Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Fidelity National Information Services Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Adjustment to Total Assets
Total assets (as reported) 63,278 82,931 83,842 83,806 23,770
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1 434
Total assets (adjusted) 63,278 82,931 83,842 83,806 24,204
Adjustment to Total Debt
Total debt (as reported) 20,137 20,353 20,015 20,192 8,985
Add: Operating lease liability (before adoption of FASB Topic 842)2 434
Add: Current operating lease liabilities 120 146 152 129
Add: Noncurrent operating lease liabilities 294 378 453 466
Total debt (adjusted) 20,551 20,877 20,620 20,787 9,419

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1, 2 Equal to total present value of future operating lease payments.


Fidelity National Information Services Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Fidelity National Information Services Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Total Asset Turnover1
Reported total asset turnover 0.23 0.17 0.15 0.12 0.35
Adjusted total asset turnover 0.23 0.17 0.15 0.12 0.35
Debt to Equity2
Reported debt to equity 0.74 0.43 0.41 0.41 0.88
Adjusted debt to equity 0.76 0.44 0.42 0.42 0.92
Return on Assets3 (ROA)
Reported ROA -26.42% 0.50% 0.19% 0.36% 3.56%
Adjusted ROA -26.42% 0.50% 0.19% 0.36% 3.50%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Fidelity National Information Services Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Fidelity National Information Services Inc. adjusted debt to equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Fidelity National Information Services Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Fidelity National Information Services Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Revenue 14,528 13,877 12,552 10,333 8,423
Total assets 63,278 82,931 83,842 83,806 23,770
Activity Ratio
Total asset turnover1 0.23 0.17 0.15 0.12 0.35
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenue 14,528 13,877 12,552 10,333 8,423
Adjusted total assets 63,278 82,931 83,842 83,806 24,204
Activity Ratio
Adjusted total asset turnover2 0.23 0.17 0.15 0.12 0.35

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 14,528 ÷ 63,278 = 0.23

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 14,528 ÷ 63,278 = 0.23

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Fidelity National Information Services Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Total debt 20,137 20,353 20,015 20,192 8,985
Total FIS stockholders’ equity 27,218 47,347 49,300 49,440 10,215
Solvency Ratio
Debt to equity1 0.74 0.43 0.41 0.41 0.88
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 20,551 20,877 20,620 20,787 9,419
Total FIS stockholders’ equity 27,218 47,347 49,300 49,440 10,215
Solvency Ratio
Adjusted debt to equity2 0.76 0.44 0.42 0.42 0.92

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Debt to equity = Total debt ÷ Total FIS stockholders’ equity
= 20,137 ÷ 27,218 = 0.74

2 Adjusted debt to equity = Adjusted total debt ÷ Total FIS stockholders’ equity
= 20,551 ÷ 27,218 = 0.76

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Fidelity National Information Services Inc. adjusted debt-to-equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net earnings (loss) attributable to FIS common stockholders (16,720) 417 158 298 846
Total assets 63,278 82,931 83,842 83,806 23,770
Profitability Ratio
ROA1 -26.42% 0.50% 0.19% 0.36% 3.56%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net earnings (loss) attributable to FIS common stockholders (16,720) 417 158 298 846
Adjusted total assets 63,278 82,931 83,842 83,806 24,204
Profitability Ratio
Adjusted ROA2 -26.42% 0.50% 0.19% 0.36% 3.50%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net earnings (loss) attributable to FIS common stockholders ÷ Total assets
= 100 × -16,720 ÷ 63,278 = -26.42%

2 Adjusted ROA = 100 × Net earnings (loss) attributable to FIS common stockholders ÷ Adjusted total assets
= 100 × -16,720 ÷ 63,278 = -26.42%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Fidelity National Information Services Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.