Adjusted Financial Ratios (Summary)
Fidelity National Information Services Inc., Financial Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance from 2018 to 2022 is characterized by a significant decline in liquidity and a catastrophic collapse in profitability during the final year, contrasted by a period of deleveraging and a gradual recovery in asset efficiency.
- Liquidity and Efficiency
- A downward trend in liquidity is evident, as the adjusted current ratio decreased from 1.57 in 2018 to 0.84 in 2022. The ratio has remained below the 1.0 threshold since 2019, indicating a persistent deficiency in current assets relative to current liabilities. In terms of efficiency, the adjusted total asset turnover experienced a sharp decline from 0.35 in 2018 to 0.12 in 2019, followed by a steady annual recovery to 0.23 by 2022.
- Solvency and Leverage
- Capital structure trends show an initial phase of deleveraging followed by a recent increase in risk. The adjusted debt to equity ratio fell from 0.76 in 2018 to a low of 0.38 in 2019 and 2020, before rising to 0.64 in 2022. Similarly, the adjusted debt to capital ratio remained stable between 0.27 and 0.28 from 2019 to 2021 but climbed to 0.39 in 2022. Adjusted financial leverage followed a similar trajectory, decreasing to 1.53 in 2019 before returning to 1.98 in 2022, nearly matching 2018 levels.
- Profitability and Returns
- Profitability metrics indicate a severe financial downturn in the most recent period. The adjusted net profit margin remained relatively stable between 2018 and 2021, ranging from 1.08% to 6.65%, before plummeting to -122.85% in 2022. This collapse is mirrored in return metrics: the adjusted return on equity (ROE) dropped from a peak of 4.11% in 2018 to -55.86% in 2022, and the adjusted return on assets (ROA) fell from 2.10% in 2018 to -28.19% in 2022.
The convergence of rising leverage and extreme negative profitability in 2022 suggests a period of substantial financial distress or a major non-recurring impairment event that has severely impacted the balance sheet and income statement.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Total asset turnover = Revenue ÷ Total assets
= 14,528 ÷ 63,278 = 0.23
2 Adjusted revenue. See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted total asset turnover = Adjusted revenue ÷ Adjusted total assets
= 14,527 ÷ 63,320 = 0.23
The financial data indicates a period of significant structural change in the asset base coupled with consistent revenue expansion between 2018 and 2022.
- Revenue Growth Analysis
- Adjusted revenue exhibited a consistent upward trajectory, increasing from 8,347 million US dollars in 2018 to 14,527 million US dollars by 2022. This represents a steady expansion of the top line over the five-year period.
- Asset Base Dynamics
- A substantial increase in adjusted total assets occurred between 2018 and 2019, where assets rose from 24,189 million US dollars to 83,828 million US dollars. This elevated asset level remained relatively stable through 2021 before decreasing to 63,320 million US dollars in 2022.
- Adjusted Total Asset Turnover Trends
- The adjusted total asset turnover ratio experienced a sharp contraction from 0.35 in 2018 to 0.12 in 2019, coinciding with the rapid expansion of the asset base. Following this trough, the ratio demonstrated a steady recovery, improving to 0.15 in 2020, 0.17 in 2021, and reaching 0.23 by 2022. The improvement in the final year was driven by the combination of continued revenue growth and a reduction in total assets.
- Comparative Analysis of Reported and Adjusted Metrics
- There is a negligible variance between reported and adjusted figures for both revenue and total assets. Consequently, the reported total asset turnover and adjusted total asset turnover ratios are identical across all observed periods, suggesting that adjusting entries did not materially impact asset efficiency metrics.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Current Ratio
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 12,818 ÷ 16,224 = 0.79
2 Adjusted current assets. See details »
3 Adjusted current liabilities. See details »
4 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 12,893 ÷ 15,436 = 0.84
A comprehensive analysis of liquidity metrics from 2018 to 2022 reveals a significant shift in the company's short-term financial position. While current assets experienced substantial growth over the period, current liabilities increased at a more aggressive pace, leading to a general deterioration of the current ratio across both reported and adjusted metrics.
