Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Fidelity National Information Services Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 63,278 82,931 83,842 83,806 23,770
Less: Cash and cash equivalents 2,188 2,010 1,959 1,152 703
Operating assets 61,090 80,921 81,883 82,654 23,067
Operating Liabilities
Total liabilities 35,872 35,399 34,355 34,350 13,548
Less: Short-term borrowings 3,797 3,911 2,750 2,823 267
Less: Current portion of long-term debt 2,133 1,617 1,314 140 48
Less: Long-term debt, excluding current portion 14,207 14,825 15,951 17,229 8,670
Operating liabilities 15,735 15,046 14,340 14,158 4,563
 
Net operating assets1 45,355 65,875 67,543 68,496 18,504
Balance-sheet-based aggregate accruals2 (20,520) (1,668) (953) 49,992
Financial Ratio
Balance-sheet-based accruals ratio3 -36.90% -2.50% -1.40% 114.92%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 21.70% 27.93% 3.73%
Adobe Inc. -8.24% 14.14% 8.20% 2.25%
Autodesk Inc. 78.69% 151.86% -160.20%
Cadence Design Systems Inc. 26.65% 4.43% 9.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. 1.55% -7.39% -9.64%
Intuit Inc. 85.68% 139.73% -1.39%
Microsoft Corp. 42.27% 40.52% 14.41%
Oracle Corp. 9.90% 5.62% 1.35%
Palo Alto Networks Inc. -124.73% 85.21% 69.06%
Salesforce Inc. 57.74% 10.87% 65.87%
ServiceNow Inc. 12.89% 34.89% 19.95%
Synopsys Inc. 5.01% 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 29.45% 17.17% 7.73% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 21.68% 21.28% 2.85% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 61,09015,735 = 45,355

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 45,35565,875 = -20,520

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -20,520 ÷ [(45,355 + 65,875) ÷ 2] = -36.90%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Fidelity National Information Services Inc. deteriorated earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Fidelity National Information Services Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings (loss) attributable to FIS common stockholders (16,720) 417 158 298 846
Less: Net cash provided by operating activities 3,939 4,810 4,442 2,410 1,993
Less: Net cash used in investing activities (373) (1,771) (914) (7,501) (668)
Cash-flow-statement-based aggregate accruals (20,286) (2,622) (3,370) 5,389 (479)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -36.48% -3.93% -4.95% 12.39%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC 11.87% 11.80% -13.65%
Adobe Inc. -19.93% 9.21% -0.48% -9.78%
Autodesk Inc. 45.59% 41.27% -223.04%
Cadence Design Systems Inc. 15.03% -5.75% -1.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. -7.22% -1.64% -13.41%
Intuit Inc. 25.60% 58.72% -34.22%
Microsoft Corp. 13.42% 17.68% -8.19%
Oracle Corp. -30.58% 25.81% -31.35%
Palo Alto Networks Inc. -196.64% -68.30% -488.47%
Salesforce Inc. 21.96% 10.57% -5.62%
ServiceNow Inc. 8.80% -21.14% -12.82%
Synopsys Inc. -4.64% -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 2.39% 11.70% -14.99% -2.43%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 3.93% 10.55% -8.35% -22.20%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -20,286 ÷ [(45,355 + 65,875) ÷ 2] = -36.48%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Fidelity National Information Services Inc. deteriorated earnings quality from 2021 to 2022.