Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Freeport-McMoRan Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 4,385 3,923 5,000 5,273 5,208 4,758 5,745 6,683 6,852 8,146 8,578 9,492 8,338 8,068 7,672 6,313 4,580 3,657 2,403 1,465 1,602
Restricted cash and cash equivalents 460 888 1,117 1,030 1,034 1,208 697
Trade accounts receivable 743 578 979 1,128 1,494 1,209 792 675 1,134 1,336 844 977 1,537 1,168 931 1,100 1,248 892 893 717 515
Value added and other tax receivables 565 564 570 428 744 455 488 417 550 459 485 435 444 574 591 578 522 520 464 646 591
Product 3,220 3,038 2,709 2,755 2,356 2,472 2,415 2,214 2,241 1,833 1,577 1,507 1,486 1,658 1,417 1,596 1,542 1,285 1,278 1,176 1,134
Materials and supplies, net 2,418 2,382 2,328 2,283 2,202 2,169 2,131 2,098 2,056 1,964 1,873 1,776 1,741 1,669 1,617 1,616 1,596 1,594 1,610 1,604 1,614
Mill and leach stockpiles 1,436 1,388 1,406 1,436 1,419 1,419 1,403 1,498 1,440 1,383 1,369 1,387 1,227 1,170 1,086 1,006 1,007 1,014 1,004 1,030 1,106
Inventories 7,074 6,808 6,443 6,474 5,977 6,060 5,949 5,810 5,737 5,180 4,819 4,670 4,454 4,497 4,120 4,218 4,145 3,893 3,892 3,810 3,854
Other current assets 575 535 436 389 385 375 406 472 473 492 647 608 529 523 477 390 361 341 419 517 795
Current assets 13,802 13,296 14,545 14,722 14,842 14,065 14,077 14,057 14,746 15,613 15,373 16,182 15,302 14,830 13,791 12,599 10,856 9,303 8,071 7,155 7,357
Property, plant, equipment and mine development costs, net 39,200 38,514 37,750 36,784 36,197 35,295 34,535 33,845 33,159 32,627 31,814 31,200 30,708 30,345 30,102 29,836 29,775 29,818 29,911 29,936 29,899
Long-term mill and leach stockpiles 1,169 1,225 1,257 1,286 1,313 1,336 1,327 1,241 1,235 1,252 1,194 1,230 1,377 1,387 1,450 1,473 1,475 1,463 1,463 1,446 1,272
Other assets 1,851 1,813 1,848 1,843 1,846 1,810 1,709 1,764 1,769 1,601 1,546 1,501 1,445 1,460 1,574 1,528 1,537 1,560 1,654 1,693 1,691
Noncurrent assets 42,220 41,552 40,855 39,913 39,356 38,441 37,571 36,850 36,163 35,480 34,554 33,931 33,530 33,192 33,126 32,837 32,787 32,841 33,028 33,075 32,862
Total assets 56,022 54,848 55,400 54,635 54,198 52,506 51,648 50,907 50,909 51,093 49,927 50,113 48,832 48,022 46,917 45,436 43,643 42,144 41,099 40,230 40,219

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Liquidity and Cash Position
The cash and cash equivalents balance demonstrates a general upward trend from March 2020 through June 2022, peaking near $9.5 billion, before experiencing a gradual decline through March 2025 to approximately $4.4 billion. Restricted cash appears only from June 2023 onwards, fluctuating between $460 million and $1.2 billion, indicating possibly new regulatory or contractual constraints on cash usage.
Receivables
Trade accounts receivable show volatility with pronounced peaks and troughs; notably, a high of $1.5 billion in March 2022 and March 2024, and significant declines around mid-2023 and early 2025. Value added and other tax receivables remain relatively stable with limited fluctuations, generally oscillating between $400 million and $700 million throughout the periods assessed.
Inventory Components
Product inventories steadily increase over time from $1.1 billion in early 2020 to over $3.2 billion by March 2025, indicating accumulation or higher output levels. Materials and supplies follow a gradual, consistent growth pattern from approximately $1.6 billion to $2.4 billion in the same timeframe. Mill and leach stockpiles portray a modest upward trend with some minor fluctuations, peaking around $1.4 billion in late 2023 and early 2024 before stabilizing towards the end of the period.
Total Inventories and Current Assets
Overall inventories, aggregating product, materials, and stockpiles, reflect steady growth from $3.9 billion in March 2020 to roughly $7.1 billion by March 2025, indicating an increase in asset holdings likely related to production or market demand expectations. Other current assets demonstrate a decreasing trend from early 2020 through 2021, but stabilize and slightly recover towards 2024 and 2025. Current assets as a whole rise substantially up to late 2021, reaching nearly $15 billion, then experience fluctuations before a slight decline to $13.8 billion as of March 2025.
Long-Term Assets
Property, plant, equipment, and mine development costs reveal a consistent upward trend reaching $39.2 billion by March 2025, reflecting ongoing investment in fixed assets. Conversely, long-term mill and leach stockpiles decline steadily from a high around $1.4 billion to approximately $1.2 billion, suggesting depletion or utilization over time. Other noncurrent assets remain relatively stable with minor fluctuations, reflecting consistent asset base maintenance.
Total Assets
Total assets show a gradual increase from $40.2 billion in early 2020 to $56 billion by early 2025. This growth is driven primarily by increases in property, plant, equipment, and inventories, partially offset by declines in cash reserves and some components of receivables and long-term stockpiles.

Assets: Selected Items


Current Assets: Selected Items