- Reported Liquidity Trends
- The reported current ratio declined from 1.19 in 2018 to 0.79 by 2022. A sharp contraction occurred between 2018 and 2019, where the ratio fell to 0.84 and remained below the 1.0 threshold for the subsequent four years. This indicates that reported current liabilities consistently exceeded current assets starting in 2019.
- Adjusted Liquidity Performance
- The adjusted current ratio consistently tracks higher than the reported ratio, beginning at 1.57 in 2018 and ending at 0.84 in 2022. Although the adjustments provide a more favorable view of solvency, the trajectory mirrors the reported decline, dropping significantly in 2019 and reaching a minimum of 0.79 in 2021 before a marginal recovery in 2022.
- Asset and Liability Expansion
- Between 2018 and 2022, current assets grew from 3,733 million to 12,818 million. However, current liabilities saw a more pronounced increase, rising from 3,125 million to 16,224 million. The most substantial expansion in both categories occurred between 2018 and 2019, suggesting a structural shift in the balance sheet during that period.
- Comparative Analysis of Reported vs. Adjusted Metrics
- The variance between the reported and adjusted ratios highlights the impact of specific balance sheet adjustments. Adjusted current liabilities remain consistently lower than reported current liabilities, which elevates the adjusted current ratio relative to the reported figure. Despite these adjustments, the adjusted liquidity position remained below 1.0 from 2019 through 2022, signaling a persistent trend where short-term obligations exceed liquid assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to equity = Total debt ÷ Total FIS stockholders’ equity
= 20,137 ÷ 27,218 = 0.74
2 Adjusted total debt. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 20,551 ÷ 31,951 = 0.64
The analysis of the company's capital structure between 2018 and 2022 reveals a period of significant balance sheet restructuring followed by a recent increase in financial leverage. A substantial shift in both debt and equity occurred in 2019, establishing a new baseline that remained relatively stable until a notable contraction in equity occurred in 2022.
- Adjusted Total Debt Trends
- Adjusted total debt experienced a sharp increase between December 31, 2018, and December 31, 2019, rising from 9,419 million US$ to 20,787 million US$. Following this spike, the debt level remained remarkably consistent over the subsequent three years, fluctuating minimally between a low of 20,551 million US$ in 2022 and a high of 20,877 million US$ in 2021.
- Adjusted Total Equity Trends
- Adjusted total equity exhibited significant volatility. A massive expansion was observed in 2019, where equity grew from 12,373 million US$ to 54,628 million US$. This level was maintained with slight declines through 2021. However, a substantial reduction occurred by December 31, 2022, with adjusted total equity falling to 31,951 million US$, representing a decrease of approximately 39% from the 2021 level.
- Adjusted Debt to Equity Ratio Analysis
- The adjusted debt to equity ratio reflects the interplay between the aforementioned debt and equity movements. The ratio declined from 0.76 in 2018 to 0.38 in 2019, as the growth in equity far outpaced the increase in debt. The ratio remained stable at 0.38 and 0.40 throughout 2020 and 2021. In 2022, the ratio rose sharply to 0.64, a trend driven primarily by the significant contraction in adjusted total equity while debt levels remained constant.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 20,137 ÷ 47,355 = 0.43
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 20,551 ÷ 52,502 = 0.39
The financial profile of the company between 2018 and 2022 is characterized by a significant capital expansion in 2019, a period of stability, and a subsequent contraction in total capital by the end of 2022. While debt levels remained relatively constant after an initial surge, the fluctuations in total capital drove the volatility observed in the leverage ratios.
- Debt Trends
- Adjusted total debt increased substantially from US$ 9,419 million in 2018 to US$ 20,787 million in 2019. Following this increase, debt levels remained remarkably stable, fluctuating minimally between US$ 20,551 million and US$ 20,877 million from 2019 through 2022.
- Capital Trends
- Adjusted total capital experienced a dramatic surge in 2019, rising from US$ 21,792 million to US$ 75,415 million. This figure remained stable through 2021 before declining significantly to US$ 52,502 million by December 31, 2022, representing a notable reduction in the capital base.
