Stock Analysis on Net
Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Fidelity National Information Services Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings (loss) attributable to FIS common stockholders (16,720) 417 158 298 846
Add: Net income attributable to noncontrolling interest 12 7 6 5 35
Add: Income tax expense 377 371 96 100 208
Earnings before tax (EBT) (16,331) 795 260 403 1,089
Add: Interest expense 300 216 339 389 314
Earnings before interest and tax (EBIT) (16,031) 1,011 599 792 1,403
Add: Depreciation and amortization 3,846 4,015 3,714 2,444 1,420
Earnings before interest, tax, depreciation and amortization (EBITDA) (12,185) 5,026 4,313 3,236 2,823

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance from 2018 to 2021 was characterized by steady operational growth, which was abruptly reversed by a severe contraction in 2022. While operational cash flow proxies showed strength for several years, bottom-line profitability remained volatile and eventually collapsed into a significant deficit.

EBITDA Growth and Reversal
A consistent upward trajectory in EBITDA was observed between 2018 and 2021, increasing from US$ 2,823 million to a peak of US$ 5,026 million. This growth suggests a period of expanding operational scale or improving margins. However, this trend was completely erased in 2022, when EBITDA plummeted to negative US$ 12,185 million, representing a drastic shift in operational viability or the recognition of massive non-cash charges.
Net Earnings Volatility
Net earnings attributable to common stockholders did not mirror the steady growth of EBITDA during the 2018-2021 period. After a high of US$ 846 million in 2018, net earnings declined and fluctuated, reaching a low of US$ 158 million in 2020 before recovering slightly to US$ 417 million in 2021. This divergence indicates that while operational earnings were rising, other factors—such as interest expenses, taxes, or depreciation—placed significant pressure on final profitability.
Analysis of the 2022 Fiscal Collapse
The 2022 fiscal year exhibits an extraordinary negative shift across all measured metrics. The transition from a positive EBIT of US$ 1,011 million in 2021 to negative US$ 16,031 million in 2022, coinciding with a net loss of US$ 16,720 million, suggests the occurrence of a monumental financial event. The scale of these losses, particularly the gap between EBITDA and EBIT, implies significant non-operating losses or substantial asset impairments that overwhelmed all operational gains.

AI Ask an analyst for more


Enterprise Value to EBITDA Ratio, Current

Fidelity National Information Services Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 49,433
Earnings before interest, tax, depreciation and amortization (EBITDA) (12,185)
Valuation Ratio
EV/EBITDA —
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 8.47
Adobe Inc. 9.44
AppLovin Corp. 24.28
Cadence Design Systems Inc. 47.15
Datadog Inc. 457.92
International Business Machines Corp. 15.07
Intuit Inc. 10.47
Microsoft Corp. 17.96
Oracle Corp. 15.82
Palantir Technologies Inc. 270.70
Palo Alto Networks Inc. 228.37
Salesforce Inc. 14.95
ServiceNow Inc. 45.56
Synopsys Inc. 36.78
Workday Inc. 29.64
EV/EBITDA, Sector
Software & Services 40.92
EV/EBITDA, Industry
Information Technology 54.65

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Fidelity National Information Services Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 56,149 74,589 101,462 115,683 42,880
Earnings before interest, tax, depreciation and amortization (EBITDA)2 (12,185) 5,026 4,313 3,236 2,823
Valuation Ratio
EV/EBITDA3 — 14.84 23.52 35.75 15.19
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 14.25 23.31 17.46 — —
Adobe Inc. 22.32 35.44 43.06 — —
AppLovin Corp. 14.17 30.05 — — —
Cadence Design Systems Inc. 42.11 39.61 — — —
Datadog Inc. 1,785.61 1,949.67 — — —
International Business Machines Corp. 22.17 12.53 — — —
Intuit Inc. 36.22 51.96 — — —
Microsoft Corp. 20.17 24.59 — — —
Oracle Corp. 17.12 13.78 — — —
Palantir Technologies Inc. — — — — —
Palo Alto Networks Inc. 515.19 — — — —
Salesforce Inc. 38.88 33.83 — — —
ServiceNow Inc. 104.31 147.45 — — —
Synopsys Inc. 36.73 53.43 42.24 — —
Workday Inc. 147.90 670.04 — — —
EV/EBITDA, Sector
Software & Services 22.39 25.74 — — —
EV/EBITDA, Industry
Information Technology 18.32 20.52 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 56,149 ÷ -12,185 = —

4 Click competitor name to see calculations.


The financial trajectory from 2018 to 2022 is characterized by significant volatility in valuation and a severe operational reversal in the final period.

Enterprise Value (EV) Trends
A substantial expansion in Enterprise Value occurred between 2018 and 2019, with the figure rising from 42,880 million to a peak of 115,683 million. Following this peak, a consistent downward trend was observed, as the value declined steadily over the next three years to reach 56,149 million by December 31, 2022.
EBITDA Performance
Operational earnings showed a consistent upward trajectory from 2018 through 2021, growing from 2,823 million to 5,026 million. This period of steady growth was abruptly interrupted in 2022, when EBITDA shifted to a significant negative value of 12,185 million.
EV/EBITDA Ratio Analysis
The valuation multiple experienced a sharp spike in 2019, reaching 35.75, which indicates that the increase in Enterprise Value far exceeded the growth in earnings during that year. Between 2020 and 2021, the ratio contracted to 23.52 and then to 14.84, suggesting a normalization of the valuation relative to EBITDA. The ratio for 2022 is absent, as the negative EBITDA figure renders the traditional multiple inapplicable.

AI Ask an analyst for more