Stock Analysis on Net
Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Common-Size Income Statement 
Quarterly Data

General Mills Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Nov 24, 2019 Aug 25, 2019 May 26, 2019 Feb 24, 2019 Nov 25, 2018 Aug 26, 2018 May 27, 2018 Feb 25, 2018 Nov 26, 2017 Aug 27, 2017 May 28, 2017 Feb 26, 2017 Nov 27, 2016 Aug 28, 2016 May 29, 2016 Feb 28, 2016 Nov 29, 2015 Aug 30, 2015 May 31, 2015 Feb 22, 2015 Nov 23, 2014 Aug 24, 2014 May 25, 2014 Feb 23, 2014 Nov 24, 2013 Aug 25, 2013
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -64.51 -65.28 -64.89 -65.63 -65.78 -67.20 -63.52 -67.67 -65.63 -65.24 -65.33 -65.53 -63.05 -63.74 -64.95 -66.08 -65.18 -63.06 -64.75 -68.38 -65.64 -66.29 -65.40 -65.44 -63.87 -63.11
Gross margin 35.49% 34.72% 35.11% 34.37% 34.22% 32.80% 36.48% 32.33% 34.37% 34.76% 34.67% 34.47% 36.95% 36.26% 35.05% 33.92% 34.82% 36.94% 35.25% 31.62% 34.36% 33.71% 34.60% 34.56% 36.13% 36.89%
Selling, general, and administrative expenses -17.17 -17.96 -17.86 -16.59 -17.08 -18.14 -18.17 -16.87 -16.95 -18.02 -18.22 -18.13 -17.22 -18.22 -19.84 -18.88 -17.46 -19.28 -19.21 -18.14 -17.94 -20.32 -20.21 -19.24 -18.27 -20.02
Divestiture gain (loss) 0.00 0.00 0.13 -0.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.33 0.00 -1.33 0.04 4.50 0.00 0.00 0.00 0.00 0.00 1.53 0.00 0.00 0.00
Restructuring, impairment, and other exit (costs) recoveries 0.02 -0.20 -0.18 -1.42 -4.75 0.03 -3.89 -0.19 -0.04 -0.14 -0.45 -2.05 -0.71 -1.51 -0.33 -0.42 -1.39 -1.43 -6.19 -1.13 -4.55 -0.33 0.00 0.00 -0.01 -0.06
Operating profit 18.35% 16.55% 17.21% 15.51% 12.40% 14.69% 14.42% 15.27% 17.38% 16.60% 16.00% 14.30% 18.70% 16.53% 13.55% 14.65% 20.47% 16.24% 9.85% 12.35% 11.86% 13.06% 15.92% 15.32% 17.85% 16.80%
Benefit plan non-service income 0.68 0.75 0.59 0.51 0.48 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest, net -2.70 -2.97 -3.00 -3.12 -3.01 -3.26 -3.52 -2.30 -1.78 -1.92 -1.82 -2.01 -1.84 -1.89 -1.97 -1.93 -1.67 -1.79 -1.85 -1.84 -1.64 -1.84 -1.85 -1.72 -1.41 -1.80
Earnings before income taxes and after-tax earnings from joint ventures 16.33% 14.34% 14.80% 12.91% 9.87% 11.94% 10.90% 12.97% 15.60% 14.68% 14.18% 12.29% 16.86% 14.63% 11.57% 12.72% 18.80% 14.45% 8.00% 10.51% 10.22% 11.22% 14.06% 13.59% 16.44% 15.00%
Income taxes -3.52 -1.68 -1.31 -2.28 -2.42 -2.70 -2.22 11.14 -5.59 -4.47 -3.79 -2.82 -5.53 -4.52 -2.23 -3.94 -7.04 -4.72 -3.82 -2.68 -3.26 -3.58 -4.76 -4.59 -5.47 -4.85
After-tax earnings from joint ventures 0.56 0.54 0.48 0.28 0.51 0.43 0.53 0.43 0.57 0.63 0.52 0.29 0.72 0.62 0.59 0.40 0.52 0.61 0.42 0.30 0.58 0.61 0.39 0.52 0.54 0.55
Net earnings, including earnings attributable to redeemable and noncontrolling interests 13.38% 13.20% 13.97% 10.91% 7.96% 9.67% 9.21% 24.53% 10.57% 10.84% 10.92% 9.76% 12.06% 10.73% 9.94% 9.19% 12.29% 10.34% 4.60% 8.13% 7.54% 8.26% 9.70% 9.53% 11.50% 10.71%
Net earnings attributable to redeemable and noncontrolling interests -0.24 -0.20 -0.26 -0.26 -0.18 -0.09 -0.10 -0.29 -0.32 -0.10 -0.18 -0.33 -0.34 -0.27 -0.27 -0.15 -0.32 -0.20 -0.26 -0.24 -0.20 -0.17 -0.25 -0.15 -0.22 -0.20
Net earnings attributable to General Mills 13.14% 13.01% 13.70% 10.64% 7.78% 9.58% 9.11% 24.25% 10.25% 10.74% 10.74% 9.43% 11.72% 10.47% 9.66% 9.04% 11.97% 10.14% 4.35% 7.89% 7.34% 8.09% 9.44% 9.38% 11.28% 10.50%

Based on: 10-Q (reporting date: 2019-11-24), 10-Q (reporting date: 2019-08-25), 10-K (reporting date: 2019-05-26), 10-Q (reporting date: 2019-02-24), 10-Q (reporting date: 2018-11-25), 10-Q (reporting date: 2018-08-26), 10-K (reporting date: 2018-05-27), 10-Q (reporting date: 2018-02-25), 10-Q (reporting date: 2017-11-26), 10-Q (reporting date: 2017-08-27), 10-K (reporting date: 2017-05-28), 10-Q (reporting date: 2017-02-26), 10-Q (reporting date: 2016-11-27), 10-Q (reporting date: 2016-08-28), 10-K (reporting date: 2016-05-29), 10-Q (reporting date: 2016-02-28), 10-Q (reporting date: 2015-11-29), 10-Q (reporting date: 2015-08-30), 10-K (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-22), 10-Q (reporting date: 2014-11-23), 10-Q (reporting date: 2014-08-24), 10-K (reporting date: 2014-05-25), 10-Q (reporting date: 2014-02-23), 10-Q (reporting date: 2013-11-24), 10-Q (reporting date: 2013-08-25).

Income statement item Description The company
Operating profit The net result for the period of deducting operating expenses from operating revenues. General Mills Inc. operating profit as a percentage of net sales decreased from Q4 2019 to Q1 2020 but then increased from Q1 2020 to Q2 2020 exceeding Q4 2019 level.
Earnings before income taxes and after-tax earnings from joint ventures Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. General Mills Inc. earnings before income taxes and after-tax earnings from joint ventures as a percentage of net sales decreased from Q4 2019 to Q1 2020 but then increased from Q1 2020 to Q2 2020 exceeding Q4 2019 level.
Net earnings attributable to General Mills The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. General Mills Inc. net earnings attributable to General Mills as a percentage of net sales decreased from Q4 2019 to Q1 2020 but then slightly increased from Q1 2020 to Q2 2020.