- Adjusted Debt to Capital Ratio Analysis
- The adjusted debt to capital ratio followed a U-shaped trajectory. It decreased from 0.43 in 2018 to a period low of 0.27 in 2020, coinciding with the massive expansion of total capital. However, the ratio rose to 0.39 by 2022, driven primarily by the reduction in adjusted total capital while debt levels remained constant.
- Comparison of Reported and Adjusted Ratios
- The adjusted debt to capital ratio remained consistently lower than the reported debt to capital ratio across all five years. This indicates that the adjustments applied to total debt and total capital consistently result in a more favorable representation of the company's leverage position than the reported figures.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Financial leverage = Total assets ÷ Total FIS stockholders’ equity
= 63,278 ÷ 27,218 = 2.32
2 Adjusted total assets. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 63,320 ÷ 31,951 = 1.98
An analysis of the financial leverage from 2018 to 2022 reveals a significant fluctuation in the balance sheet scale and a corresponding U-shaped trend in leverage ratios. A substantial expansion in total assets and equity occurred in 2019, followed by a period of relative stability and a subsequent sharp contraction in 2022.
- Comparison of Reported and Adjusted Leverage
- Adjusted financial leverage remained consistently lower than reported financial leverage throughout the five-year period. In 2018, the adjusted ratio was 1.95 compared to a reported 2.33. This gap persisted through 2022, where the adjusted leverage stood at 1.98 against a reported 2.32. The consistent variance indicates that the adjustments applied to total assets and equity provide a more favorable representation of the company's financial gearing.
- Leverage Ratio Trends
- A marked decrease in financial leverage is observed between 2018 and 2019, with the adjusted ratio falling from 1.95 to 1.53. This lower leverage profile was maintained with minimal volatility through 2021, peaking slightly at 1.57. However, a reversal occurred in 2022, as the adjusted financial leverage rose sharply to 1.98, nearly returning to 2018 levels.
- Asset and Equity Volatility
- The leverage trends are closely tied to massive shifts in the balance sheet. Adjusted total assets surged from US$ 24,189 million in 2018 to US$ 83,828 million in 2019, while adjusted total equity grew from US$ 12,373 million to US$ 54,628 million in the same period. This disproportionate growth in equity relative to assets contributed to the initial decline in leverage. Conversely, the 2022 increase in leverage was driven by a significant reduction in adjusted total equity, which dropped to US$ 31,951 million, alongside a decrease in adjusted total assets to US$ 63,320 million.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Net profit margin = 100 × Net earnings (loss) attributable to FIS common stockholders ÷ Revenue
= 100 × -16,720 ÷ 14,528 = -115.09%
2 Adjusted net earnings (loss). See details »
3 Adjusted revenue. See details »
4 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net earnings (loss) ÷ Adjusted revenue
= 100 × -17,847 ÷ 14,527 = -122.85%
An analysis of the financial performance between 2018 and 2022 reveals a stark divergence between revenue growth and profitability. While total and adjusted revenue demonstrated a consistent upward trend, the net profit margins experienced significant volatility, culminating in a severe contraction in the final year of the period.
- Revenue Trajectory
- Adjusted revenue grew steadily from US$ 8,347 million in 2018 to US$ 14,527 million in 2022. This represents a sustained expansion of the top line over the five-year observation window.
- Adjusted Net Profit Margin Trends
- The adjusted net profit margin remained relatively stable between 2018 and 2019, moving from 6.10% to 6.65%. A significant decline occurred in 2020, where the margin dropped to 1.08%, followed by a partial recovery in 2021 to 3.87%.
- Fiscal Year 2022 Performance
- A critical downturn is observed in 2022, characterized by a massive shift to negative earnings. Adjusted net earnings fell to negative US$ 17,847 million, resulting in an adjusted net profit margin of -122.85%. This indicates that losses far exceeded the total revenue generated during the year, suggesting the impact of substantial non-recurring charges or significant asset write-downs.
- Comparative Margin Analysis
- The disparity between reported and adjusted net profit margins fluctuated throughout the period. In 2018, the reported margin of 10.04% was significantly higher than the adjusted margin of 6.10%. By 2022, both metrics shifted to extreme negative values, with the adjusted margin (-122.85%) reflecting a deeper loss than the reported margin (-115.09%).
