Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Freeport-McMoRan Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis reveals a clear trend of declining profitability, as measured by Return on Equity (ROE), over the observed period. This decline is primarily driven by a consistent decrease in Return on Assets (ROA), though Financial Leverage exhibits relative stability. The period begins with strong performance metrics and concludes with significantly lower values, indicating a shift in the company’s operational efficiency and profitability.

Return on Assets (ROA)
ROA demonstrates a consistent downward trajectory throughout the analyzed timeframe. Starting at 10.47% in March 2022, it steadily decreases to 3.79% by December 2025. The most substantial declines occur between March 2022 and December 2022, and again between March 2023 and December 2023. While there are minor fluctuations, the overall trend is definitively negative, suggesting diminishing efficiency in utilizing assets to generate earnings. A slight stabilization is observed in the most recent quarters, but ROA remains considerably lower than its initial value.
Financial Leverage
Financial Leverage remains relatively stable compared to ROA. It fluctuates within a narrow range, generally between 3.14 and 3.37. There is no consistent upward or downward trend. The slight variations observed do not appear to significantly influence the overall ROE, indicating that changes in debt levels are not the primary driver of the observed performance decline. A minor increase is observed in the final two periods, but it is not substantial.
Return on Equity (ROE)
ROE mirrors the decline observed in ROA, albeit amplified by the effect of Financial Leverage. Beginning at 34.41% in March 2022, ROE decreases to 11.66% by December 2025. The most significant drop occurs between March 2022 and December 2022, followed by a continued decline through December 2023. The final quarters show a slight stabilization, but ROE remains substantially lower than its initial level. The correlation between ROA and ROE is strong, confirming that the decrease in asset utilization is the primary contributor to the decline in shareholder returns.

In summary, the company experienced a notable decrease in profitability over the period, primarily due to a declining ROA. While Financial Leverage remained relatively constant, it was insufficient to offset the negative impact of decreasing asset efficiency on ROE. The observed trends suggest a need for strategic adjustments to improve asset utilization and restore profitability.


Three-Component Disaggregation of ROE

Freeport-McMoRan Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The three-component DuPont analysis reveals a declining trend in Return on Equity (ROE) over the observed period, followed by a stabilization and slight increase in the most recent quarters. This decline and subsequent leveling off can be attributed to shifts in Net Profit Margin, Asset Turnover, and Financial Leverage.

Net Profit Margin
The Net Profit Margin experienced a consistent decrease from 20.79% in March 2022 to a low of 6.97% in March 2024. A modest recovery is then observed, reaching 8.50% by December 2025. This suggests increasing cost pressures or declining pricing power initially, followed by potential improvements in profitability in the latter part of the period. The magnitude of the initial decline is substantial, indicating a significant impact on overall profitability.
Asset Turnover
Asset Turnover demonstrates relative stability throughout the period, fluctuating within a narrow range of 0.42 to 0.50. A slight upward trend is noticeable from 0.42 in March 2023 to 0.46 in September 2024, before settling at 0.45 by December 2025. This indicates consistent efficiency in utilizing assets to generate revenue, with a minor improvement in recent quarters. The limited variation suggests asset management practices have remained relatively consistent.
Financial Leverage
Financial Leverage exhibits a gradual decline from 3.37 in June 2022 to 3.04 in September 2025. This indicates a reduction in the company’s reliance on debt financing. While the decrease is not dramatic, it suggests a more conservative capital structure. The trend implies a deliberate strategy to reduce financial risk or a change in financing availability.

The initial decline in ROE from March 2022 to December 2023 is primarily driven by the significant decrease in Net Profit Margin, despite relatively stable Asset Turnover and Financial Leverage. The stabilization of ROE in the latter part of the period (March 2024 – December 2025) is attributable to the partial recovery in Net Profit Margin, coupled with consistent Asset Turnover and continued reduction in Financial Leverage. The interplay between these three components highlights the complex factors influencing overall profitability and shareholder returns.

The observed trends suggest a period of profitability challenges followed by a potential stabilization and modest improvement. Further investigation into the drivers of the Net Profit Margin fluctuations is warranted to understand the underlying causes and assess the sustainability of the recent recovery.


