Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Freeport-McMoRan Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several important trends concerning profitability and financial structure over the observed periods.

Return on Assets (ROA)

The ROA shows a missing data segment initially, then begins at 1.42% in March 2021, followed by a notable upward trend reaching a peak of 10.47% in June 2022. Post this peak, ROA exhibits a gradual decline, decreasing to 3.16% by March 2025. This pattern suggests the company initially improved its asset utilization efficiency substantially but faced diminishing returns in subsequent quarters.

Financial Leverage

Financial leverage, measured as a ratio, decreases consistently from 4.54 in March 2020 to around 3.12-3.17 in the most recent quarters ending March 2025. The steady decline in leverage indicates a reduction in the reliance on debt financing relative to equity, reflecting a more conservative capital structure over time.

Return on Equity (ROE)

ROE data starts from March 2021 with 5.89%, rapidly increasing to a high of 34.41% in June 2022. Subsequently, it declines steadily to 10.00% by March 2025. This trend parallels the ROA development with a higher magnitude of change, which is consistent given the leverage effects. The peak in mid-2022 indicates a period of strong profitability relative to equity, followed by a moderate but continuous reduction in equity returns.

Overall, the data suggests that the company enhanced profitability significantly during 2021 and mid-2022, with efficient asset use and strong equity returns. The decreasing financial leverage implies a strategic shift towards less debt exposure. However, after mid-2022, profitability measures have decreased while leverage has stabilized at a lower level, indicating a more cautious financial stance and potentially moderated growth or margin pressures in the later periods.


Three-Component Disaggregation of ROE

Freeport-McMoRan Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several notable trends in profitability, operational efficiency, leverage, and returns over the observed periods.

Net Profit Margin
The net profit margin demonstrates a clear upward trend starting from the first recorded data point in March 2021 at 4.22%. The margin increased substantially, peaking around mid-2022 at approximately 20.79%. Thereafter, a gradual decline is observed through subsequent quarters into early 2025, stabilizing at around 7.11%. This pattern indicates a period of strong profitability followed by a contraction of profit margins over recent quarters.
Asset Turnover
Asset turnover shows consistent improvement starting from March 2021 with a value of 0.34, reaching a high near 0.5 in mid-2022. Subsequently, the ratio experienced a slight decrease and then remained relatively stable around the 0.44 to 0.46 range through to early 2025. This suggests an initial enhancement in the efficiency of asset use to generate sales, followed by a plateau in operational efficiency.
Financial Leverage
Financial leverage has steadily declined from 4.54 at the beginning of 2020 to about 3.17 by early 2025. This downward trajectory indicates a reduction in the company’s use of debt relative to equity, reflecting a possibly more conservative capital structure and reduced financial risk over time.
Return on Equity (ROE)
Return on equity follows a pattern similar to net profit margin, beginning with low values near 5.89% in early 2021 and rising sharply to a peak of 34.41% in mid-2022. Following this peak, ROE decreased steadily to approximately 10% by early 2025. The trend suggests a phase of significant return generation on shareholders’ equity followed by a normalization or decrease in profitability relative to equity.

In summary, the company experienced significant growth in profitability and operational efficiency through 2021 and mid-2022, reflected in rising net profit margins, asset turnover, and ROE. However, post-peak, these profitability measures have declined and stabilized at lower levels through to 2025. Concurrently, a consistent reduction in financial leverage indicates a shift towards a more conservative financial stance. These trends may imply an initial period of expansion and optimization followed by market or internal adjustments leading to more moderate, stable financial performance.


Five-Component Disaggregation of ROE

Freeport-McMoRan Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio has demonstrated a generally decreasing trend from 0.65 in March 2022 to approximately 0.41 by March 2025, suggesting increasing retention of pre-tax earnings after tax expenses over this period.
Interest Burden
The interest burden ratio improved steadily, moving from 0.92 in March 2022 to 0.93 by March 2025, indicating a stable and slightly enhanced ability to cover interest expenses from operating earnings.
EBIT Margin
The EBIT margin showed a peak near 34% in mid-2021 but declined consistently thereafter, reaching around 18.4% by March 2025. This gradual reduction reflects a contraction in operating profitability relative to sales.
Asset Turnover
Asset turnover improved from 0.34 in early 2020 to about 0.48 in mid-2021, followed by a mild decline and stabilization close to 0.44-0.46 in later periods, suggesting moderate efficiency in generating revenue from assets with some volatility.
Financial Leverage
Financial leverage decreased from 4.54 at the start of 2020 to approximately 3.12 by March 2025, indicating a notable reduction in reliance on debt financing and a stronger equity base supporting the asset structure.
Return on Equity (ROE)
The return on equity surged from around 5.9% in early 2021 to a peak exceeding 34% in mid-2021, before declining steadily to near 10% by March 2025. This trend illustrates an initial strong growth phase followed by a substantive weakening in overall equity profitability.

Two-Component Disaggregation of ROA

Freeport-McMoRan Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several observable trends in key performance indicators, including net profit margin, asset turnover, and return on assets (ROA) over the period from March 31, 2020, to March 31, 2025.

