Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Freeport-McMoRan Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 4,318 4,490 4,385 3,923 5,000 5,273 5,208 4,758 5,745 6,683 6,852 8,146 8,578 9,492 8,338 8,068 7,672 6,313 4,580 3,657 2,403 1,465 1,602
Restricted cash and cash equivalents 230 230 460 888 1,117 1,030 1,034 1,208 697
Trade accounts receivable 916 941 743 578 979 1,128 1,494 1,209 792 675 1,134 1,336 844 977 1,537 1,168 931 1,100 1,248 892 893 717 515
Value added and other tax receivables 548 474 565 564 570 428 744 455 488 417 550 459 485 435 444 574 591 578 522 520 464 646 591
Product 2,864 2,961 3,220 3,038 2,709 2,755 2,356 2,472 2,415 2,214 2,241 1,833 1,577 1,507 1,486 1,658 1,417 1,596 1,542 1,285 1,278 1,176 1,134
Materials and supplies, net 2,633 2,516 2,418 2,382 2,328 2,283 2,202 2,169 2,131 2,098 2,056 1,964 1,873 1,776 1,741 1,669 1,617 1,616 1,596 1,594 1,610 1,604 1,614
Mill and leach stockpiles 1,501 1,477 1,436 1,388 1,406 1,436 1,419 1,419 1,403 1,498 1,440 1,383 1,369 1,387 1,227 1,170 1,086 1,006 1,007 1,014 1,004 1,030 1,106
Inventories 6,998 6,954 7,074 6,808 6,443 6,474 5,977 6,060 5,949 5,810 5,737 5,180 4,819 4,670 4,454 4,497 4,120 4,218 4,145 3,893 3,892 3,810 3,854
Other current assets 554 547 575 535 436 389 385 375 406 472 473 492 647 608 529 523 477 390 361 341 419 517 795
Current assets 13,564 13,636 13,802 13,296 14,545 14,722 14,842 14,065 14,077 14,057 14,746 15,613 15,373 16,182 15,302 14,830 13,791 12,599 10,856 9,303 8,071 7,155 7,357
Property, plant, equipment and mine development costs, net 40,257 39,835 39,200 38,514 37,750 36,784 36,197 35,295 34,535 33,845 33,159 32,627 31,814 31,200 30,708 30,345 30,102 29,836 29,775 29,818 29,911 29,936 29,899
Long-term mill and leach stockpiles 1,091 1,122 1,169 1,225 1,257 1,286 1,313 1,336 1,327 1,241 1,235 1,252 1,194 1,230 1,377 1,387 1,450 1,473 1,475 1,463 1,463 1,446 1,272
Other assets 1,916 1,899 1,851 1,813 1,848 1,843 1,846 1,810 1,709 1,764 1,769 1,601 1,546 1,501 1,445 1,460 1,574 1,528 1,537 1,560 1,654 1,693 1,691
Noncurrent assets 43,264 42,856 42,220 41,552 40,855 39,913 39,356 38,441 37,571 36,850 36,163 35,480 34,554 33,931 33,530 33,192 33,126 32,837 32,787 32,841 33,028 33,075 32,862
Total assets 56,828 56,492 56,022 54,848 55,400 54,635 54,198 52,506 51,648 50,907 50,909 51,093 49,927 50,113 48,832 48,022 46,917 45,436 43,643 42,144 41,099 40,230 40,219

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several notable trends and patterns across various asset categories over the reported periods.

Cash and cash equivalents
This asset category generally exhibits an upward trend from early 2020 through mid-2022, peaking around June 2022. Subsequently, a gradual decline is observed through the end of 2024, with fluctuations in quarterly values. This may indicate changes in liquidity management or cash flow volatility in recent periods.
Restricted cash and cash equivalents
Data for this item begins in early 2023, showing an initial increase followed by a decline towards late 2025. This could reflect adjustments in regulatory or contractual cash restrictions.
Trade accounts receivable
Receivables generally increased from 2020 to early 2022, reaching a peak in the first quarter of 2022 before experiencing a notable decrease in mid-2022. The pattern shows volatility afterward, with some recovery but no definitive long-term upward trend by late 2025, suggesting fluctuations in sales volume or credit terms.
Value added and other tax receivables
This category remains relatively stable, with minor fluctuations across periods. No significant trend is discernible, implying consistent tax receivables management.
Product Inventory
Inventory balances increased steadily from 2020 through 2025, indicating accumulation of product stock over time. This growth may reflect production exceeding sales or strategic stockpiling.
Materials and supplies, net
A similar upward trend is apparent in materials and supplies, increasing consistently each quarter. This suggests ongoing investment in raw materials and operational inputs.
Mill and leach stockpiles
These stockpiles show minor fluctuations with a modest overall increase, peaking around the end of 2024. The somewhat stable nature suggests steady processing activities complemented by stockpile management adjustments.
Total Inventories
Combining product, materials, and stockpiles, total inventory levels rise notably over the periods analyzed, pointing to expanded inventory holdings in support of operational needs or future production plans.
Other current assets
This category shows volatility, with values fluctuating without a clear trend, possibly reflecting variability in miscellaneous receivables or short-term assets.
Current assets
Current assets increased markedly from 2020 through mid-2021, followed by relative stability with minor declines and recoveries. The trend suggests growth in short-term asset base early on, stabilizing in subsequent periods.
Property, plant, equipment and mine development costs, net
This long-term asset category displays steady growth throughout the entire time frame, indicating sustained capital expenditure and asset development efforts.
Long-term mill and leach stockpiles
While experiencing some decreases after initial peaks, these assets remain substantial but exhibit a slow declining trend towards the end of the dataset, which may correspond to consumption or inventory reclassification.
Other assets
This category remains relatively stable with minor fluctuations, suggesting consistent holdings of miscellaneous long-term assets.
Noncurrent assets
A steady increase in noncurrent assets is observed, aligned with growth in capital investments, offset somewhat by decreases in certain stockpiled categories.
Total assets
Total assets show a continuous upward trajectory from early 2020 through most of the reporting periods, reflecting overall growth in the asset base, driven primarily by increases in both current and noncurrent assets.

In summary, the financial data indicates expansion in asset holdings, particularly in inventories and long-term assets, alongside fluctuations in liquidity and receivables. These patterns suggest active management of operational inputs and capital investments, with periodic adjustments to working capital components.


Assets: Selected Items


Current Assets: Selected Items