Five-Component Disaggregation of ROE

Freeport-McMoRan Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The five-component DuPont analysis reveals a clear trend of declining profitability and efficiency over the observed period, though with some stabilization in recent quarters. Return on Equity (ROE) experienced a substantial decrease from 34.41% in March 2022 to 11.66% in December 2025. This decline is attributable to changes across multiple components of the analysis, though the EBIT Margin appears to be the primary driver.

Tax Burden
The Tax Burden generally decreased from 0.66 in March 2022 to 0.50 in December 2025, with some fluctuation. This indicates a decreasing proportion of pre-tax profits retained after tax payments, contributing to lower overall returns. The rate of decline slowed considerably after September 2023.
Interest Burden
The Interest Burden remained relatively stable, fluctuating between 0.87 and 0.93 throughout the period. This suggests consistent debt servicing costs as a proportion of EBIT, and did not significantly contribute to the overall ROE decline. A slight increase is observed in the most recent two quarters.
EBIT Margin
The EBIT Margin exhibited a consistent downward trend, decreasing from 34.06% in March 2022 to 18.50% in December 2025. This represents a significant erosion of profitability from core operations and is the most substantial factor impacting the decline in ROE. While the decline was most pronounced in the earlier part of the period, the margin appears to have stabilized around 18-19% in the most recent quarters.
Asset Turnover
Asset Turnover showed a moderate decline from 0.50 in March 2022 to 0.45 in December 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue. The rate of decline slowed in recent quarters, with values hovering around 0.46.
Financial Leverage
Financial Leverage experienced a slight decrease from 3.28 in March 2022 to 3.08 in December 2025. This suggests a modest reduction in the use of debt financing. While leverage amplifies both gains and losses, its decrease had a limited offsetting effect on the declining ROE, given the more significant declines in profitability and efficiency.

In summary, the decline in ROE is primarily driven by the decreasing EBIT Margin, with contributing factors from reduced Asset Turnover and a decreasing Tax Burden. While Financial Leverage decreased slightly, it did not counteract the negative trends. The recent stabilization of the EBIT Margin and Asset Turnover suggests a potential leveling off of the ROE decline, but further monitoring is necessary to confirm this trend.


Two-Component Disaggregation of ROA

Freeport-McMoRan Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), reveals a consistent downward trend from March 31, 2022, through December 31, 2023, followed by a period of relative stabilization and slight improvement through December 31, 2025. This trend is driven by changes in both Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin experienced a notable decline over the observed period. Starting at 20.79% in March 31, 2022, it decreased to 8.09% by December 31, 2023. A slight recovery is then observed, reaching 8.50% by December 31, 2025, though remaining significantly lower than the initial value. The most substantial declines occurred between the first and fourth quarters of 2022, and again between the first and second quarters of 2023. The rate of decline slowed considerably after June 30, 2023.
Asset Turnover
Asset Turnover also demonstrated a declining trend, albeit less pronounced than the Net Profit Margin. It decreased from 0.50 in March 31, 2022, to 0.42 in March 31, 2023. The ratio fluctuated between 0.43 and 0.46 from June 30, 2023, through June 30, 2025, indicating a stabilization. A slight decrease to 0.45 is observed by December 31, 2025. The decline was most rapid in the first half of 2022.
Return on Assets (ROA)
Consequently, ROA decreased from 10.47% in March 31, 2022, to a low of 3.52% by December 31, 2023. A modest recovery is then apparent, with ROA reaching 3.79% by December 31, 2025. The decline in ROA mirrors the combined effect of the decreasing Net Profit Margin and Asset Turnover. The period from March 31, 2024, to December 31, 2025, shows a relatively stable ROA, suggesting a potential bottoming out of the downward trend.

The observed trends suggest that the company’s profitability, as measured by Net Profit Margin, has been the primary driver of the decline in overall asset utilization and returns. While Asset Turnover also decreased, its impact was less significant. The recent stabilization in both components indicates a potential shift in the company’s performance trajectory, though further monitoring is necessary to confirm a sustained recovery.