Net Profit Margin (%)
The net profit margin shows a clear upward trajectory from the beginning of the recorded data in March 2020 to early 2022. Starting at 4.22% in March 2020, it climbs steadily to peak values exceeding 20% during the quarters between March 2022 and September 2022. Following this peak period, a gradual decline is evident, with the margin reducing consistently to around 7% by the end of the forecast period in March 2025. This pattern suggests an initial phase of improving profitability, followed by a period of stabilization and subsequent contraction in profit margins.
Asset Turnover (ratio)
Asset turnover exhibits a generally positive and stable trend over the periods analyzed. Beginning at 0.34 in March 2020, the ratio increases steadily to approximately 0.50 by June 2022. After this peak, there is a slight decline and moderate fluctuations around 0.44 to 0.46, maintaining relative stability through to March 2025. This indicates improved efficiency in using assets to generate sales initially, followed by a leveling off, reflecting consistent asset utilization in recent quarters.
Return on Assets (ROA) (%)
Return on assets follows a pattern similar to net profit margin, with an initial growth phase followed by a gradual decline. Starting at 1.42% in March 2020, ROA rises to a peak around 10.47% in June 2022. Post that peak, there is a downward movement, descending to just above 3% by March 2025. This reflects an overall improvement in asset profitability during the earlier periods, which subsequently moderates to a more subdued level, suggesting challenges in sustaining higher returns.

In summary, the company experienced a period of improved profitability and asset utilization beginning in 2020, reaching peak operational and financial efficiency around mid-2022. However, subsequent quarters show a softer trend in profitability metrics while asset turnover remains relatively stable, suggesting operational steadiness amidst declining profit margins and returns.


Four-Component Disaggregation of ROA

Freeport-McMoRan Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analyzed financial ratios reveal a series of trends observed over multiple quarters. Starting with the tax burden ratio, it displayed a notable increase from 0.39 in the period ending March 31, 2021, peaking around 0.66 by mid-2022. Thereafter, it exhibited a gradual decline, reaching approximately 0.41 by the quarter ending March 31, 2025. This suggests a fluctuating effective tax rate over the years, trending downward in more recent periods.

Interest burden remained relatively stable throughout the observed periods, maintaining a high ratio above 0.7 initially, and climbing steadily to around 0.93 from late 2022 onwards. This indicates the company’s ability to manage interest expenses effectively relative to earnings before interest and taxes, with minor improvements in interest coverage over time.

EBIT margin experienced significant variation, starting at 15.08% in early 2021 and reaching its peak at 34.06% in mid-2021. Following this peak, a consistent downward trend emerged, with EBIT margin falling to approximately 18.42% by the first quarter of 2025. This decline signals diminishing operating profitability margins over recent quarters.

Asset turnover ratio showed an improving trend in the early periods, increasing from 0.34 in March 2021 to 0.5 by mid-2022. Subsequently, it leveled off, fluctuating slightly around 0.44 to 0.46 up to the first quarter of 2025. This indicates a stabilization in the efficiency with which assets generate revenue after initial gains.

Return on Assets (ROA) followed a pattern of initial improvement, rising steadily from 1.42% in early 2021 to a peak of 10.47% in mid-2022. Following the peak, ROA declined and plateaued around 3.16% to 3.62% in the latest quarters, pointing to a reduction in overall asset profitability in recent times.

Tax Burden
Increased significantly until mid-2022, then steadily decreased through to early 2025.
Interest Burden
Maintained high levels with small gradual improvements, signaling good interest expense management.
EBIT Margin
Peaked mid-2021 but experienced a steady decline afterwards, indicating reduced operational profitability.
Asset Turnover
Improved initially then stabilized, reflecting consistent asset utilization efficiency.
Return on Assets (ROA)
Showed marked improvement followed by a decline and recent stabilization at lower levels.

Disaggregation of Net Profit Margin

Freeport-McMoRan Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio exhibits an overall declining trend starting from a high of 0.65 in March 2022 and gradually decreasing to 0.41 by March 2025. This indicates a reduction in the proportion of pre-tax income paid as tax over the analyzed period. The ratio peaked in late 2021 and early 2022, followed by a steady decline, suggesting the company may be experiencing more favorable tax conditions or improved tax efficiency over time.
Interest Burden
The interest burden ratio consistently remains high and stable throughout the periods starting from 0.72 in March 2021 and immediately rising to the 0.9s range by the end of 2021. From that point onward, it fluctuates slightly but stays between 0.89 and 0.93. This steady and strong ratio indicates that interest expenses have a relatively limited impact on the company's earnings before interest and taxes, demonstrating controlled interest costs relative to operating profit.
EBIT Margin
The EBIT margin percentage shows significant growth from 15.08% in the first reported quarter of 2021 to a peak near 34.06% in June 2022. After this peak, the margin declines gradually to approximately 18.42% by March 2025. This pattern suggests a period of improved operational profitability through mid-2022 followed by a moderate contraction. The initial increase may reflect operational efficiencies or favorable market conditions, while the subsequent decrease could be associated with rising costs or market challenges.
Net Profit Margin
The net profit margin follows a similar trajectory as the EBIT margin, increasing from 4.22% in March 2021 to a high of 20.79% by June 2022. Following that peak, there is a notable decline down to around 7.11% by March 2025. The sharp increase indicates improved bottom-line performance during the early period, influenced by both operating improvements and possibly lower tax burden and controlled interest costs. The decline in later periods points to reduced profitability, potentially driven by factors such as higher expenses, tax adjustments, or market conditions impacting net income.