Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Freeport-McMoRan Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 4,490 4,385 3,923 5,000 5,273 5,208 4,758 5,745 6,683 6,852 8,146 8,578 9,492 8,338 8,068 7,672 6,313 4,580 3,657 2,403 1,465 1,602
Restricted cash and cash equivalents 230 460 888 1,117 1,030 1,034 1,208 697
Trade accounts receivable 941 743 578 979 1,128 1,494 1,209 792 675 1,134 1,336 844 977 1,537 1,168 931 1,100 1,248 892 893 717 515
Value added and other tax receivables 474 565 564 570 428 744 455 488 417 550 459 485 435 444 574 591 578 522 520 464 646 591
Product 2,961 3,220 3,038 2,709 2,755 2,356 2,472 2,415 2,214 2,241 1,833 1,577 1,507 1,486 1,658 1,417 1,596 1,542 1,285 1,278 1,176 1,134
Materials and supplies, net 2,516 2,418 2,382 2,328 2,283 2,202 2,169 2,131 2,098 2,056 1,964 1,873 1,776 1,741 1,669 1,617 1,616 1,596 1,594 1,610 1,604 1,614
Mill and leach stockpiles 1,477 1,436 1,388 1,406 1,436 1,419 1,419 1,403 1,498 1,440 1,383 1,369 1,387 1,227 1,170 1,086 1,006 1,007 1,014 1,004 1,030 1,106
Inventories 6,954 7,074 6,808 6,443 6,474 5,977 6,060 5,949 5,810 5,737 5,180 4,819 4,670 4,454 4,497 4,120 4,218 4,145 3,893 3,892 3,810 3,854
Other current assets 547 575 535 436 389 385 375 406 472 473 492 647 608 529 523 477 390 361 341 419 517 795
Current assets 13,636 13,802 13,296 14,545 14,722 14,842 14,065 14,077 14,057 14,746 15,613 15,373 16,182 15,302 14,830 13,791 12,599 10,856 9,303 8,071 7,155 7,357
Property, plant, equipment and mine development costs, net 39,835 39,200 38,514 37,750 36,784 36,197 35,295 34,535 33,845 33,159 32,627 31,814 31,200 30,708 30,345 30,102 29,836 29,775 29,818 29,911 29,936 29,899
Long-term mill and leach stockpiles 1,122 1,169 1,225 1,257 1,286 1,313 1,336 1,327 1,241 1,235 1,252 1,194 1,230 1,377 1,387 1,450 1,473 1,475 1,463 1,463 1,446 1,272
Other assets 1,899 1,851 1,813 1,848 1,843 1,846 1,810 1,709 1,764 1,769 1,601 1,546 1,501 1,445 1,460 1,574 1,528 1,537 1,560 1,654 1,693 1,691
Noncurrent assets 42,856 42,220 41,552 40,855 39,913 39,356 38,441 37,571 36,850 36,163 35,480 34,554 33,931 33,530 33,192 33,126 32,837 32,787 32,841 33,028 33,075 32,862
Total assets 56,492 56,022 54,848 55,400 54,635 54,198 52,506 51,648 50,907 50,909 51,093 49,927 50,113 48,832 48,022 46,917 45,436 43,643 42,144 41,099 40,230 40,219

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data displays various items over multiple quarterly periods. Several notable trends and fluctuations are observable in the analyzed metrics.

Cash and Cash Equivalents
The balance initially rose significantly from $1,602 million in March 2020 to peak around $9,492 million by June 2022. Subsequently, a declining trend is observed throughout 2023 and into 2024, falling to $3,923 million by December 2024 before slightly recovering to $4,490 million in June 2025. This suggests initial strong liquidity growth followed by intermittent drawdowns or increased uses of cash.
Restricted Cash and Cash Equivalents
Data is sparse until June 2023, at which point values appear, showing a peak at $1,208 million in September 2023 and a decreasing pattern thereafter to $230 million by June 2025, indicating either a release or expenditure of restricted cash over time.
Trade Accounts Receivable
The receivables significantly grow from $515 million in March 2020 to a high of $1,537 million in March 2022. After a downturn in mid-2022, the figure remains volatile but reaches a notable peak again at $1,494 million in March 2024 before declining to $941 million in June 2025. This pattern may reflect fluctuations in sales or collection efficiency.
Value Added and Other Tax Receivables
These receivables demonstrate moderate volatility, generally fluctuating between $400 million and $600 million. Peaks occur around March 2024, indicating changes in tax credits or receivable collection cycles.
Product
The product value exhibits a consistent upward trend, growing from $1,134 million in March 2020 to a peak of $3,220 million in March 2025. This steady increase reflects expanded production or inventory buildup over the periods.
Materials and Supplies, Net
A steady increase from $1,614 million in March 2020 to $2,516 million by June 2025 indicates continued accumulation or investment in materials and supplies supporting operations.
Mill and Leach Stockpiles
The stockpiles initially decline slightly from $1,106 million to about $1,004 million in September 2020 but then rise steadily, reaching $1,477 million in June 2025. This may indicate strategic inventory management or operational scaling.
Inventories
Inventories show a consistent increase from $3,854 million in March 2020 to a peak of $7,074 million in March 2025, followed by a slight reduction thereafter. The doubling over five years suggests increased inventory levels, potentially tied to production increases or stockpiling ahead of demand.
Other Current Assets
Other current assets decreased from $795 million in March 2020 to a low in the 300-400 million range from late 2021 onward, with some fluctuation. This decline may indicate asset reclassification or utilization of certain assets.
Current Assets
Current assets experienced a marked increase from $7,357 million in March 2020, peaking at over $16,000 million by June 2022. Subsequently, a gradual decline appears through 2023 and into 2025, ending near the $13,636 million level. This overall rise followed by stabilization aligns with the cash, receivable, and inventory trends.
Property, Plant, Equipment, and Mine Development Costs, Net
The net balance of these long-term assets increased steadily from $29,899 million in March 2020 to $39,835 million in June 2025. This continuous growth attests to ongoing capital investments and mine development activities.
Long-Term Mill and Leach Stockpiles
These stockpiles fluctuated mildly but showed a decreasing trend from $1,272 million in March 2020 to $1,122 million in June 2025, signaling possible consumption or devaluation of long-term stockpiles.
Other Assets
Other assets remain relatively stable between $1,560 million and $1,900 million throughout the periods, with slight increases toward the latter part of the timeline.
Noncurrent Assets
Noncurrent assets exhibit a gradual upward trend from $32,862 million in March 2020 to $42,856 million by June 2025, mirroring investments in long-term property and equipment.
Total Assets
Total assets grew steadily from $40,219 million in March 2020 to peak values above $56,000 million between 2024 and 2025. Some fluctuations are evident near the end of the period, with minor contractions. Overall, this growth profile signifies expansion in asset base over the analysis horizon.

Assets: Selected Items


Current Assets: Selected Items