Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Freeport-McMoRan Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Accounts payable and accrued liabilities 4,098 4,288 4,078 4,057 3,824 3,910 3,672 3,729 3,724 3,642 3,836 4,027 3,947 3,853 3,163 3,495 2,949 3,106 2,866 2,708 2,533 2,471 2,465
Accrued income taxes 528 389 857 859 1,072 898 1,322 786 489 531 846 744 439 507 1,392 1,541 1,237 919 647 324 119 47 128
Current portion of debt 383 338 495 41 769 768 769 766 35 37 49 1,037 1,032 1,038 1,365 372 897 1,057 656 34 47 90 245
Current portion of environmental and asset retirement obligations 299 298 296 320 364 342 325 316 395 361 333 320 365 317 316 264 329 334 331 351 397 298 305
Dividends payable 218 218 217 219 218 218 217 218 217 217 217 217 216 217 218 220 111 111 111
Current liabilities 5,526 5,531 5,943 5,496 6,247 6,136 6,305 5,815 4,860 4,788 5,281 6,345 5,999 5,932 6,454 5,892 5,523 5,527 4,611 3,417 3,096 2,906 3,143
Long-term debt, less current portion 8,915 8,913 8,909 8,907 8,910 8,658 8,656 8,656 9,370 9,458 9,586 9,583 9,658 10,054 8,256 9,078 8,768 8,638 9,153 9,677 9,983 9,824 9,829
Environmental and asset retirement obligations, less current portion 5,457 5,463 5,428 5,404 5,103 5,083 5,059 4,624 4,645 4,566 4,493 4,463 4,223 4,170 4,145 4,116 3,688 3,721 3,720 3,705 3,693 3,767 3,758
Deferred income taxes 4,359 4,410 4,402 4,376 4,492 4,491 4,500 4,453 4,399 4,343 4,305 4,269 4,316 4,297 4,282 4,234 4,500 4,486 4,446 4,408 4,325 4,180 4,087
Other liabilities 2,174 2,179 2,126 1,887 1,782 1,581 1,573 1,648 1,697 1,725 1,596 1,562 1,550 1,613 1,653 1,683 1,907 2,129 2,140 2,269 2,440 2,398 2,439
Noncurrent liabilities 20,905 20,965 20,865 20,574 20,287 19,813 19,788 19,381 20,111 20,092 19,980 19,877 19,747 20,134 18,336 19,111 18,863 18,974 19,459 20,059 20,441 20,169 20,113
Total liabilities 26,431 26,496 26,808 26,070 26,534 25,949 26,093 25,196 24,971 24,880 25,261 26,222 25,746 26,066 24,790 25,003 24,386 24,501 24,070 23,476 23,537 23,075 23,256
Common stock 163 163 163 162 162 162 162 162 162 162 162 161 161 161 161 160 160 160 160 159 158 158 158
Capital in excess of par value 23,660 23,642 23,627 23,797 23,997 24,321 24,488 24,637 24,833 25,028 25,227 25,322 25,483 25,661 25,835 25,875 26,023 26,084 26,080 26,037 25,934 25,905 25,875
Retained earnings (accumulated deficit) 1,196 738 182 (170) (444) (970) (1,586) (2,059) (2,447) (2,901) (3,244) (3,907) (4,604) (5,008) (5,848) (7,375) (8,481) (9,880) (10,963) (11,681) (12,389) (12,718) (12,771)
Accumulated other comprehensive loss (310) (311) (313) (314) (273) (274) (274) (274) (317) (318) (319) (320) (385) (386) (387) (388) (572) (576) (580) (583) (728) (652) (668)
Common stock held in treasury (6,024) (6,024) (5,971) (5,894) (5,894) (5,835) (5,817) (5,773) (5,772) (5,769) (5,769) (5,701) (5,701) (5,539) (4,895) (4,292) (3,777) (3,777) (3,777) (3,758) (3,739) (3,739) (3,739)
Stockholders’ equity 18,685 18,208 17,688 17,581 17,548 17,404 16,973 16,693 16,459 16,202 16,057 15,555 14,954 14,889 14,866 13,980 13,353 12,011 10,920 10,174 9,236 8,954 8,855
Noncontrolling interests 11,712 11,788 11,526 11,197 11,318 11,282 11,132 10,617 10,218 9,825 9,591 9,316 9,227 9,158 9,176 9,039 9,178 8,924 8,653 8,494 8,326 8,201 8,108
Total equity 30,397 29,996 29,214 28,778 28,866 28,686 28,105 27,310 26,677 26,027 25,648 24,871 24,181 24,047 24,042 23,019 22,531 20,935 19,573 18,668 17,562 17,155 16,963
Total liabilities and equity 56,828 56,492 56,022 54,848 55,400 54,635 54,198 52,506 51,648 50,907 50,909 51,093 49,927 50,113 48,832 48,022 46,917 45,436 43,643 42,144 41,099 40,230 40,219

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Accounts payable and accrued liabilities
These liabilities showed a general upward trend from early 2020 through the end of 2022, reaching a peak in late 2022. Subsequently, some fluctuations occurred with slight decreases and increases, maintaining a relatively high level through 2025.