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
ROE = 100 × Net earnings (loss) attributable to FIS common stockholders ÷ Total FIS stockholders’ equity
= 100 × -16,720 ÷ 27,218 = -61.43%
2 Adjusted net earnings (loss). See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted ROE = 100 × Adjusted net earnings (loss) ÷ Adjusted total equity
= 100 × -17,847 ÷ 31,951 = -55.86%
The financial performance from 2018 through 2022 is characterized by significant volatility in both equity levels and net earnings, culminating in a severe contraction during the final year of the period. A general decline in profitability is observed, with the adjusted return on equity (ROE) shifting from a positive, albeit modest, position to a substantial negative value.
- Adjusted Return on Equity Trends
- Adjusted ROE experienced a downward trajectory between 2018 and 2020, falling from 4.11% to a low of 0.25%. A marginal recovery occurred in 2021, with the ratio increasing to 1.02%. However, this stability was erased in 2022, where the adjusted ROE plummeted to -55.86%, reflecting a critical collapse in the relationship between adjusted net earnings and adjusted equity.
- Equity Base Fluctuations
- The adjusted total equity saw a dramatic increase between 2018 and 2019, rising from 12,373 million US$ to 54,628 million US$. This equity level remained relatively stable through 2021 before decreasing significantly to 31,951 million US$ by December 31, 2022. The expansion of the equity base in 2019 contributed to the dilution of ROE, as earnings did not grow proportionally to the increase in equity.
- Earnings Volatility and Impact
- Adjusted net earnings exhibited inconsistency throughout the period, with a notable dip in 2020 to 136 million US$ before recovering to 538 million US$ in 2021. The 2022 fiscal year represents a severe outlier, with adjusted net earnings recording a loss of 17,847 million US$. This massive loss is the primary driver behind the negative ROE observed in the final year, outweighing the impact of the reduced equity base.
- Comparison of Reported and Adjusted Metrics
- The adjusted ROE generally followed the trend of the reported ROE but remained lower than the reported figure in 2018 and higher in 2022. In the final year, the reported ROE of -61.43% was more severe than the adjusted ROE of -55.86%, suggesting that certain adjustments mitigated the reported loss, although the overall financial impact remained overwhelmingly negative.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
ROA = 100 × Net earnings (loss) attributable to FIS common stockholders ÷ Total assets
= 100 × -16,720 ÷ 63,278 = -26.42%
2 Adjusted net earnings (loss). See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted ROA = 100 × Adjusted net earnings (loss) ÷ Adjusted total assets
= 100 × -17,847 ÷ 63,320 = -28.19%
The Adjusted Return on Assets (ROA) exhibited a marked downward trajectory over the five-year period, culminating in a severe negative outlier in 2022. Between 2018 and 2021, the ratio fluctuated at low positive levels, while 2022 saw a precipitous collapse in asset productivity.
- Adjusted ROA Trends
- The Adjusted ROA began at 2.10% in 2018 and declined sharply to 0.82% in 2019 and 0.16% in 2020. A modest recovery occurred in 2021, with the ratio rising to 0.65%, before plummeting to -28.19% in 2022.
- Asset Base Dynamics
- A substantial increase in adjusted total assets occurred between 2018 and 2019, rising from US$ 24,189 million to US$ 83,828 million. This rapid expansion of the balance sheet contributed to the compression of the ROA during the 2019-2020 period. Assets remained relatively stable through 2021 before decreasing to US$ 63,320 million in 2022.
- Earnings Volatility
- Adjusted net earnings demonstrated significant instability, moving from US$ 509 million in 2018 to a peak of US$ 691 million in 2019, followed by a drop to US$ 136 million in 2020. While 2021 saw a recovery to US$ 538 million, the 2022 fiscal year recorded a substantial adjusted loss of US$ 17,847 million, which served as the primary driver for the negative ROA.
- Reported versus Adjusted Analysis
- The Adjusted ROA consistently diverged from the Reported ROA. In 2018, the Adjusted ROA (2.10%) was lower than the Reported ROA (3.56%). By 2022, the Adjusted ROA (-28.19%) reflected a deeper deficit than the Reported ROA (-26.42%), indicating that the adjustments increased the magnitude of the net loss relative to the total asset base.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?