4,853 9,930 14,433
Non-U.S. 11,817 9,297 7,030 6,741 9,713
Corporate and financing 5,062 897 658 671 758
Corporate total 29,038 18,338 12,541 17,342 24,904

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Total assets

Exxon Mobil Corp., total assets by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 119,794 118,605 113,799 112,880 135,736
Non-U.S. 206,706 205,791 202,261 199,798 208,690
Corporate and financing 49,817 44,671 22,863 20,072 18,171
Corporate total 376,317 369,067 338,923 332,750 362,597

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).