Accrued income taxes
Accrued income taxes exhibited considerable volatility, including a significant increase during 2020 and 2021, peaking in late 2021. Afterward, values dropped sharply mid-2022 but rebounded erratically through 2024 and 2025 without a clear directional trend.
Current portion of debt
This item showed notable variability with small values during much of 2020, followed by sharp spikes in 2021 and early 2022. Through 2023 and 2024, the current portion mostly decreased with occasional peaks, and smaller amounts resumed late in the series.
Current portion of environmental and asset retirement obligations
These obligations remained relatively stable over the entire period, oscillating in a narrow band without distinct trends or volatility.
Dividends payable
Dividends payable appeared starting in early 2021, maintaining a consistent value with minor fluctuations, indicating steady dividend payment commitments.
Current liabilities
Current liabilities grew markedly from early 2020 through late 2021, peaking near the end of that period. Thereafter, a decline occurred through 2023; however, liabilities increased again in 2024 before stabilizing somewhat towards 2025.
Long-term debt, less current portion
The long-term debt level fluctuated modestly over the period with slight declines in 2021 followed by increases into 2022. From 2023 onward, the figures remained generally stable with minor variability, reflecting prudent debt management.
Environmental and asset retirement obligations, less current portion
These obligations showed a gradual increase over time, reaching higher levels towards 2024 and 2025, suggesting increasing long-term environmental liabilities or related provisions.
Deferred income taxes
Deferred income taxes remained relatively steady throughout the periods analyzed, with slight increases until mid-2021, followed by a plateau and small fluctuations toward the end of the data series.
Other liabilities
Other liabilities decreased steadily from early 2020 through late 2021, followed by a modest recovery from 2022 onward, ending higher in 2025 compared to the low points of 2021.
Noncurrent liabilities
Noncurrent liabilities were relatively stable with minor fluctuations, slightly declining until late 2021, then gradually increasing again through 2024 and 2025.
Total liabilities
Total liabilities increased from 2020 through 2022, peaking at the end of 2022, followed by a mild decrease and subsequent stabilization, with some increase visible again during 2024 and 2025.
Common stock
Common stock showed very modest increases over the period, reflecting gradual capital issuance or adjustment in book value.
Capital in excess of par value
This capital component exhibited a consistent downward trend from 2020 through 2025, indicating possible repurchases, reclassifications, or other equity-related transactions reducing this account.
Retained earnings (accumulated deficit)
Retained earnings showed a strong improvement trend over the timeframe, moving from a significant deficit in early 2020 to a positive balance by 2025. The steady positive progression signifies improved profitability or retained profit accumulation.
Accumulated other comprehensive loss
This category slightly improved over the period, with losses decreasing marginally and stabilizing around a consistent range after early 2021.
Common stock held in treasury
Common stock held in treasury increased significantly, indicating ongoing stock repurchases or treasury stock accumulation, which contributes to reducing total shareholders’ equity.
Stockholders’ equity
Stockholders’ equity increased steadily over the entire period, with an acceleration starting mid-2020 continuing through 2025. This represents a strengthening equity base, supported by retained earnings growth and other equity components.
Noncontrolling interests
Noncontrolling interests rose consistently from 2020 through early 2024, slightly fluctuating afterward but maintaining an overall higher level compared to the start of the period.
Total equity
Total equity demonstrated continuous growth throughout the timeline, reflecting overall strengthening of the company’s financial position and profitability enhancement.
Total liabilities and equity
The total balance encompassing liabilities and equity showed a steady increase over the years, indicating growth in the company’s overall capital structure size.