Four-Component Disaggregation of ROA

Freeport-McMoRan Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the four-component DuPont analysis, reveals a generally declining trend in Return on Assets (ROA) over the observed period, though with some stabilization and slight recovery in more recent quarters. This decline is attributable to shifts in profitability, efficiency, and financial leverage. A detailed examination of each component provides further insight.

Tax Burden
The tax burden demonstrates a consistent decrease from 0.66 in March 2022 to 0.50 in December 2025. This suggests a decreasing proportion of pre-tax income retained after tax payments, potentially due to changes in tax rates or the geographic distribution of earnings. The rate of decline slowed considerably after September 2023.
Interest Burden
The interest burden remained relatively stable between March 2022 and December 2023, fluctuating between 0.87 and 0.93. A slight increase is observed in the most recent periods, reaching 0.92 in December 2025, indicating a marginally higher proportion of earnings required to cover interest expenses. This could be due to increased debt levels or rising interest rates.
EBIT Margin
The EBIT margin experienced a substantial and consistent decline from 34.06% in March 2022 to 18.50% in December 2025. This represents a significant erosion in operating profitability. The most pronounced declines occurred between March 2022 and December 2022, and again between March 2023 and December 2023. While the decline slowed in later periods, the margin remains considerably lower than its initial value.
Asset Turnover
Asset turnover exhibited a gradual decline from 0.50 in March 2022 to 0.45 in December 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue. The decline was most rapid between March 2022 and September 2022, and has since stabilized, with minor fluctuations.

The combined effect of these components resulted in a decrease in ROA from 10.47% in March 2022 to 3.79% in December 2025. The primary driver of this decline appears to be the significant reduction in the EBIT margin, although the decreasing asset turnover also contributed. The decreasing tax burden partially offset these negative effects, while the relatively stable interest burden had a limited impact. The slight recovery in ROA in the final reported period suggests a potential stabilization of performance, but further monitoring is warranted.

The interplay between these ratios suggests a weakening of core operational profitability and efficiency. While the company maintains a relatively stable financial structure, the declining margins and asset utilization are key areas of concern. The recent stabilization in ROA, however, offers a cautious signal of potential improvement.


Disaggregation of Net Profit Margin

Freeport-McMoRan Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance metrics reveal distinct trends over the observed period. A consistent decline in profitability, as measured by net profit margin, is evident. This decline appears to be driven by decreasing EBIT margin, partially offset by changes in tax and interest burdens.

Net Profit Margin
Net profit margin experienced a substantial decrease from 20.79% in March 2022 to 8.50% in December 2025. The most significant drops occurred between March 2022 and December 2023, and again between March 2024 and December 2024. A slight recovery is observed in the final period, but the margin remains considerably lower than at the beginning of the period.
EBIT Margin
EBIT margin demonstrates a clear downward trajectory, falling from 34.06% in March 2022 to 18.50% in December 2025. The decline was particularly pronounced in the first half of 2022 and continued steadily throughout the period. While fluctuations exist, the overall trend is consistently negative. This suggests increasing operational costs or decreasing revenue generation relative to sales.
Tax Burden
The tax burden generally decreased over the period, moving from 0.66 in March 2022 to 0.50 in December 2025. This reduction in the tax burden provides a partial offset to the declining EBIT margin, mitigating the impact on net profit margin. However, the decreasing tax burden is not sufficient to counteract the larger decline in EBIT margin.
Interest Burden
The interest burden remained relatively stable for most of the observed period, fluctuating between 0.87 and 0.93. A slight increase is observed towards the end of the period, rising from 0.88 in September 2023 to 0.92 in December 2025. This suggests a minimal impact from changes in financing costs on the overall net profit margin during most of the period, but a potential increasing drag towards the end.

The combined effect of these trends indicates a weakening profitability position. The primary driver of this decline appears to be the decreasing EBIT margin, while changes in tax and interest burdens have had a comparatively smaller, offsetting effect. Further investigation into the factors contributing to the declining EBIT margin would be warranted.